XML 58 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
OPERATING ACTIVITIES    
Net income $ 1,041,000 $ 3,011,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 2,740,000 240,000
Loss (gain) on equity securities [1] 160,000 (58,000)
Depreciation and amortization of premises and equipment, net 306,000 259,000
Software amortization expense 141,000 145,000
Financing lease amortization expense 99,000 69,000
Amortization of premium and discount on investment securities, net 84,000 94,000
Accretion of deferred loan fees, net (255,000) (259,000)
Amortization of core deposit intangibles 83,000 85,000
Stock-based compensation (income) expense, net (302,000) 186,000
Restricted stock cash portion (44,000)
Origination of loans held for sale (3,232,000) (2,556,000)
Proceeds from sale of loans 4,053,000 1,960,000
Gain on sale of loans (114,000) (37,000)
Earnings on bank-owned life insurance [1] (107,000) (105,000)
Deferred income tax (308,000) 295,000
Net gain on other real estate owned (43,000)
Increase in accrued interest receivable (195,000) (200,000)
Increase in accrued interest payable 63,000 192,000
Other, net (1,277,000) (2,553,000)
Net cash provided by operating activities 2,980,000 681,000
INVESTING ACTIVITIES    
Proceeds from repayments and maturities 2,779,000 3,799,000
Purchases (5,252,000) (2,679,000)
Increase in loans, net (14,052,000) (12,616,000)
Proceeds from the sale of other real estate owned 225,000
Purchase of premises and equipment (184,000) (295,000)
Purchase of restricted stock (1,600,000)
Net cash used in investing activities (18,309,000) (11,566,000)
FINANCING ACTIVITIES    
Net (decrease) increase in deposits (17,133,000) 24,164,000
Increase in short-term borrowings, net 54,925,000 602,000
Net repayment of other borrowings (88,000) (56,000)
Proceeds from dividend reinvestment and purchase plan 196,000
Repurchase of treasury shares (1,191,000)
Cash dividends (964,000) (909,000)
Net cash provided by financing activities 35,549,000 23,997,000
Increase in cash and cash equivalents 20,220,000 13,112,000
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 35,113,000 107,933,000
CASH AND CASH EQUIVALENTS AT END OF PERIOD 55,333,000 121,045,000
Cash paid during the year for:    
Interest on deposits and borrowings 2,913,000 3,062,000
Noncash operating transactions:    
Operating lease assets added to other, net (2,101,000)
Operating lease liabilities added to other, net 2,101,000
Noncash investing transactions:    
Transfers from loans to other real estate owned 301,000 38,000
Finance lease assets added to premises and equipment (2,771,000)
Noncash financing transactions:    
Finance lease liabilities added to borrowed funds $ 2,771,000
[1] Not within scope of ASC 606