XML 36 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loans and Related Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

June 30,

   

December 31,

 
   

2014

   

2013

 
                 

Commercial and industrial

  $ 55,577     $ 54,498  

Real estate - construction

    26,615       25,601  

Real estate - mortgage:

               

Residential

    219,229       210,310  

Commercial

    142,505       141,171  

Consumer installment

    6,193       4,145  
      450,119       435,725  

Less allowance for loan and lease losses

    7,129       7,046  

Net loans

  $ 442,990     $ 428,679  
Schedule of Financing Receivable by Segment [Table Text Block]
                   

Real Estate- Mortgage

                 

June 30, 2014

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,675     $ 3,587     $ 5,067     $ 4,946     $ 12     $ 15,287  

Collectively evaluated for impairment

    53,902       23,028       214,162       137,559       6,181       434,832  

Total loans

  $ 55,577     $ 26,615     $ 219,229     $ 142,505     $ 6,193     $ 450,119  
                   

Real Estate- Mortgage

                 

December 31, 2013

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,891     $ 4,011     $ 5,882     $ 7,175     $ 6     $ 18,965  

Collectively evaluated for impairment

    52,607       21,590       204,428       133,996       4,139       416,760  

Total loans

  $ 54,498     $ 25,601     $ 210,310     $ 141,171     $ 4,145     $ 435,725  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   

Real Estate- Mortgage

                 

June 30, 2014

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan and lease losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 87     $ 141     $ 858     $ 169     $ 3     $ 1,258  

Collectively evaluated for impairment

    509       282       3,272       1,756       52       5,871  

Total ending allowance balance

  $ 596     $ 423     $ 4,130     $ 1,925     $ 55     $ 7,129  
                   

Real Estate- Mortgage

                 

December 31, 2013

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan and lease losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 179     $ 210     $ 855     $ 563     $ -     $ 1,807  

Collectively evaluated for impairment

    435       366       2,809       1,607       22       5,239  

Total ending allowance balance

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2013

  $ 614     $ 576     $ 3,664     $ 2,170     $ 22     $ 7,046  

Charge-offs

    (92 )     -       (457 )     -       (35 )     (584 )

Recoveries

    65       60       195       40       7       367  

Provision

    9       (213 )     728       (285 )     61       300  

ALLL balance at June 30, 2014

  $ 596     $ 423     $ 4,130     $ 1,925     $ 55     $ 7,129  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2012

  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  

Charge-offs

    (325 )     (190 )     (345 )     -       (36 )     (896 )

Recoveries

    92       33       71       46       11       253  

Provision

    (624 )     226       1,028       (32 )     15       613  

ALLL balance at June 30, 2013

  $ 875     $ 1,192     $ 3,626     $ 2,005     $ 51     $ 7,749  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at March 31, 2014

  $ 867     $ 488     $ 3,726     $ 1,862     $ 72     $ 7,015  

Charge-offs

    (80 )     -       (141 )     -       (12 )     (233 )

Recoveries

    64       60       58       40       5       227  

Provision

    (255 )     (125 )     487       23       (10 )     120  

ALLL balance at June 30, 2014

  $ 596     $ 423     $ 4,130     $ 1,925     $ 55     $ 7,129  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at March 31, 2013

  $ 1,229     $ 1,047     $ 3,207     $ 2,201     $ 47     $ 7,731  

Charge-offs

    -       (128 )     (279 )     -       (19 )     (426 )

Recoveries

    92       -       47       -       5       144  

Provision

    (446 )     273       651       (196 )     18       300  

ALLL balance at June 30, 2013

  $ 875     $ 1,192     $ 3,626     $ 2,005     $ 51     $ 7,749  
Impaired Financing Receivables [Table Text Block]
June 30, 2014  
Impaired Loans  
   

Recorded Investment

    Unpaid Principal Balance    

Related Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,375     $ 1,375     $ -  

Real estate - construction

    2,965       2,965       -  

Real estate - mortgage:

                       

Residential

    1,821       1,966       -  

Commercial

    4,092       4,092       -  

Consumer installment

    5       5       -  

Total

  $ 10,258     $ 10,403     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 300     $ 300     $ 87  

Real estate - construction

    622       622       141  

Real estate - mortgage:

                       

Residential

    3,246       3,312       858  

Commercial

    854       854       169  

Consumer installment

    7       7       3  

Total

  $ 5,029     $ 5,095     $ 1,258  
                         

Total:

                       

Commercial and industrial

  $ 1,675     $ 1,675     $ 87  

Real estate - construction

    3,587       3,587       141  

Real estate - mortgage:

                       

Residential

    5,067       5,278       858  

Commercial

    4,946       4,946       169  

Consumer installment

    12       12       3  

Total

  $ 15,287     $ 15,498     $ 1,258  

December 31, 2013

 

Impaired Loans

 
   

Recorded Investment

    Unpaid Principal Balance    

Related Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,357     $ 1,357     $ -  

Real estate - construction

    124       124       -  

Real estate - mortgage:

                       

Residential

    2,704       2,892       -  

Commercial

    5,093       5,093       -  

Consumer installment

    6       6       -  

Total

  $ 9,284     $ 9,472     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 534     $ 534     $ 179  

Real estate - construction

    3,887       3,887       210  

Real estate - mortgage:

                       

Residential

    3,178       3,217       855  

Commercial

    2,082       2,082       563  

Consumer installment

    -       -       -  

Total

  $ 9,681     $ 9,720     $ 1,807  
                         

Total:

                       

Commercial and industrial

  $ 1,891     $ 1,891     $ 179  

Real estate - construction

    4,011       4,011       210  

Real estate - mortgage:

                       

Residential

    5,882       6,109       855  

Commercial

    7,175       7,175       563  

Consumer installment

    6       6       -  

Total

  $ 18,965     $ 19,192     $ 1,807  
Schedule of Additional Information Related to Impaired Loans [Table Text Block]
   

For the Three Months Ended

June 30, 2014

   

For the Six Months Ended

June 30, 2014

 
                                 
   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 
                                 

Commercial and industrial

  $ 2,117     $ 12     $ 2,140     $ 49  

Real estate - construction

    3,653       40       3,683       81  

Real estate - mortgage:

                               

Residential

    5,153       45       5,229       102  

Commercial

    5,387       83       5,758       158  

Consumer installment

    14       -       13       -  
   

For the Three Months Ended

June 30, 2013

   

For the Six Months Ended

June 30, 2013

 
             
   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 
                                 
                                 
                                 

Commercial and industrial

  $ 2,643     $ 15     $ 2,687     $ 70  

Real estate - construction

    3,850       58       3,499       95  

Real estate - mortgage:

                               

Residential

    5,274       69       4,937       143  

Commercial

    6,669       106       6,018       216  

Consumer installment

    14       1       18       1  
Financing Receivable Credit Quality Indicators [Table Text Block]
           

Special

                   

Total

 
   

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 

June 30, 2014

                                       

Commercial and industrial

  $ 53,337     $ 737     $ 1,460     $ 43     $ 55,577  

Real estate - construction

    25,993       -       622       -       26,615  

Real estate - mortgage:

                                       

Residential

    207,164       912       11,153       -       219,229  

Commercial

    136,490       2,032       3,983       -       142,505  

Consumer installment

    6,179       -       14       -       6,193  

Total

  $ 429,163     $ 3,681     $ 17,232     $ 43     $ 450,119  
           

Special

                   

Total

 
   

Pass

   

Mention

   

Substandard

   

Doubtful

   

Loans

 
December 31, 2013                                        

Commercial and industrial

  $ 52,078     $ 772     $ 1,605     $ 43     $ 54,498  

Real estate - construction

    24,052       907       642       -       25,601  

Real estate - mortgage:

                                       

Residential

    198,479       774       11,057       -       210,310  

Commercial

    132,931       2,232       6,008       -       141,171  

Consumer installment

    4,129       -       16       -       4,145  

Total

  $ 411,669     $ 4,685     $ 19,328     $ 43     $ 435,725  
Past Due Financing Receivables [Table Text Block]
           

Still Accruing

                 
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Non-

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Accrual

   

Loans

 

June 30, 2014

                                                       
                                                         

Commercial and industrial

  $ 53,809     $ 703     $ 575     $ 20     $ 1,298     $ 469     $ 55,577  

Real estate - construction

    25,995       620       -       -       620       -       26,615  

Real estate - mortgage:

                                                       

Residential

    210,073       1,283       415       97       1,796       7,360       219,229  

Commercial

    141,466       130       -       -       130       909       142,505  

Consumer installment

    6,153       25       2       -       27       13       6,193  

Total

  $ 437,497     $ 2,762     $ 992     $ 117     $ 3,871     $ 8,751     $ 450,119  
           

Still Accruing

                 
           

30-59 Days

   

60-89 Days

   

90 Days+

   

Total

   

Non-

   

Total

 
   

Current

   

Past Due

   

Past Due

   

Past Due

   

Past Due

   

Accrual

   

Loans

 

December 31, 2013

                                                       
                                                         

Commercial and industrial

  $ 53,366     $ 521     $ 359     $ 38     $ 918     $ 214     $ 54,498  

Real estate - construction

    24,945       17       639       -       656       -       25,601  

Real estate - mortgage:

                                                       

Residential

    200,041       2,079       481       143       2,703       7,566       210,310  

Commercial

    139,730       598       100       -       698       743       141,171  

Consumer installment

    4,083       38       16       -       54       8       4,145  

Total

  $ 422,165     $ 3,253     $ 1,595     $ 181     $ 5,029     $ 8,531     $ 435,725  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the three months ended

 
   

June 30, 2014

   

June 30, 2013

 
   

Number of Contracts

   

Pre-Modification

   

Number of Contracts

   

Pre-Modification

 

Troubled Debt Restructurings

 

Term Modification

    Other     Total     Outstanding Recorded Investment    

Term Modification

    Total     Outstanding Recorded Investment  

Commercial and industrial

    1       -       1     $ 7       -       -     $ -  

Real estate- mortgage:

                                                       
Residential     -       -       -       -       -       -       -  

Commercial

    1       -       1       73       -       -       -  

Consumer

    -       -       -       -       1       1       7  
   

For the six months ended

 
   

June 30, 2014

   

June 30, 2013

 
   

Number of Contracts

   

Pre-Modification

   

Number of Contracts

   

Pre-Modification

 

Troubled Debt Restructurings

 

Term Modification

    Other     Total     Outstanding Recorded Investment    

Term Modification

    Total     Outstanding Recorded Investment  

Commercial and industrial

    1       -       1     $ 7       5       5     $ 742  

Real estate- mortgage:

                                                       

Residential

    1       -       1       49       2       2       383  

Commercial

    1       -       1       73       -       -       -  

Consumer

    -       1       1       7       1       1       644