XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 8 - Loans and Related Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2018
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
March 31,
   
December 31,
 
   
2018
   
2017
 
                 
Commercial and industrial
  $
99,809
    $
101,346
 
Real estate - construction
   
48,687
     
47,017
 
Real estate - mortgage:
               
Residential
   
316,856
     
318,157
 
Commercial
   
448,766
     
437,947
 
Consumer installment
   
18,256
     
18,746
 
     
932,374
     
923,213
 
Less: Allowance for loan and lease losses
   
(7,551
)    
(7,190
)
                 
Net loans
  $
924,823
    $
916,023
 
Schedule Of Financing Receivable By Segment [Table Text Block]
                   
Real Estate- Mortgage
                 
March 31, 2018
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
8,884
    $
-
    $
2,716
    $
6,617
    $
3
    $
18,220
 
Collectively evaluated for impairment
   
90,925
     
48,687
     
314,140
     
442,149
     
18,253
     
914,154
 
Total loans
  $
99,809
    $
48,687
    $
316,856
    $
448,766
    $
18,256
    $
932,374
 
                   
Real estate- Mortgage
                 
December 31, 2017
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
  $
3,627
    $
44
    $
2,824
    $
5,610
    $
4
    $
12,109
 
Collectively evaluated for impairment
   
97,719
     
46,973
     
315,333
     
432,337
     
18,742
     
911,104
 
Total loans
  $
101,346
    $
47,017
    $
318,157
    $
437,947
    $
18,746
    $
923,213
 
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   
Real Estate- Mortgage
                 
March 31, 2018
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                               
Individually evaluated for impairment
  $
997
    $
-
    $
124
    $
756
    $
-
    $
1,877
 
Collectively evaluated for impairment
   
259
     
92
     
1,658
     
3,567
     
98
     
5,674
 
Total ending allowance balance
  $
1,256
    $
92
    $
1,782
    $
4,323
    $
98
    $
7,551
 
                   
Real Estate- Mortgage
                 
December 31, 2017
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan and lease losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
                                               
Individually evaluated for impairment
  $
694
    $
-
    $
140
    $
733
    $
-
    $
1,567
 
Collectively evaluated for impairment
   
305
     
313
     
1,620
     
3,303
     
82
     
5,623
 
Total ending allowance balance
  $
999
    $
313
    $
1,760
    $
4,036
    $
82
    $
7,190
 
   
Commercial
and industrial
   
Real estate-
construction
   
Real estate-
residential
mortgage
   
Real estate-
commercial
mortgage
   
Consumer
installment
   
Total
 
ALLL balance at December 31, 2017
  $
999
    $
313
    $
1,760
    $
4,036
    $
82
    $
7,190
 
Charge-offs
   
(9
)    
-
     
-
     
-
     
(4
)    
(13
)
Recoveries
   
109
     
17
     
20
     
-
     
18
     
164
 
Provision
   
157
     
(238
)    
2
     
287
     
2
     
210
 
ALLL balance at March 31, 2018
  $
1,256
    $
92
    $
1,782
    $
4,323
    $
98
    $
7,551
 
   
Commercial
and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALLL balance at December 31, 2016
  $
448
    $
172
    $
2,818
    $
3,135
    $
25
    $
6,598
 
Charge-offs
   
(20
)    
-
     
(68
)    
(19
)    
(101
)    
(208
)
Recoveries
   
78
     
17
     
7
     
-
     
63
     
165
 
Provision
   
110
     
(3
)    
(234
)    
262
     
30
     
165
 
ALLL balance at March 31, 2017
  $
616
    $
186
    $
2,523
    $
3,378
    $
17
    $
6,720
 
Impaired Financing Receivables [Table Text Block]
March 31, 2018
 
Impaired Loans
 
           
Unpaid
         
   
Recorded
   
Principal
   
Related
 
   
Investment
   
Balance
   
Allowance
 
With no related allowance recorded:
                       
Commercial and industrial
  $
976
    $
1,173
    $
-
 
Real estate - mortgage:
                       
Residential
   
1,597
     
1,822
     
-
 
Commercial
   
1,629
     
1,767
     
-
 
Total
  $
4,202
    $
4,762
    $
-
 
                         
With an allowance recorded:
                       
Commercial and industrial
  $
7,908
    $
8,611
    $
997
 
Real estate - mortgage:
                       
Residential
   
1,119
     
1,165
     
124
 
Commercial
   
4,988
     
5,169
     
756
 
Consumer installment
   
3
     
3
     
-
 
Total
  $
14,018
    $
14,948
    $
1,877
 
                         
Total:
                       
Commercial and industrial
  $
8,884
    $
9,784
    $
997
 
Real estate - mortgage:
                       
Residential
   
2,716
     
2,987
     
124
 
Commercial
   
6,617
     
6,936
     
756
 
Consumer installment
   
3
     
3
     
-
 
Total
  $
18,220
    $
19,710
    $
1,877
 
December 31, 2017
 
Impaired Loans
 
           
Unpaid
         
   
Recorded
   
Principal
   
Related
 
   
Investment
   
Balance
   
Allowance
 
With no related allowance recorded:
                       
Commercial and industrial
  $
450
    $
1,006
    $
-
 
Real estate - construction
   
44
     
44
     
-
 
Real estate - mortgage:
                       
Residential
   
1,685
     
1,904
     
-
 
Commercial
   
1,870
     
1,984
     
-
 
Consumer installment
   
4
     
4
     
-
 
Total
  $
4,053
    $
4,942
    $
-
 
                         
With an allowance recorded:
                       
Commercial and industrial
  $
3,177
    $
3,888
    $
694
 
Real estate - mortgage:
                       
Residential
   
1,139
     
1,179
     
140
 
Commercial
   
3,740
     
3,913
     
733
 
Total
  $
8,056
    $
8,980
    $
1,567
 
                         
Total:
                       
Commercial and industrial
  $
3,627
    $
4,894
    $
694
 
Real estate - construction
   
44
     
44
     
-
 
Real estate - mortgage:
                       
Residential
   
2,824
     
3,083
     
140
 
Commercial
   
5,610
     
5,897
     
733
 
Consumer installment
   
4
     
4
     
-
 
Total
  $
12,109
    $
13,922
    $
1,567
 
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   
For the Three Months Ended
March 31, 2018
   
For the Three Months Ended
March 31, 2017
 
   
Average
Recorded
Investment
   
Interest
Income
Recognized
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
                                 
Commercial and industrial
  $
5,631
    $
187
    $
1,372
    $
84
 
Real estate - construction
   
283
     
-
     
810
     
-
 
Real estate - mortgage:
                               
Residential
   
2,892
     
21
     
3,092
     
22
 
Commercial
   
6,719
     
136
     
7,077
     
88
 
Consumer installment
   
4
     
-
     
5
     
-
 
Total
  $
15,529
    $
344
    $
12,356
    $
194
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
March 31, 2018
 
           
Special
                   
Total
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
                                         
Commercial and industrial
  $
87,415
    $
8,955
    $
3,439
    $
-
    $
99,809
 
Real estate - construction
   
48,687
     
-
     
-
     
-
     
48,687
 
Real estate - mortgage:
                                       
Residential
   
310,965
     
715
     
5,176
     
-
     
316,856
 
Commercial
   
434,991
     
8,206
     
5,569
     
-
     
448,766
 
Consumer installment
   
18,082
     
-
     
174
     
-
     
18,256
 
Total
  $
900,140
    $
17,876
    $
14,358
    $
-
    $
932,374
 
   
December 31, 2017
 
           
Special
                   
Total
 
   
Pass
   
Mention
   
Substandard
   
Doubtful
   
Loans
 
                                         
Commercial and industrial
  $
95,621
    $
1,942
    $
3,783
    $
-
    $
101,346
 
Real estate - construction
   
46,995
     
-
     
22
     
-
     
47,017
 
Real estate - mortgage:
                                       
Residential
   
312,176
     
723
     
5,258
     
-
     
318,157
 
Commercial
   
424,225
     
9,164
     
4,558
     
-
     
437,947
 
Consumer installment
   
18,742
     
-
     
4
     
-
     
18,746
 
Total
  $
897,759
    $
11,829
    $
13,625
    $
-
    $
923,213
 
Past Due Financing Receivables [Table Text Block]
   
March 31, 2018
 
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
   
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
                                                 
Commercial and industrial
  $
99,201
    $
175
    $
366
    $
67
    $
608
    $
99,809
 
Real estate - construction
   
48,647
     
40
     
-
     
-
     
40
     
48,687
 
Real estate - mortgage:
                                               
Residential
   
313,459
     
1,943
     
538
     
916
     
3,397
     
316,856
 
Commercial
   
445,861
     
1,652
     
260
     
993
     
2,905
     
448,766
 
Consumer installment
   
18,243
     
11
     
2
     
-
     
13
     
18,256
 
Total
  $
925,411
    $
3,821
    $
1,166
    $
1,976
    $
6,963
    $
932,374
 
   
December 31, 2017
 
           
30-59 Days
   
60-89 Days
   
90 Days+
   
Total
   
Total
 
   
Current
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Loans
 
                                                 
Commercial and industrial
  $
99,633
    $
1,607
    $
29
    $
77
    $
1,713
    $
101,346
 
Real estate - construction
   
47,017
     
-
     
-
     
-
     
-
     
47,017
 
Real estate - mortgage:
                                               
Residential
   
314,866
     
1,977
     
227
     
1,087
     
3,291
     
318,157
 
Commercial
   
434,879
     
1,907
     
1
     
1,160
     
3,068
     
437,947
 
Consumer installment
   
18,736
     
10
     
-
     
-
     
10
     
18,746
 
Total
  $
915,131
    $
5,501
    $
257
    $
2,324
    $
8,082
    $
923,213
 
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   
March 31, 2018
 
           
90+ Days Past
 
   
Nonaccrual
    Due and Accruing  
                 
Commercial and industrial
  $
1,351
    $
-
 
Real estate - construction
   
-
     
-
 
Real estate - mortgage:
               
Residential
   
3,934
     
-
 
Commercial
   
3,462
     
-
 
Consumer installment
   
-
     
-
 
Total
  $
8,747
    $
-
 
   
December 31, 2017
 
           
90+ Days Past
 
   
Nonaccrual
    Due and Accruing  
                 
Commercial and industrial
  $
1,120
    $
-
 
Real estate - construction
   
-
     
-
 
Real estate - mortgage:
               
Residential
   
4,002
     
-
 
Commercial
   
3,311
     
-
 
Consumer installment
   
-
     
-
 
Total
  $
8,433
    $
-
 
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
For the Three Months Ended
 
   
March 31, 2018
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
   
Term
                    Outstanding Recorded     Outstanding Recorded  
Troubled Debt Restructurings   Modification    
Other
   
Total
    Investment     Investment  
Commercial and industrial
   
2
     
-
     
2
    $
6,977
    $
6,977
 
Residential real estate
   
2
     
-
     
2
     
63
     
63
 
   
For the Three Months Ended
 
   
March 31, 2017
 
   
Number of Contracts
   
Pre-Modification
   
Post-Modification
 
   
Term
                    Outstanding Recorded     Outstanding Recorded  
Troubled Debt Restructurings   Modification    
Other
   
Total
    Investment     Investment  
Commercial and industrial
   
1
     
-
     
1
    $
50
    $
50
 
Residential real estate
   
2
     
-
     
2
     
36
     
36