XML 62 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loans And Related Allowance For Loan Losses (Tables)
9 Months Ended
Sep. 30, 2013
Note 7 - Loans And Related Allowance For Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

September 30,

2013

   

December 31,

2012

 
                 

Commercial and industrial

  $ 50,265     $ 62,188  

Real estate - construction

    25,487       22,522  

Real estate - mortgage:

               

Residential

    203,312       203,872  

Commercial

    135,760       115,734  

Consumer installment

    4,236       4,117  
      419,060       408,433  

Less allowance for loan losses

    7,821       7,779  
                 

Net loans

  $ 411,239     $ 400,654  
Schedule of Financing Receivable by Segment [Table Text Block]
                   

Real Estate- Mortgage

                 

September 30, 2013

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 1,483     $ 3,963     $ 5,766     $ 6,787     $ 8     $ 18,007  

Collectively evaluated for impairment

    48,782       21,524       197,546       128,973       4,228       401,053  

Total loans

  $ 50,265     $ 25,487     $ 203,312     $ 135,760     $ 4,236     $ 419,060  
                   

Real estate- Mortgage

                 

December 31, 2012

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 4,592     $ 3,993     $ 5,761     $ 6,914     $ 28     $ 21,288  

Collectively evaluated for impairment

    57,596       18,529       198,111       108,820       4,089       387,145  

Total loans

  $ 62,188     $ 22,522     $ 203,872     $ 115,734     $ 4,117     $ 408,433  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   

Real Estate- Mortgage

                 

September 30, 2013

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 195     $ 859     $ 896     $ 590     $ -     $ 2,540  

Collectively evaluated for impairment

    593       440       2,743       1,483       22       5,281  

Total ending allowance balance

  $ 788     $ 1,299     $ 3,639     $ 2,073     $ 22     $ 7,821  
                   

Real Estate- Mortgage

                 

December 31, 2012

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 1,189     $ 933     $ 600     $ 960     $ 6     $ 3,688  

Collectively evaluated for impairment

    543       190       2,272       1,031       55       4,091  

Total ending allowance balance

  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2012

  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  

Charge-offs

    (325 )     (190 )     (432 )     -       (41 )     (988 )

Recoveries

    92       33       73       46       20       264  

Provision

    (711 )     333       1,126       36       (18 )     766  

ALLL balance at September 30, 2013

  $ 788     $ 1,299     $ 3,639     $ 2,073     $ 22     $ 7,821  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2011

  $ 1,296     $ 438     $ 3,731     $ 1,306     $ 48     $ 6,819  

Charge-offs

    (88 )     -       (668 )     (123 )     (62 )     (941 )

Recoveries

    70       -       15       -       17       102  

Provision

    426       7       (125 )     872       13       1,193  

ALLL balance at September 30, 2012

  $ 1,704     $ 445     $ 2,953     $ 2,055     $ 16     $ 7,173  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at June 30, 2013

  $ 875     $ 1,191     $ 3,626     $ 2,005     $ 52     $ 7,749  

Charge-offs

    -       -       (87 )     -       (5 )     (92 )

Recoveries

    -       -       2       -       9       11  

Provision

    (87 )     108       98       68       (34 )     153  

ALLL balance at September 30, 2013

  $ 788     $ 1,299     $ 3,639     $ 2,073     $ 22     $ 7,821  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at June 30, 2012

  $ 1,626     $ 504     $ 4,109     $ 1,492     $ 21     $ 7,752  

Charge-offs

    (60 )     -       (570 )     (70 )     (40 )     (740 )

Recoveries

    1       -       12       -       5       18  

Provision

    137       (59 )     (598 )     633       30       143  

ALLL balance at September 30, 2012

  $ 1,704     $ 445     $ 2,953     $ 2,055     $ 16     $ 7,173  
Impaired Financing Receivables [Table Text Block]

September 30, 2013

 

Impaired Loans

 
   

Recorded

Investment

   

Unpaid Principal Balance

   

Related

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 932     $ 932     $ -  

Real estate - construction

    142       142       -  

Real estate - mortgage:

                       

Residential

    2,755       2,795       -  

Commercial

    3,567       3,567       -  

Consumer installment

    8       8       -  

Total

  $ 7,404     $ 7,444     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 551     $ 551     $ 195  

Real estate - construction

    3,821       3,821       859  

Real estate - mortgage:

                       

Residential

    3,011       3,050       896  

Commercial

    3,220       3,220       590  

Consumer installment

    -       -       -  

Total

  $ 10,603     $ 10,642     $ 2,540  
                         

Total:

                       

Commercial and industrial

  $ 1,483     $ 1,483     $ 195  

Real estate - construction

    3,963       3,963       859  

Real estate - mortgage:

                       

Residential

    5,766       5,845       896  

Commercial

    6,787       6,787       590  

Consumer installment

    8       8       -  

Total

  $ 18,007     $ 18,086     $ 2,540  

December 31, 2012

 

Impaired Loans

 
   

Recorded

Investment

   

Unpaid Principal Balance

   

Related

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,230     $ 1,229     $ -  

Real estate - construction

    308       308       -  

Real estate - mortgage:

                       

Residential

    2,716       2,729       -  

Commercial

    4,143       4,164       -  

Consumer installment

    11       11       -  

Total

  $ 8,408     $ 8,441     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 3,362     $ 3,367     $ 1,189  

Real estate - construction

    3,685       3,685       933  

Real estate - mortgage:

                       

Residential

    3,045       3,054       600  

Commercial

    2,771       2,776       960  

Consumer installment

    17       17       6  

Total

  $ 12,880     $ 12,899     $ 3,688  
                         

Total:

                       

Commercial and industrial

  $ 4,592     $ 4,596     $ 1,189  

Real estate - construction

    3,993       3,993       933  

Real estate - mortgage:

                       

Residential

    5,761       5,783       600  

Commercial

    6,914       6,940       960  

Consumer installment

    28       28       6  

Total

  $ 21,288     $ 21,340     $ 3,688  
   

For the Three Months Ended September 30, 2013

   

For the Nine Months Ended September 30, 2013

 
             
   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 

Total:

                               

Commercial and industrial

  $ 2,085     $ 8     $ 2,286     $ 78  

Real estate - construction

    3,731       43       3,654       138  

Real estate - mortgage:

                               

Residential

    5,351       81       5,213       224  

Commercial

    6,403       138       6,275       355  

Consumer installment

    13       -       15       1  
   

For the Three Months Ended September 30, 2012

   

For the Nine Months Ended September 30, 2012

 
             
   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 

Total:

                               

Commercial and industrial

  $ 2,535     $ 139     $ 2,170     $ 170  

Real estate - construction

    2,305       -       2,400       113  

Real estate - mortgage:

                               

Residential

    3,622       85       3,764       169  

Commercial

    3,597       200       3,985       324  

Consumer installment

    13       1       27       2  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Pass

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

Loans

 

September 30, 2013

                                       
                                         

Commercial and industrial

  $ 48,085     $ 873     $ 1,264     $ 43     $ 50,265  

Real estate - construction

    20,615       912       3,960       -       25,487  

Real estate - mortgage:

                                       

Residential

    190,408       964       11,940       -       203,312  

Commercial

    127,634       2,256       5,870       -       135,760  

Consumer installment

    4,218       -       18       -       4,236  

Total

  $ 390,960     $ 5,005     $ 23,052     $ 43     $ 419,060  
   

Pass

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

Loans

 

December 31, 2012

                                       
                                         

Commercial and industrial

  $ 59,390     $ 678     $ 2,061     $ 59     $ 62,188  

Real estate - construction

    17,601       -       4,921       -       22,522  

Real estate - mortgage:

                                       

Residential

    190,967       758       12,147       -       203,872  

Commercial

    106,509       1,928       7,297       -       115,734  

Consumer installment

    4,084       -       33       -       4,117  

Total

  $ 378,551     $ 3,364     $ 26,459     $ 59     $ 408,433  
Past Due Financing Receivables [Table Text Block]
           

Still Accruing

                 
   

Current

   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days+

Past Due

   

Total

Past Due

   

Non-

Accrual

   

Total

Loans

 

September 30, 2013

                                                       
                                                         

Commercial and industrial

  $ 49,234     $ 656     $ 56     $ 83     $ 795     $ 236     $ 50,265  

Real estate - construction

    24,594       17       876       -       893       -       25,487  

Real estate - mortgage:

                                                       

Residential

    192,461       1,414       666       414       2,494       8,357       203,312  

Commercial

    134,030       -       -       346       346       1,384       135,760  

Consumer installment

    4,182       41       3       -       44       10       4,236  

Total

  $ 404,502     $ 2,128     $ 1,601     $ 843     $ 4,572     $ 9,986     $ 419,060  
           

Still Accruing

                 
   

Current

   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days+

Past Due

   

Total

Past Due

   

Non-

Accrual

   

Total

Loans

 

December 31, 2012

                                                       
                                                         

Commercial and industrial

  $ 60,428     $ 441     $ 63     $ 348     $ 852     $ 908     $ 62,188  

Real estate - construction

    22,158       -       -       -       -       364       22,522  

Real estate - mortgage:

                                                       

Residential

    191,349       2,614       1,401       90       4,105       8,418       203,872  

Commercial

    113,023       509       97       -       606       2,105       115,734  

Consumer installment

    4,074       25       -       -       25       18       4,117  

Total

  $ 391,032     $ 3,589     $ 1,561     $ 438     $ 5,588     $ 11,813     $ 408,433  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Three months ended

 
   

September 30, 2013

   

September 30, 2012

 
   

Number of Contracts

   

Pre-Modification Outstanding

   

Number of Contracts

   

Pre-Modification Outstanding

 

Troubled Debt Restructurings

 

Term Modification

   

Other

   

Total

    Recorded Investment    

Term Modification

   

Other

   

Total

    Recorded Investment  

Commercial and industrial

    1       -       1     $ 137       2               2     $ 13  

Real estate- mortgage:

                                                               

Residential

    -       -       -       -       6       1       7       619  

Consumer Installment

    -       -       -       -       1       -       1       6  
   

Nine months ended

 
   

September 30, 2013

   

September 30, 2012

 
   

Number of Contracts

   

Pre-Modification Outstanding

   

Number of Contracts

   

Pre-Modification Outstanding

 

Troubled Debt Restructurings

 

Term Modification

   

Other

   

Total

    Recorded Investment    

Term Modification

   

Other

   

Total

    Recorded Investment  

Commercial and industrial

    6       -       6     $ 879       8       1       9     $ 243  

Real estate- mortgage:

                                                               

Residential

    2       -       2       383       8       2       10       946  

Consumer Installment

    1       -       1       644       2       -       2       11  
Troubled Debt Restructurings That Subsequently Defaulted [Table Text Block]
   

Nine months ended

 
   

September 30, 2013

   

September 30, 2012

 

Troubled Debt Restructurings subsequently defaulted

 

Number of Contracts

   

Recorded Investment

   

Number of Contracts

   

Recorded Investment

 

Commercial and industrial

    1     $ 565       2     $ 60  

Real estate- mortgage:

                               

Residential

    -       -       1       20  

Commercial

    1       190       -       -  
Current Quarter [Member]
 
Note 7 - Loans And Related Allowance For Loan Losses (Tables) [Line Items]  
Troubled Debt Restructurings That Subsequently Defaulted [Table Text Block]
   

Three months ended

 
   

September 30, 2013

   

September 30, 2012

 

Troubled Debt Restructurings subsequently defaulted

 

Number of Contracts

   

Recorded Investment

   

Number of Contracts

   

Recorded Investment

 

Commercial and industrial

    -     $ -       1     $ 30  

Real estate- mortgage:

                               

Residential

    -       -       1       20