XML 55 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
Note 5 - Loans and Related Allowance for Loan and Lease Losses (Tables)
12 Months Ended
Dec. 31, 2021
Notes Tables  
Schedule Of Financing Receivable By Segment [Table Text Block]

December 31, 2021

 

Ending Loan Balance by Impairment Evaluation

 
  

Individually

  

Collectively

  

Total Loans

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $731  $110,739  $111,470 

Non-owner occupied

  5,297   278,321   283,618 

Multifamily

  -   31,189   31,189 

Residential real estate

  1,104   238,985   240,089 

Commercial and industrial

  587   148,225   148,812 

Home equity lines of credit

  250   104,105   104,355 

Construction and other

  -   54,148   54,148 

Consumer installment

  -   8,010   8,010 

Total

 $7,969  $973,722  $981,691 

December 31, 2020

 

Ending Loan Balance by Impairment Evaluation

 
  

Individually

  

Collectively

  

Total Loans

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $1,565  $101,556  $103,121 

Non-owner occupied

  4,123   305,301   309,424 

Multifamily

  -   39,562   39,562 

Residential real estate

  1,319   232,676   233,995 

Commercial and industrial

  834   231,210   232,044 

Home equity lines of credit

  246   112,297   112,543 

Construction and other

  -   63,573   63,573 

Consumer installment

  -   9,823   9,823 

Total

 $8,087  $1,095,998  $1,104,085 
Financing Receivable, Current, Allowance for Credit Loss [Table Text Block]

December 31, 2021

 

Ending Allowance Balance by Impairment Evaluation

 
  

Individually Evaluated for Impairment

  

Collectively Evaluated for Impairment

  

Total Allocation

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $10  $1,826  $1,836 

Non-owner occupied

  655   6,776   7,431 

Multifamily

  -   454   454 

Residential real estate

  17   1,723   1,740 

Commercial and industrial

  42   840   882 

Home equity lines of credit

  16   1,436   1,452 

Construction and other

  -   533   533 

Consumer installment

  -   14   14 

Total

 $740  $13,602  $14,342 

December 31, 2020

 

Ending Allowance Balance by Impairment Evaluation

 
  

Individually Evaluated for Impairment

  

Collectively Evaluated for Impairment

  

Total Allocation

 

Loans:

            

Commercial real estate:

            

Owner occupied

 $10  $1,332  $1,342 

Non-owner occupied

  371   6,446   6,817 

Multifamily

  -   461   461 

Residential real estate

  20   1,663   1,683 

Commercial and industrial

  48   1,305   1,353 

Home equity lines of credit

  41   1,364   1,405 

Construction and other

  -   378   378 

Consumer installment

  -   20   20 

Total

 $490  $12,969  $13,459 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

December 31,

2020

  

Charge-offs

  

Recoveries

  

Provision

  

December 31,

2021

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $1,342  $-  $45  $449  $1,836 

Non-owner occupied

  6,817   (313)  138   789   7,431 

Multifamily

  461   -   -   (7)  454 

Residential real estate

  1,683   (27)  27   57   1,740 

Commercial and industrial

  1,353   (1)  194   (664)  882 

Home equity lines of credit

  1,405      56   (9)  1,452 

Construction and other

  378   -   46   109   533 

Consumer installment

  20   (124)  142   (24)  14 

Total

 $13,459  $(465) $648  $700  $14,342 
  

Allowance for Loan and Lease Losses

 
  

Balance

              

Balance

 
  

December 31,

2019

  

Charge-offs

  

Recoveries

  

Provision

  

December 31,

2020

 

Loans:

                    

Commercial real estate:

                    

Owner occupied

 $801  $(50) $17  $574  $1,342 

Non-owner occupied

  3,382   (3,022)  74   6,383   6,817 

Multifamily

  340   -   -   121   461 

Residential real estate

  726   (62)  42   977   1,683 

Commercial and industrial

  456   (245)  294   848   1,353 

Home equity lines of credit

  932   (55)  84   444   1,405 

Construction and other

  103   -   157   118   378 

Consumer installment

  28   (405)  22   375   20 

Total

 $6,768  $(3,839) $690  $9,840  $13,459 
Impaired Financing Receivables [Table Text Block]

December 31, 2021

 

Impaired Loans

 
      

Unpaid

     
  

Recorded

  Principal  

Related

 
  

Investment

  Balance  

Allowance

 

With no related allowance recorded:

            

Commercial real estate:

            

Non-owner occupied

 $1,547  $1,802   - 

Residential real estate

  820   874   - 

Commercial and industrial

  370   538   - 

Home equity lines of credit

  7   7   - 

Total

 $2,744  $3,221  $- 
             

With an allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $731  $731  $10 

Non-owner occupied

  3,750   4,277   655 

Residential real estate

  284   284   17 

Commercial and industrial

  217   230   42 

Home equity lines of credit

  243   243   16 

Total

 $5,225  $5,765  $740 
             

Total:

            

Commercial real estate:

            

Owner occupied

 $731  $731  $10 

Non-owner occupied

  5,297   6,079   655 

Residential real estate

  1,104   1,158   17 

Commercial and industrial

  587   768   42 

Home equity lines of credit

  250   250   16 

Total

 $7,969  $8,986  $740 

December 31, 2020

 

Impaired Loans

 
      

Unpaid

     
  

Recorded

  Principal  

Related

 
  

Investment

  Balance  

Allowance

 

With no related allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $1,118  $1,142  $- 

Non-owner occupied

  801   801   - 

Residential real estate

  941   1,013   - 

Commercial and industrial

  561   1,056   - 

Home equity lines of credit

  80   92   - 

Consumer installment

  -   -   - 

Total

 $3,501  $4,104  $- 
             

With an allowance recorded:

            

Commercial real estate:

            

Owner occupied

 $447  $447  $10 

Non-owner occupied

  3,322   3,596   371 

Residential real estate

  378   378   20 

Commercial and industrial

  273   276   48 

Home equity lines of credit

  166   166   41 

Total

 $4,586  $4,863  $490 
             

Total:

            

Commercial real estate:

            

Owner occupied

 $1,565  $1,589  $10 

Non-owner occupied

  4,123   4,397   371 

Residential real estate

  1,319   1,391   20 

Commercial and industrial

  834   1,332   48 

Home equity lines of credit

  246   258   41 

Consumer installment

  -   -   - 

Total

 $8,087  $8,967  $490 
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
  

As of December 31, 2021

  

As of December 31, 2020

 
  

Average

Recorded

Investment

  

Interest

Income

Recognized

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 
                 

Commercial real estate:

                

Owner occupied

 $1,334  $53  $2,851  $72 

Non-owner occupied

  5,023   262   8,815   184 

Residential real estate

  1,208   56   1,247   52 

Commercial and industrial

  763   62   1,076   42 

Home equity lines of credit

  245   12   308   8 

Total

 $8,573  $445  $14,297  $358 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

December 31, 2021

 
  

Number of Contracts

  

Pre-Modification

  

Post-Modification

 

 

 

Term

          Outstanding Recorded  Outstanding Recorded 
Troubled Debt Restructurings Modification  

Other

  

Total

  Investment  Investment 

Commercial real estate:

                    

Non-owner occupied

  1   -   1  $730  $730 

Residential real estate

  1   -   1   96   96 
           $826  $826 
  

December 31, 2020

 
  

Number of Contracts

  

Pre-Modification

  

Post-Modification

 

 

 

Term

          Outstanding Recorded  Outstanding Recorded 
Troubled Debt Restructurings Modification  

Other

  

Total

  Investment  Investment 

Commercial and industrial

  2   -   2  $25  $24 

Residential real estate

  1   -   1   114   114 
           $139  $138 
Financing Receivable Credit Quality Indicators [Table Text Block]
      

Special

          

Total

 

December 31, 2021

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loans

 
                     

Commercial real estate:

                    

Owner occupied

 $104,217  $2,400  $4,853  $-  $111,470 

Non-owner occupied

  230,672   3,038   49,908   -   283,618 

Multifamily

  31,189   -   -   -   31,189 

Residential real estate

  237,132   -   2,957   -   240,089 

Commercial and industrial

  143,911   2,748   2,153   -   148,812 

Home equity lines of credit

  103,296   -   1,059   -   104,355 

Construction and other

  53,807   341   -   -   54,148 

Consumer installment

  8,005   -   5   -   8,010 

Total

 $912,229  $8,527  $60,935  $-  $981,691 
      

Special

          

Total

 

December 31, 2020

 

Pass

  

Mention

  

Substandard

  

Doubtful

  

Loans

 
                     

Commercial real estate:

                    

Owner occupied

 $93,939  $7,084  $2,098  $-  $103,121 

Non-owner occupied

  258,974   983   49,467   -   309,424 

Multifamily

  39,562   -   -   -   39,562 

Residential real estate

  230,944   265   2,786   -   233,995 

Commercial and industrial

  227,765   1,800   2,479   -   232,044 

Home equity lines of credit

  111,208   -   1,335   -   112,543 

Construction and other

  58,082   -   5,491   -   63,573 

Consumer installment

  9,816   -   7   -   9,823 

Total

 $1,030,290  $10,132  $63,663  $-  $1,104,085 
Financing Receivable, Past Due [Table Text Block]
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

December 31, 2021

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                        

Owner occupied

 $111,257  $81  $132  $-  $213  $111,470 

Non-owner occupied

  282,365   880   -   373   1,253   283,618 

Multifamily

  31,189   -   -   -   -   31,189 

Residential real estate

  238,483   1,187   -   419   1,606   240,089 

Commercial and industrial

  148,437   112   -   263   375   148,812 

Home equity lines of credit

  104,316   -   39   -   39   104,355 

Construction and other

  54,148   -   -   -   -   54,148 

Consumer installment

  7,799   16   19   176   211   8,010 

Total

 $977,994  $2,276  $190  $1,231  $3,697  $981,691 
      

30-59 Days

  

60-89 Days

  

90 Days+

  

Total

  

Total

 

December 31, 2020

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate:

                        

Owner occupied

 $102,587  $418  $-  $116  $534  $103,121 

Non-owner occupied

  305,613   1,844   1,373   594   3,811   309,424 

Multifamily

  39,562   -   -   -   -   39,562 

Residential real estate

  230,996   2,364   95   540   2,999   233,995 

Commercial and industrial

  231,534   260   219   31   510   232,044 

Home equity lines of credit

  112,325   120   -   98   218   112,543 

Construction and other

  63,529   44   -   -   44   63,573 

Consumer installment

  9,424   71   108   220   399   9,823 

Total

 $1,095,570  $5,121  $1,795  $1,599  $8,515  $1,104,085 
Financing Receivable, Nonaccrual [Table Text Block]
      

90+ Days Past

 

December 31, 2021

 

Nonaccrual

  Due and Accruing 
         

Commercial real estate:

        

Owner occupied

 $81  $- 

Non-owner occupied

  2,442   - 

Residential real estate

  1,577   - 

Commercial and industrial

  456   - 

Home equity lines of credit

  121   - 

Consumer installment

  182   - 

Total

 $4,859  $- 
      

90+ Days Past

 

December 31, 2020

 

Nonaccrual

  Due and Accruing 
         

Commercial real estate:

        

Owner occupied

 $458  $- 

Non-owner occupied

  3,758   - 

Residential real estate

  2,487   - 

Commercial and industrial

  509   - 

Home equity lines of credit

  422   - 

Consumer installment

  224   - 

Total

 $7,858  $-