XML 18 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheet - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
ASSETS        
Cash and due from banks $ 31,395,000 $ 22,421,000    
Federal funds sold 1,100,000 1,329,000    
Cash and cash equivalents 32,495,000 23,750,000    
Investment securities available for sale, at fair value 114,376,000 146,520,000    
Loans held for sale 634,000 1,107,000    
Loans 609,140,000 533,710,000    
Less allowance for loan and lease losses 6,598,000 6,385,000 $ 6,846,000  
Net loans 602,542,000 527,325,000    
Premises and equipment, net 11,203,000 9,772,000    
Goodwill 4,559,000 4,559,000    
Core deposit intangibles 36,000 76,000    
Bank-owned life insurance 13,540,000 13,141,000    
Other real estate owned 934,000 1,412,000    
Accrued interest and other assets 7,502,000 7,477,000    
TOTAL ASSETS 787,821,000 735,139,000    
LIABILITIES        
Noninterest-bearing demand 133,630,000 116,498,000    
Interest-bearing demand 59,560,000 57,219,000    
Money market 74,940,000 78,856,000    
Savings 172,370,000 180,653,000    
Time 189,434,000 191,221,000    
Total deposits 629,934,000 624,447,000    
Balance at year-end 68,359,000 35,825,000    
Other borrowings 9,437,000 9,939,000    
Accrued interest and other liabilities 3,131,000 2,624,000    
TOTAL LIABILITIES 710,861,000 672,835,000    
STOCKHOLDERS' EQUITY        
Common stock, no par value; 10,000,000 shares authorized, 2,640,418 and 2,263,403 shares issued; 2,263,403 and 2.242,025 shares outstanding 47,943,000 36,191,000    
Retained earnings 41,334,000 37,236,000    
Accumulated other comprehensive income [1] 1,201,000 2,395,000    
Treasury stock, at cost; 386,165 shares (13,518,000) (13,518,000)    
TOTAL STOCKHOLDERS' EQUITY 76,960,000 62,304,000 $ 63,867,000 $ 53,473,000
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 787,821,000 $ 735,139,000    
[1] All amounts are net of tax. Amounts in parentheses indicate debits.