XML 61 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4 - Loans and Related Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2014
Note 4 - Loans and Related Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

2014

   

2013

 
                 

Commercial and industrial

  $ 60,744     $ 54,498  

Real estate - construction

    30,296       25,601  

Real estate - mortgage:

               

Residential

    227,552       210,310  

Commercial

    147,413       141,171  

Consumer installment

    4,579       4,145  
      470,584       435,725  

Less allowance for loan and lease losses

    (6,846 )     (7,046 )
                 

Net loans

  $ 463,738     $ 428,679  
Schedule of Financing Receivable by Segment [Table Text Block]
                   

Real Estate- Mortgage

                 

December 31, 2014

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,393     $ 3,296     $ 5,183     $ 4,490     $ 6     $ 14,368  

Collectively evaluated for impairment

    59,351       27,000       222,369       142,923       4,573       456,216  

Total loans

  $ 60,744     $ 30,296     $ 227,552     $ 147,413     $ 4,579     $ 470,584  
                   

Real estate- Mortgage

                 

December 31, 2013

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,891     $ 4,011     $ 5,882     $ 7,175     $ 6     $ 18,965  

Collectively evaluated for impairment

    52,607       21,590       204,428       133,996       4,139       416,760  

Total loans

  $ 54,498     $ 25,601     $ 210,310     $ 141,171     $ 4,145     $ 435,725  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   

Real Estate- Mortgage

                 

December 31, 2014

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan and lease losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 83     $ 589     $ 892     $ 30     $ 2     $ 1,596  

Collectively evaluated for impairment

    559       279       2,811       1,546       55       5,250  

Total ending allowance balance

  $ 642     $ 868     $ 3,703     $ 1,576     $ 57     $ 6,846  
                   

Real Estate- Mortgage

                 

December 31, 2013

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan and lease losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 179     $ 210     $ 855     $ 563     $ -     $ 1,807  

Collectively evaluated for impairment

    435       366       2,809       1,607       22       5,239  

Total ending allowance balance

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2013

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  

Charge-offs

    (237 )     -       (671 )     (260 )     (44 )     (1,212 )

Recoveries

    121       60       267       40       154       642  

Provision

    144       232       443       (374 )     (75 )     370  

ALLL balance at December 31, 2014

  $ 642     $ 868     $ 3,703     $ 1,576     $ 57     $ 6,846  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2012

  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  

Charge-offs

    (419 )     (191 )     (675 )     -       (45 )     (1,330 )

Recoveries

    191       33       107       46       24       401  

Provision

    (890 )     (389 )     1,360       133       (18 )     196  

ALLL balance at December 31, 2013

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2011

  $ 1,296     $ 438     $ 3,731     $ 1,306     $ 48     $ 6,819  

Charge-offs

    (230 )     (135 )     (785 )     (123 )     (64 )     (1,337 )

Recoveries

    71       -       31       -       27       129  

Provision

    595       820       (105 )     808       50       2,168  

ALLL balance at December 31, 2012

  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  
Impaired Financing Receivables [Table Text Block]

December 31, 2014

 

Impaired Loans

 
           

 

         
   

Recorded

    Unpaid Principal    

Related

 
   

Investment

    Balance    

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,146     $ 1,145     $ -  

Real estate - construction

    2,707       2,705       -  

Real estate - mortgage:

                       

Residential

    2,202       2,197       -  

Commercial

    4,064       4,060       -  

Total

  $ 10,119     $ 10,107     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 247     $ 247     $ 83  

Real estate - construction

    589       589       589  

Real estate - mortgage:

                       

Residential

    2,981       2,978       892  

Commercial

    426       426       30  

Consumer installment

    6       6       2  

Total

  $ 4,249     $ 4,246     $ 1,596  
                         

Total:

                       

Commercial and industrial

  $ 1,393     $ 1,392     $ 83  

Real estate - construction

    3,296       3,294       589  

Real estate - mortgage:

                       

Residential

    5,183       5,175       892  

Commercial

    4,490       4,486       30  

Consumer installment

    6       6       2  

Total

  $ 14,368     $ 14,353     $ 1,596  

December 31, 2013

 

Impaired Loans

 
           

 

         
   

Recorded

    Unpaid Principal     

Related

 
   

Investment

    Balance    

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,357     $ 1,357     $ -  

Real estate - construction

    124       124       -  

Real estate - mortgage:

                       

Residential

    2,704       2,892       -  

Commercial

    5,093       5,093       -  

Consumer installment

    6       6       -  

Total

  $ 9,284     $ 9,472     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 534     $ 534     $ 179  

Real estate - construction

    3,887       3,887       210  

Real estate - mortgage:

                       

Residential

    3,178       3,217       855  

Commercial

    2,082       2,082       563  

Consumer installment

    -       -       -  

Total

  $ 9,681     $ 9,720     $ 1,807  
                         

Total:

                       

Commercial and industrial

  $ 1,891     $ 1,891     $ 179  

Real estate - construction

    4,011       4,011       210  

Real estate - mortgage:

                       

Residential

    5,882       6,109       855  

Commercial

    7,175       7,175       563  

Consumer installment

    6       6       -  

Total

  $ 18,965     $ 19,192     $ 1,807  
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   

As of December 31, 2014

   

As of December 31, 2013

   

As of December 31, 2012

 
                                                 
   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 
                                                 
                                                 
                                                 

Commercial and industrial

  $ 1,989     $ 85     $ 2,187     $ 119     $ 2,776     $ 348  

Real estate - construction

    3,631       154       3,743       183       2,798       156  

Real estate - mortgage:

                                               

Residential

    5,331       171       5,380       293       4,263       338  

Commercial

    5,998       229       6,500       493       4,717       543  

Consumer installment

    11       1       13       1       27       3  

Total

  $ 16,960     $ 640     $ 17,824     $ 1,090     $ 14,582     $ 1,388  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Number of Contracts

   

 

 

Troubled Debt Restructurings

 

Rate
Forgiveness

   

Other

   

Total

    Pre-Modification Outstanding Recorded Investment  

Real estate- mortgage:

                               

Residential

    -       3       3     $ 140  

Commercial

    -       1       1       48  

Consumer Installment

    1       -       1       6  
                                 
                                 
   

Number of Contracts

   

 

 

Troubled Debt Restructurings

  Rate Forgiveness    

Other

   

Total

    Pre-Modification Outstanding Recorded Investment  

Commercial and industrial

    6       1       7     $ 1,264  

Real estate- mortgage:

                               

Residential

    7       -       7       784  

Commercial

    2       -       2       834  
                                 
   

Number of Contracts

   

 

 

Troubled Debt Restructurings

 

Rate
Forgiveness

   

Other

   

Total

    Pre-Modification Outstanding Recorded Investment  

Commercial and industrial

    1       12       13     $ 489  

Real estate- mortgage:

                               

Residential

    2       7       9       921  

Commercial

    -       1       1       156  

Consumer Installment

    -       2       2       11  
Financing Receivable Credit Quality Indicators [Table Text Block]
           

Special

                   

Total

 
   

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 

December 31, 2014

                                       
                                         

Commercial and industrial

  $ 58,976     $ -     $ 1,730     $ 38     $ 60,744  

Real estate - construction

    29,212       495       -       589       30,296  

Real estate - mortgage:

                                       

Residential

    218,244       584       8,724       -       227,552  

Commercial

    137,755       3,908       5,750       -       147,413  

Consumer installment

    4,572       -       7       -       4,579  

Total

  $ 448,759     $ 4,987     $ 16,211     $ 627     $ 470,584  
           

Special

                   

Total

 

 

 

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 
December 31, 2013                                        
                                         

Commercial and industrial

  $ 52,078     $ 772     $ 1,605     $ 43     $ 54,498  

Real estate - construction

    24,052       907       642       -       25,601  

Real estate - mortgage:

                                       

Residential

    198,479       774       11,057       -       210,310  

Commercial

    132,931       2,232       6,008       -       141,171  

Consumer installment

    4,129       -       16       -       4,145  

Total

  $ 411,669     $ 4,685     $ 19,328     $ 43     $ 435,725  
Past Due Financing Receivables [Table Text Block]
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Loans

 

December 31, 2014

                                               
                                                 

Commercial and industrial

  $ 60,296     $ 349     $ 68     $ 31     $ 448     $ 60,744  

Real estate - construction

    30,296       -       -       -       -       30,296  

Real estate - mortgage:

                                               

Residential

    223,209       2,065       363       1,915       4,343       227,552  

Commercial

    146,816       30       -       567       597       147,413  

Consumer installment

    4,547       27       3       2       32       4,579  

Total

  $ 465,164     $ 2,471     $ 434     $ 2,515     $ 5,420     $ 470,584  
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Loans

 

December 31, 2013

                                               
                                                 

Commercial and industrial

  $ 53,440     $ 529     $ 359     $ 170     $ 1,058     $ 54,498  

Real estate - construction

    24,945       17       639       -       656       25,601  

Real estate - mortgage:

                                               

Residential

    203,747       3,082       481       3,000       6,563       210,310  

Commercial

    140,251       645       100       175       920       141,171  

Consumer installment

    4,083       43       19       -       62       4,145  

Total

  $ 426,466     $ 4,316     $ 1,598     $ 3,345     $ 9,259     $ 435,725  
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
           

90+ Days Past

 
   

Nonaccrual

    Due and Accruing  

December 31, 2014

               
                 

Commercial and industrial

  $ 365     $ -  

Real estate - construction

    587       -  

Real estate - mortgage:

               

Residential

    5,438       165  

Commercial

    955       -  

Consumer installment

    2       -  

Total

  $ 7,347     $ 165  
           

90+ Days Past

 
   

Nonaccrual

    Due and Accruing  

December 31, 2013

               
                 

Commercial and industrial

  $ 176     $ 38  

Real estate - construction

    -       -  

Real estate - mortgage:

               

Residential

    7,411       143  

Commercial

    743       -  

Consumer installment

    8       -  

Total

  $ 8,338     $ 181  
Subsequently Defaulted [Member]  
Note 4 - Loans and Related Allowance for Loan Losses (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]

Troubled Debt Restructurings subsequently defaulted

  Number of Contracts    

Recorded Investment

 

Real estate- mortgage:

               

Residential

    1     $ 15  

Troubled Debt Restructurings subsequently defaulted

  Number of  Contracts    

Recorded Investment

 

Commercial and industrial

    5     $ 574  

Real estate- mortgage:

               

Commercial

    1       190  

Troubled Debt Restructurings subsequently defaulted

  Number of Contracts    

Recorded Investment

 

Commercial and industrial

    6     $ 256  

Real estate- construction

    1       3,622  

Real estate- mortgage:

               

Residential

    2       89  

Consumer Installment

    1       5