XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 8 - Loans and Related Allowance for Loan and Lease Losses (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule Of Financing Receivable By Segment [Table Text Block]

September 30, 2022

 

Impairment Evaluation

 
  

Individually

  

Collectively

  

Total Loans

 

Loans:

            

Commercial real estate:

         

Owner occupied

 $5,387  $115,525  $120,912 

Non-owner occupied

  14,140   271,279   285,419 

Multifamily

  -   38,063   38,063 
Residential real estate  892   246,720   247,612 
Commercial and industrial  1,763   145,224   146,987 
Home equity lines of credit  246   114,098   114,344 
Construction and other  -   33,748   33,748 
Consumer installment  -   8,110   8,110 
Total $22,428  $972,767  $995,195 

December 31, 2021

 

Impairment Evaluation

 
  

Individually

  

Collectively

  

Total Loans

 

Loans:

            

Commercial real estate:

         

Owner occupied

 $731  $110,739  $111,470 

Non-owner occupied

  5,297   278,321   283,618 

Multifamily

  -   31,189   31,189 
Residential real estate  1,104   238,985   240,089 
Commercial and industrial  587   148,225   148,812 
Home equity lines of credit  250   104,105   104,355 
Construction and other  -   54,148   54,148 
Consumer installment  -   8,010   8,010 
Total  $7,969   $973,722   $981,691 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]

September 30, 2022

 

Ending Allowance Balance by Impairment Evaluation:

 
  

Individually

Evaluated

for

Impairment

  

Collectively

Evaluated

for

Impairment

  

Total

Allocation

 

Loans:

            

Commercial real estate:

         

Owner occupied

 $36  $1,848  $1,884 

Non-owner occupied

  310   5,388   5,698 

Multifamily

  -   623   623 
Residential real estate  13   2,236   2,249 
Commercial and industrial  306   1,426   1,732 
Home equity lines of credit  1   1,892   1,893 
Construction and other  -   429   429 
Consumer installment  -   24   24 
Total  $666   $13,866   $14,532 

December 31, 2021

 

Ending Allowance Balance by Impairment Evaluation:

 
  

Individually

Evaluated

for

Impairment

  

Collectively

Evaluated

for

Impairment

  

Total

Allocation

 

Loans:

            

Commercial real estate:

         

Owner occupied

 $10  $1,826  $1,836 

Non-owner occupied

  655   6,776   7,431 

Multifamily

  -   454   454 
Residential real estate  17   1,723   1,740 
Commercial and industrial  42   840   882 
Home equity lines of credit  16   1,436   1,452 
Construction and other  -   533   533 
Consumer installment  -   14   14 
Total  $740   $13,602   $14,342 
  

For the nine months ended September 30, 2022

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

December 31, 2021

  

Charge-offs

  

Recoveries

  

Provision

  

September 30, 2022

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,836  $-  $4  $44  $1,884 

Non-owner occupied

  7,431   (150) $-  $(1,583) $5,698 

Multifamily

  454   -  $-  $169  $623 

Residential real estate

  1,740   -  $61  $448  $2,249 

Commercial and industrial

  882   (30) $269  $611  $1,732 

Home equity lines of credit

  1,452   (25) $-  $466  $1,893 

Construction and other

  533   -  $-  $(104) $429 

Consumer installment

  14   (46) $107  $(51) $24 

Total

 $14,342  $(251) $441  $0  $14,532 
  

For the nine months ended September 30, 2021

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

December 31, 2020

  

Charge-offs

  

Recoveries

  

Provision

  

September 30, 2021

 
Loans:                    

Commercial real estate:

                    

Owner occupied

 $1,342  $-  $44  $166  $1,552 

Non-owner occupied

  6,817   (313)  -   1,196   7,700 

Multifamily

  461   -   -   (63)  398 

Residential real estate

  1,683   (27)  4   15   1,675 

Commercial and industrial

  1,353   -   70   (264)  1,159 

Home equity lines of credit

  1,405   -   55   (132)  1,328 

Construction and other

  378   -   46   (33)  391 

Consumer installment

  20   (102)  98   15   31 

Total

 $13,459  $(442) $317  $900  $14,234 
  

For the three months ended September 30, 2022

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

June 30, 2022

  

Charge-offs

  

Recoveries

  

Provision

  

September 30, 2022

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,803  $-  $1  $80  $1,884 

Non-owner occupied

  7,347   (150)  -   (1,499)  5,698 

Multifamily

  416   -   -   207   623 

Residential real estate

  1,853   -   34   362   2,249 

Commercial and industrial

  1,213   -   61   458   1,732 

Home equity lines of credit

  1,495   -   -   398   1,893 

Construction and other

  399   -   -   30   429 

Consumer installment

  24   -   36   (36)  24 

Total

 $14,550  $(150) $132  $-  $14,532 
  

For the three months ended September 30, 2021

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

June 30, 2021

  

Charge-offs

  

Recoveries

  

Provision

  

September 30, 2021

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,525  $-  $1  $26  $1,552 

Non-owner occupied

  7,624   (50)  0   126   7,700 

Multifamily

  449   -   0   (51)  398 

Residential real estate

  1,792   -   1   (118)  1,675 

Commercial and industrial

  1,123   -   19   17   1,159 

Home equity lines of credit

  1,261   -   3   64   1,328 

Construction and other

  408   -   18   (35)  391 

Consumer installment

  18   -   42   (29)  31 

Total

 $14,200  $(50) $84  $0  $14,234 
Impaired Financing Receivables [Table Text Block]

September 30, 2022

 

Impaired Loans

 
      

Unpaid

     
  

Recorded

   Principal    

Related

 
  

Investment

    Balance  

Allowance

 

With no related allowance recorded:

         

Commercial real estate:

         

Non-owner occupied

 $1,085  $1,821  $- 

Residential real estate

  573   635   - 
Commercial and industrial  242   354   - 
Home equity lines of credit  113   113   - 

Total

 $2,013  $2,923  $- 
             

With an allowance recorded:

         

Commercial real estate:

         

Owner occupied

 $5,387  $5,387  $36 

Non-owner occupied

  13,055   13,124   310 

Residential real estate

  319   319   13 
Commercial and industrial  1,521   1,521   306 
Home equity lines of credit  133   133   1 

Total

 $20,415  $20,484  $666 
             

Total:

            

Commercial real estate:

         

Owner occupied

 $5,387  $5,387  $36 

Non-owner occupied

  14,140   14,945   310 

Residential real estate

  892   954   13 
Commercial and industrial  1,763   1,875   306 
Home equity lines of credit  246   246   1 

Total

 $22,428  $23,407  $666 

December 31, 2021

 

Impaired Loans

 
      

Unpaid

     
  

Recorded

    Principal  

Related

 
  

Investment

    Balance  

Allowance

 

With no related allowance recorded:

            

Commercial real estate:

            

Non-owner occupied

 $1,547  $1,802  $- 

Residential real estate

  820   874   - 

Commercial and industrial

  370   538   - 

Home equity lines of credit

  7   7   - 

Total

 $2,744  $3,221  $- 
             

With an allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $731  $731  $10 

Non-owner occupied

  3,750   4,277   655 

Residential real estate

  284   284   17 

Commercial and industrial

  217   230   42 

Home equity lines of credit

  243   243   16 

Total

 $5,225  $5,765  $740 
             

Total:

            

Commercial real estate:

            

Owner occupied

 $731  $731  $10 

Non-owner occupied

  5,297   6,079   655 

Residential real estate

  1,104   1,158   17 

Commercial and industrial

  587   768   42 

Home equity lines of credit

  250   250   16 

Total

 $7,969  $8,986  $740 
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
  

For the Three Months Ended

September 30, 2022

  

For the Nine Months Ended

September 30, 2022

 
  Average  Interest  Average  Interest 
  

Recorded

Investment

  

Income

Recognized

  

Recorded

Investment

  

Income

Recognized

 
                 

Commercial real estate:

             

Owner occupied

 $3,044  $119  $1,884  $142 

Non-owner occupied

  9,637   340   7,446   455 

Residential real estate

  934   10   992   35 

Commercial and industrial

  1,806   37   1,207   102 

Home equity lines of credit

  247   4   248   9 

Total

 $15,668  $510  $11,777  $743 
  

For the Three Months Ended

September 30, 2021

  

For the Nine Months Ended

September 30, 2021

 
  Average  Interest  Average  Interest 
  

Recorded

Investment

  

Income

Recognized

  

Recorded

Investment

  

Income

Recognized

 
                 

Commercial real estate:

             

Owner occupied

 $1,428  $14  $1,485  $45 

Non-owner occupied

  5,419   34   4,955   101 

Residential real estate

  1,190   18   1,234   42 

Commercial and industrial

  694   9   807   22 

Home equity lines of credit

  245   6   244   9 

Total

 $8,976  $81  $8,725  $219 
Financing Receivable Credit Quality Indicators [Table Text Block]
      

Special

          

Total

 

September 30, 2022

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loans

 
                     

Commercial real estate:

                 

Owner occupied

 $111,173  $1,164  $8,575  $-  $120,912 

Non-owner occupied

  242,133   215   43,071   -   285,419 

Multifamily

  38,063   -   -   -   38,063 

Residential real estate

  245,278   -   2,334   -   247,612 

Commercial and industrial

  140,328   3,641   3,018   -   146,987 

Home equity lines of credit

  113,337   -   1,007   -   114,344 

Construction and other

  33,359   319   70   -   33,748 

Consumer installment

  8,071   -   39   -   8,110 

Total

 $931,742  $5,339  $58,114  $-  $995,195 
      

Special

          

Total

 

December 31, 2021

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loans

 
                     

Commercial real estate:

                 

Owner occupied

 $104,217  $2,400  $4,853  $-  $111,470 

Non-owner occupied

  230,672   3,038   49,908   -   283,618 

Multifamily

  31,189   -   -   -   31,189 

Residential real estate

  237,132   -   2,957   -   240,089 

Commercial and industrial

  143,911   2,748   2,153   -   148,812 

Home equity lines of credit

  103,296   -   1,059   -   104,355 

Construction and other

  53,807   341   -   -   54,148 

Consumer installment

  8,005   -   5   -   8,010 

Total

 $912,229  $8,527  $60,935  $-  $981,691 
Financing Receivable, Past Due [Table Text Block]
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

September 30, 2022

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                     

Owner occupied

 $120,885  $27  $-  $-  $27  $120,912 

Non-owner occupied

  285,258   -   -   161   161   285,419 

Multifamily

  38,063   -   -   -   -   38,063 

Residential real estate

  246,058   1,179   -   375   1,554   247,612 

Commercial and industrial

  146,805   41   127   14   182   146,987 

Home equity lines of credit

  114,156   159   -   29   188   114,344 

Construction and other

  33,748   -   -   -   -   33,748 

Consumer installment

  7,925   149   36   -   185   8,110 

Total

 $992,898  $1,555  $163  $579  $2,297  $995,195 
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

December 31, 2021

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                     

Owner occupied

 $111,257  $81  $132  $-  $213  $111,470 

Non-owner occupied

  282,365   880   -   373   1,253   283,618 

Multifamily

  31,189   -   -   -   -   31,189 

Residential real estate

  238,483   1,187   -   419   1,606   240,089 

Commercial and industrial

  148,437   112   -   263   375   148,812 

Home equity lines of credit

  104,316   -   39   -   39   104,355 

Construction and other

  54,148   -   -   -   -   54,148 

Consumer installment

  7,799   16   19   176   211   8,010 

Total

 $977,994  $2,276  $190  $1,231  $3,697  $981,691 
Financing Receivable, Nonaccrual [Table Text Block]
      

90+ Days Past Due

 

September 30, 2022

 

Nonaccrual

  and Accruing 
         

Commercial real estate:

     

Owner occupied

 $71  $- 

Non-owner occupied

  1,450   - 

Residential real estate

  1,568   - 

Commercial and industrial

  197   - 

Home equity lines of credit

  131   - 

Construction and other

  70   - 

Consumer installment

  205   - 

Total

 $3,692  $- 
      

90+ Days Past Due

 

December 31, 2021

 

Nonaccrual

  and Accruing 
         

Commercial real estate:

     

Owner occupied

 $81  $- 

Non-owner occupied

  2,442   - 

Residential real estate

  1,577   - 

Commercial and industrial

  456   - 

Home equity lines of credit

  121   - 

Consumer installment

  182   - 

Total

 $4,859  $- 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  For the Three Months Ended 
  September 30, 2022 
  Number of Contracts  Pre-Modification  Post-Modification 
  Term          Outstanding Recorded  Outstanding Recorded 
Troubled Debt Restructurings Modification  Other  Total  Investment  Investment 

Commercial and industrial

  1   -   1  $27  $27 
  For the Nine Months Ended 
  September 30. 2022 
  Number of Contracts  Pre-Modification  Post-Modification 
  Term          Outstanding Recorded  Outstanding Recorded 
  Modification  Other  Total  Investment  Investment 

Commercial and industrial

  3   -   3  $1,252  $1,252