XML 38 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Note 8 - Loans and Related Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule Of Financing Receivable By Segment [Table Text Block]

June 30, 2022

 

Impairment Evaluation

 
  

Individually

  

Collectively

  

Total Loans

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $701  $120,070  $120,771 

Non-owner occupied

  5,133   283,201   288,334 

Multifamily

  -   29,152   29,152 

Residential real estate

  975   245,478   246,453 

Commercial and industrial

  1,848   135,550   137,398 

Home equity lines of credit

  247   111,483   111,730 

Construction and other

  -   35,988   35,988 

Consumer installment

  -   8,171   8,171 

Total

 $8,904  $969,093  $977,997 

December 31, 2021

 

Impairment Evaluation

 
  

Individually

  

Collectively

  

Total Loans

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $731  $110,739  $111,470 

Non-owner occupied

  5,297   278,321   283,618 

Multifamily

  -   31,189   31,189 

Residential real estate

  1,104   238,985   240,089 

Commercial and industrial

  587   148,225   148,812 

Home equity lines of credit

  250   104,105   104,355 

Construction and other

  -   54,148   54,148 

Consumer installment

  -   8,010   8,010 

Total

 $7,969  $973,722  $981,691 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]

June 30, 2022

 

Ending Allowance Balance by Impairment Evaluation:

 
  

Individually

Evaluated for

Impairment

  

Collectively

Evaluated for

Impairment

  

Total

Allocation

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $9  $1,794  $1,803 

Non-owner occupied

  621   6,726   7,347 

Multifamily

  -   416   416 

Residential real estate

  13   1,840   1,853 

Commercial and industrial

  212   1,001   1,213 

Home equity lines of credit

  1   1,494   1,495 

Construction and other

  -   399   399 

Consumer installment

  -   24   24 

Total

 $856  $13,694  $14,550 

December 31, 2021

 

Ending Allowance Balance by Impairment Evaluation:

 
  

Individually

Evaluated for

Impairment

  

Collectively

Evaluated for

Impairment

  

Total

Allocation

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $10  $1,826  $1,836 

Non-owner occupied

  655   6,776   7,431 

Multifamily

  -   454   454 

Residential real estate

  17   1,723   1,740 

Commercial and industrial

  42   840   882 

Home equity lines of credit

  16   1,436   1,452 

Construction and other

  -   533   533 

Consumer installment

  -   14   14 

Total

 $740  $13,602  $14,342 
  

For the six months ended June 30, 2022

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

December 31, 2021

  

Charge-offs

  

Recoveries

  

Provision

  

June 30, 2022

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,836  $-  $3  $(36) $1,803 

Non-owner occupied

  7,431   -   -   (84)  7,347 

Multifamily

  454   -   -   (38)  416 

Residential real estate

  1,740   -   27   86   1,853 

Commercial and industrial

  882   (30)  208   153   1,213 

Home equity lines of credit

  1,452   (25)  -   68   1,495 

Construction and other

  533   -   -   (134)  399 

Consumer installment

  14   (46)  71   (15)  24 

Total

 $14,342  $(101) $309  $-  $14,550 
  

For the six months ended June 30, 2021

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

December 31, 2020

  

Charge-offs

  

Recoveries

  

Provision

  

June 30, 2021

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,342  $-  $43  $140  $1,525 

Non-owner occupied

  6,817   (263)  -   1,070   7,624 

Multifamily

  461   -   -   (12)  449 

Residential real estate

  1,683   (27)  3   133   1,792 

Commercial and industrial

  1,353   -   51   (281)  1,123 

Home equity lines of credit

  1,405   -   52   (196)  1,261 

Construction and other

  378   -   28   2   408 

Consumer installment

  20   (102)  56   44   18 

Total

 $13,459  $(392) $233  $900  $14,200 
  

For the three months ended June 30, 2022

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

March 31, 2022

  

Charge-offs

  

Recoveries

  

Provision

  

June 30, 2022

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,765  $-  $2  $36  $1,803 

Non-owner occupied

  7,672   -      (325)  7,347 

Multifamily

  419   -   -   (3)  416 

Residential real estate

  1,801   -   -   52   1,853 

Commercial and industrial

  904   -   59   250   1,213 

Home equity lines of credit

  1,355   -   -   140   1,495 

Construction and other

  558   -   -   (159)  399 

Consumer installment

  18   (40)  37   9   24 

Total

 $14,492  $(40) $98  $-  $14,550 
  

For the three months ended June 30, 2021

 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

March 31, 2021

  

Charge-offs

  

Recoveries

  

Provision

  

June 30, 2021

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,427  $-  $41  $57  $1,525 

Non-owner occupied

  7,248   (263)  -   639   7,624 

Multifamily

  488   -   -   (39)  449 

Residential real estate

  1,747   -   1   44   1,792 

Commercial and industrial

  1,440   -   32   (349)  1,123 

Home equity lines of credit

  1,330   -   44   (113)  1,261 

Construction and other

  424   -   23   (39)  408 

Consumer installment

  18   (28)  28   -   18 

Total

 $14,122  $(291) $169  $200  $14,200 
Impaired Financing Receivables [Table Text Block]

June 30, 2022

 

Impaired Loans

 
      

Unpaid

     
  

Recorded

  Principal  

Related

 
  

Investment

  Balance  

Allowance

 

With no related allowance recorded:

            

Commercial real estate:

            

Non-owner occupied

 $841  $965  $- 

Residential real estate

  697   757   - 

Commercial and industrial

  265   373   - 

Home equity lines of credit

  240   240   - 

Total

 $2,043  $2,335  $- 
             

With an allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $701  $701  $9 

Non-owner occupied

  4,292   4,902   621 

Residential real estate

  278   278   13 

Commercial and industrial

  1,583   1,583   212 

Home equity lines of credit

  7   7   1 

Total

 $6,861  $7,471  $856 
             

Total:

            

Commercial real estate:

            

Owner occupied

 $701  $701  $9 

Non-owner occupied

  5,133   5,867   621 

Residential real estate

  975   1,035   13 

Commercial and industrial

  1,848   1,956   212 

Home equity lines of credit

  247   247   1 

Total

 $8,904  $9,806  $856 

December 31, 2021

 

Impaired Loans

 
      

Unpaid

     
  

Recorded

  Principal  

Related

 
  

Investment

  Balance  

Allowance

 

With no related allowance recorded:

            

Commercial real estate:

            

Non-owner occupied

 $1,547  $1,802  $- 

Residential real estate

  820   874   - 

Commercial and industrial

  370   538   - 

Home equity lines of credit

  7   7   - 

Total

 $2,744  $3,221  $- 
             

With an allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $731  $731  $10 

Non-owner occupied

  3,750   4,277   655 

Residential real estate

  284   284   17 

Commercial and industrial

  217   230   42 

Home equity lines of credit

  243   243   16 

Total

 $5,225  $5,765  $740 
             

Total:

            

Commercial real estate:

            

Owner occupied

 $731  $731  $10 

Non-owner occupied

  5,297   6,079   655 

Residential real estate

  1,104   1,158   17 

Commercial and industrial

  587   768   42 

Home equity lines of credit

  250   250   16 

Total

 $7,969  $8,986  $740 
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
  

For the Three Months Ended

June 30, 2022

  

For the Six Months Ended

June 30, 2022

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
                 

Commercial real estate:

                

Owner occupied

 $709  $12  $716  $23 

Non-owner occupied

  5,173   57   5,214   115 

Residential real estate

  986   13   1,025   25 

Commercial and industrial

  1,239   51   1,022   65 

Home equity lines of credit

  248   2   249   5 

Total

 $8,355  $135  $8,226  $233 
  

For the Three Months Ended

June 30, 2021

  

For the Six Months Ended

June 30, 2021

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
                 

Commercial real estate:

                

Owner occupied

 $1,489  $15  $1,514  $31 

Non-owner occupied

  4,776   23   4,558   67 

Residential real estate

  1,227   13   1,257   24 

Commercial and industrial

  864   6   854   13 

Home equity lines of credit

  239   1   241   3 

Total

 $8,595  $58  $8,424  $138 
Financing Receivable Credit Quality Indicators [Table Text Block]
      

Special

          

Total

 

June 30, 2022

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loans

 
                     

Commercial real estate:

                    

Owner occupied

 $110,901  $1,179  $8,691  $-  $120,771 

Non-owner occupied

  230,002   232   58,100   -   288,334 

Multifamily

  29,152   -   -   -   29,152 

Residential real estate

  244,075   -   2,378   -   246,453 

Commercial and industrial

  130,986   3,416   2,996   -   137,398 

Home equity lines of credit

  110,607   -   1,123   -   111,730 

Construction and other

  35,659   329   -   -   35,988 

Consumer installment

  8,167   -   4   -   8,171 

Total

 $899,549  $5,156  $73,292  $-  $977,997 
      

Special

          

Total

 

December 31, 2021

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loans

 
                     

Commercial real estate:

                    

Owner occupied

 $104,217  $2,400  $4,853  $-  $111,470 

Non-owner occupied

  230,672   3,038   49,908   -   283,618 

Multifamily

  31,189   -   -   -   31,189 

Residential real estate

  237,132   -   2,957   -   240,089 

Commercial and industrial

  143,911   2,748   2,153   -   148,812 

Home equity lines of credit

  103,296   -   1,059   -   104,355 

Construction and other

  53,807   341   -   -   54,148 

Consumer installment

  8,005   -   5   -   8,010 

Total

 $912,229  $8,527  $60,935  $-  $981,691 
Financing Receivable, Past Due [Table Text Block]
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

June 30, 2022

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                        

Owner occupied

 $120,236  $-  $535  $-  $535  $120,771 

Non-owner occupied

  287,961   -   -   373   373   288,334 

Multifamily

  29,152   -   -   -   -   29,152 

Residential real estate

  245,687   676   88   2   766   246,453 

Commercial and industrial

  137,278   96   5   19   120   137,398 

Home equity lines of credit

  111,402   129   100   99   328   111,730 

Construction and other

  35,988   -   -   -   -   35,988 

Consumer installment

  8,171   -   -   -   -   8,171 

Total

 $975,875  $901  $728  $493  $2,122  $977,997 
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

December 31, 2021

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                        

Owner occupied

 $111,257  $81  $132  $-  $213  $111,470 

Non-owner occupied

  282,365   880   -   373   1,253   283,618 

Multifamily

  31,189   -   -   -   -   31,189 

Residential real estate

  238,483   1,187   -   419   1,606   240,089 

Commercial and industrial

  148,437   112   -   263   375   148,812 

Home equity lines of credit

  104,316   -   39   -   39   104,355 

Construction and other

  54,148   -   -   -   -   54,148 

Consumer installment

  7,799   16   19   176   211   8,010 

Total

 $977,994  $2,276  $190  $1,231  $3,697  $981,691 
Financing Receivable, Nonaccrual [Table Text Block]

June 30, 2022

 

Nonaccrual

  90+ Days Past Due and Accruing 
         

Commercial real estate:

        

Owner occupied

 $74  $- 

Non-owner occupied

  2,338   - 

Multifamily

  -   - 

Residential real estate

  1,602   - 

Commercial and industrial

  242   - 

Home equity lines of credit

  247   - 

Construction and other

  -   - 

Consumer installment

  167   - 

Total

 $4,670  $- 

December 31, 2021

 

Nonaccrual

  90+ Days Past Due and Accruing 
         

Commercial real estate:

        

Owner occupied

 $81  $- 

Non-owner occupied

  2,442   - 

Residential real estate

  1,577   - 

Commercial and industrial

  456   - 

Home equity lines of credit

  121   - 

Consumer installment

  182   - 

Total

 $4,859  $- 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  For the Three Months Ended 
  June 30, 2022 
  Number of Contracts  Pre-Modification  Post-Modification 
Troubled Debt Restructurings 

Term

Modification

  

Other

  

Total

  Outstanding Recorded Investment  Outstanding Recorded Investment 

Commercial and industrial

  1   -   1  $1,200  $1,200 
  

For the Six Months Ended

 
  

June 30, 2022

 
  

Number of Contracts

  

Pre-Modification

  

Post-Modification

 
Troubled Debt Restructurings 

Term

Modification

  

Other

  

Total

  

Outstanding Recorded

Investment

  

Outstanding Recorded

Investment

 

Commercial and industrial

  2   -   2  $1,225  $1,225 
  

For the Six Months Ended

 
  

June 30, 2021

 
  

Number of Contracts

  

Pre-Modification

  

Post-Modification

 
Troubled Debt Restructurings 

Term

Modification

  

Other

  

Total

  

Outstanding Recorded

Investment

  

Outstanding Recorded

Investment

 

Commercial and industrial

  2   -   2   44   44