XML 19 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
OPERATING ACTIVITIES    
Net income $ 2,605 $ 2,100
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Provision for loan losses 210 165
Investment securities gains on sale, net [1] (488)
Gain on equity securities [1] (18)
Depreciation and amortization of premises and equipment, net 231 308
Amortization of premium and discount on investment securities, net 104 124
Accretion of deferred loan fees, net (341) (185)
Amortization of core deposit intangibles 91 72
Stock-based compensation expense 96
Origination of loans held for sale (1,783) (2,321)
Proceeds from sale of loans 1,313 1,921
Gain on sale of loans (4) (100)
Origination of student loans held for sale (95,679)
Proceeds from sale of student loans 93,438
Gain on sale of student loans (134)
Earnings on bank-owned life insurance [1] (112) (109)
Deferred income tax 131 (1,116)
Net gain loss on other real estate owned (56)
Decrease (increase) in accrued interest receivable 19 (199)
Decrease in accrued interest payable (5) (14)
Other, net (587) 547
Net cash provided by (used in) operating activities 1,950 (1,726)
INVESTING ACTIVITIES    
Proceeds from repayments and maturities 1,380 3,544
Increase in loans, net (8,669) (34,533)
Proceeds from the sale of other real estate owned 333
Purchase of bank-owned life insurance (4)
Purchase of premises and equipment (603) (179)
Purchase of restricted stock (90) (899)
Redemption of restricted stock 795
Acquisition, net of cash paid 5,431
Net cash used in investing activities (7,982) (25,512)
FINANCING ACTIVITIES    
Net increase in deposits 66,379 19,873
(Decrease) increase in short-term borrowings, net (56,036) 7,854
Repayment of other borrowings (10,037) (49)
Proceeds from other borrowings 30,000
Proceeds from common stock issued 53
Proceeds from dividend reinvestment and purchase plan 161 132
Cash dividends (1,063) (756)
Net cash (used in) provided by financing activities (596) 57,107
(Decrease) increase in cash and cash equivalents (6,628) 29,869
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 39,886 32,495
CASH AND CASH EQUIVALENTS AT END OF PERIOD 33,258 62,364
Cash paid during the year for:    
Interest on deposits and borrowings 2,043 1,456
Noncash investing transactions:    
Transfers from loans to other real estate owned 977
Common stock issued in business acquisition 20,995
Transfer of equity securities from investment securities available for sale, at fair value (625)
Liabilities assumed    
Cash and cash equivalents acquired, net 5,431
Merger of Liberty Bank, N.A. into The Middlefield Banking Company [Member]    
INVESTING ACTIVITIES    
Acquisition, net of cash paid 5,431
Noncash assets acquired    
Loans 195,388
Loans held for sale 5,953
Premises and equipment, net 325
Accrued interest receivable 440
Bank-owned life insurance 1,681
Core deposit intangible 3,087
Other assets 997
Goodwill 10,740
Total noncash assets acquired 218,611
Liabilities assumed    
Time deposits (30,744)
Deposits other than time deposits (167,300)
Accrued interest payable (47)
Deferred taxes (1,134)
Other liabilities (2,754)
Total liabilities assumed (201,979)
Liberty stock acquired in business combination (1,068)
Net noncash assets acquired 15,564
Cash and cash equivalents acquired, net $ 5,431
[1] Not within scope of ASC 606.