XML 119 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 19 - Parent Company
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

19.

PARENT COMPANY


Following are condensed financial statements for the Company.  


CONDENSED BALANCE SHEET

 
                 

(Dollar amounts in thousands)

 

December 31,

 
   

2014

   

2013

 

ASSETS

               

Cash and due from banks

  $ 466     $ 797  

Investment securities available for sale

    783       750  

Investment in nonbank subsidiary

    2,534       2,560  

Investment in subsidiary bank

    69,514       59,951  

Other assets

    1,981       1,615  
                 

TOTAL ASSETS

  $ 75,278     $ 65,673  
                 

LIABILITIES

               

Trust preferred securities

  $ 8,248     $ 8,248  

Short-term borrowings

    3,136       3,895  

Other liabilities

    27       57  

TOTAL LIABILITIES

    11,411       12,200  
                 

STOCKHOLDERS' EQUITY

    63,867       53,473  
                 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

  $ 75,278     $ 65,673  

CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME

 
                         
   

Year Ended December 31,

 

(Dollar amounts in thousands)

 

2014

   

2013

   

2012

 
                         

INCOME

                       

Dividends from subsidiary bank

  $ 3,142     $ 2,198     $ 2,327  

Other

    8       5       8  

Total income

    3,150       2,203       2,335  
                         

EXPENSES

                       

Interest expense

    304       361       417  

Other

    816       475       594  

Total expenses

    1,120       836       1,011  
                         

Income before income tax benefit

    2,030       1,367       1,324  
                         

Income tax benefit

    (378 )     (283 )     (342 )
                         

Income before equity in undistributed net income of subsidiaries

    2,408       1,650       1,666  
                         

Equity in undistributed net income of subsidiaries

    4,772       5,378       4,615  
                         

NET INCOME

  $ 7,180     $ 7,028     $ 6,281  
                         

Comprehensive Income (Loss)

  $ 11,965     $ (600 )   $ 7,131  

CONDENSED STATEMENT OF CASH FLOWS

 
                         
   

Year Ended December 31,

 

(Dollar amounts in thousands)

 

2014

   

2013

   

2012

 
                         

OPERATING ACTIVITIES

                       

Net income

  $ 7,180     $ 7,028     $ 6,281  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Equity in undistributed net income of Middlefield Banking Company

    (4,798 )     (4,884 )     (4,655 )

Equity in undistributed net income of Emerald Bank

    -       (598 )     (240 )

Equity in undistributed net loss of EMORECO

    26       104       280  

Stock-based compensation expense

    10       -       32  

Other

    (409 )     (253 )     (885 )

Net cash provided by operating activities

    2,009       1,397       813  
                         
                         

FINANCING ACTIVITIES

                       

Net decrease in short-term borrowings

    (759 )     (976 )     (804 )

Common stock issued

    -       74       2,329  

Stock options exercised

    (50 )     (77 )     -  

Proceeds from dividend reinvestment plan

    590       736       694  

Cash dividends

    (2,121 )     (2,097 )     (2,002 )

Net cash (used for) provided by financing activities

    (2,340 )     (2,340 )     217  
                         

(Decrease) increase in cash

    (331 )     (943 )     1,030  
                         

CASH AT BEGINNING OF YEAR

    797       1,740       710  
                         

CASH AT END OF YEAR

  $ 466     $ 797     $ 1,740