XML 118 R102.htm IDEA: XBRL DOCUMENT v3.6.0.2
Note 20 - Subsequent Event - Unaudited Pro Forma Combined Consolidated Condensed Balance Sheet (Details) - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash and due from banks $ 31,395,000 $ 22,421,000    
Fed funds sold 1,100,000 1,329,000    
Cash and cash equivalents 32,495,000 23,750,000    
Investment securities available for sale, at fair value 114,376,000 146,520,000    
Loans held for sale 634,000 1,107,000    
Financing Receivable Gross 609,140,000 533,710,000    
Less allowance for loan and lease losses 6,598,000 6,385,000 $ 6,846,000  
Net loans 602,542,000 527,325,000    
Premises and equipment, net 11,203,000 9,772,000    
Goodwill 4,559,000 4,559,000    
Core deposit intangibles 36,000 76,000    
Bank owned life insurance 13,540,000 13,141,000    
Other real estate owned 934,000 1,412,000    
Accrued interest and other assets 7,502,000 7,477,000    
TOTAL ASSETS 787,821,000 735,139,000    
Noninterest-bearing demand 133,630,000 116,498,000    
Interest-bearing demand 59,560,000 57,219,000    
Money market 74,940,000 78,856,000    
Savings 172,370,000 180,653,000    
Time 189,434,000 191,221,000    
Total deposits 629,934,000 624,447,000    
Short-term borrowings 68,359,000 35,825,000    
Other borrowings 9,437,000 9,939,000    
Accrued interest and other liabilities 3,131,000 2,624,000    
TOTAL LIABILITIES 710,861,000 672,835,000    
Common stock 47,943,000 36,191,000    
Retained earnings 41,334,000 37,236,000    
Accumulated other comprehensive income [1] 1,201,000 2,395,000    
Treasury stock (13,518,000) (13,518,000)    
TOTAL STOCKHOLDERS' EQUITY 76,960,000 62,304,000 $ 63,867,000 $ 53,473,000
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 787,821,000 $ 735,139,000    
Merger of Liberty Bank, N.A. into The Middlefield Banking Company [member] | Pro Forma [Member]        
Cash and due from banks 52,718,000      
Fed funds sold 1,100,000      
Cash and cash equivalents 53,818,000      
Investment securities available for sale, at fair value 113,796,000      
Loans held for sale 992,000      
Financing Receivable Gross 807,450,000      
Less allowance for loan and lease losses 6,598,000      
Net loans 800,852,000      
Premises and equipment, net 11,535,000      
Goodwill 13,807,000      
Core deposit intangibles 3,123,000      
Bank owned life insurance 15,193,000      
Other real estate owned 934,000      
Accrued interest and other assets 10,310,000      
TOTAL ASSETS 1,024,360,000      
Noninterest-bearing demand 171,711,000      
Interest-bearing demand 83,759,000      
Money market 170,155,000      
Savings 182,364,000      
Time 220,697,000      
Total deposits 828,686,000      
Short-term borrowings 68,359,000      
Other borrowings 21,437,000      
Accrued interest and other liabilities 7,434,000      
TOTAL LIABILITIES 925,916,000      
Common stock 69,502,000      
Retained earnings 41,259,000      
Accumulated other comprehensive income 1,201,000      
Treasury stock (13,518,000)      
TOTAL STOCKHOLDERS' EQUITY 98,444,000      
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,024,360,000      
[1] All amounts are net of tax. Amounts in parentheses indicate debits.