XML 105 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 7 - Loans And Related Allowance For Loan Losses (Tables)
6 Months Ended
Jun. 30, 2013
Note 7 - Loans And Related Allowance For Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

June 30,

2013

   

December 31,

2012

 
                 

Commercial and industrial

  $ 49,898     $ 62,188  

Real estate - construction

    24,084       22,522  

Real estate - mortgage:

               

Residential

    199,250       203,872  

Commercial

    135,006       115,734  

Consumer installment

    4,161       4,117  
      412,399       408,433  

Less allowance for loan losses

    7,749       7,779  
                 

Net loans

  $ 404,650     $ 400,654  
Schedule of Financing Receivable by Segment [Table Text Block]
                   

Real Estate- Mortgage

                 

June 30, 2013

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 
                                                 

Individually evaluated for impairment

  $ 2,310     $ 3,927     $ 4,905     $ 6,506     $ 10     $ 17,658  

Collectively evaluated for impairment

    47,588       20,157       194,345       128,500       4,151       394,741  

Total loans

  $ 49,898     $ 24,084     $ 199,250     $ 135,006     $ 4,161     $ 412,399  
                   

Real estate- Mortgage

                 

December 31, 2012

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Loans:

                                               

Individually evaluated for impairment

  $ 4,592     $ 3,993     $ 5,761     $ 6,914     $ 28     $ 21,288  

Collectively evaluated for impairment

    57,596       18,529       198,111       108,820       4,089       387,145  

Total loans

  $ 62,188     $ 22,522     $ 203,872     $ 115,734     $ 4,117     $ 408,433  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
                   

Real Estate- Mortgage

                 

June 30, 2013

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 323     $ 814     $ 754     $ 479     $ -     $ 2,370  

Collectively evaluated for impairment

    552       377       2,872       1,526       51       5,378  

Total ending allowance balance

  $ 875     $ 1,191     $ 3,626     $ 2,005     $ 51     $ 7,748  
                   

Real Estate- Mortgage

                 

December 31, 2012

 

Commercial and industrial

   

Real estate- construction

   

Residential

   

Commercial

   

Consumer installment

   

Total

 

Allowance for loan losses:

                                               

Ending allowance balance attributable to loans:

                                               

Individually evaluated for impairment

  $ 1,189     $ 933     $ 600     $ 960     $ 6     $ 3,688  

Collectively evaluated for impairment

    543       190       2,272       1,031       55       4,091  

Total ending allowance balance

  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2012

  $ 1,732     $ 1,123     $ 2,872     $ 1,991     $ 61     $ 7,779  

Charge-offs

    (325 )     (190 )     (345 )     -       (36 )     (896 )

Recoveries

    92       33       71       46       11       253  

Provision

    (624 )     226       1,028       (32 )     15       613  

ALLL balance at June 30, 2013

  $ 875     $ 1,192     $ 3,626     $ 2,005     $ 51     $ 7,749  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at December 31, 2011

  $ 1,296     $ 438     $ 3,731     $ 1,306     $ 48     $ 6,819  

Charge-offs

    (29 )     -       (98 )     (53 )     (22 )     (202 )

Recoveries

    70       -       3       -       12       85  

Provision

    289       66       473       239       (17 )     1,050  

ALLL balance at June 30, 2012

  $ 1,626     $ 504     $ 4,109     $ 1,492     $ 21     $ 7,752  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at March 31, 2013

  $ 1,229     $ 1,047     $ 3,207     $ 2,201     $ 47     $ 7,731  

Charge-offs

    -       (129 )     (279 )     -       (19 )     (427 )

Recoveries

    92       -       47       -       5       144  

Provision

    (446 )     273       651       (196 )     18       300  

ALLL balance at June 30, 2013

  $ 875     $ 1,191     $ 3,626     $ 2,005     $ 51     $ 7,748  
   

Commercial and industrial

   

Real estate- construction

   

Real estate- residential mortgage

   

Real estate- commercial mortgage

   

Consumer installment

   

Total

 

ALLL balance at March 31, 2012

  $ 1,510     $ 504     $ 3,868     $ 1,360     $ 25     $ 7,267  

Charge-offs

    (28 )     -       -       -       (8 )     (36 )

Recoveries

    67       -       -       -       4       71  

Provision

    77       -       241       132               450  

ALLL balance at June 30, 2012

  $ 1,626     $ 504     $ 4,109     $ 1,492     $ 21     $ 7,752  
Impaired Financing Receivables [Table Text Block]

Impaired Loans

 
   

Recorded

Investment

     

Unpaid Principal Balance 

   

Related

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,177     $ 1,177     $ -  

Real estate - construction

    150       150       -  

Real estate - mortgage:

                       

Residential

    2,627       2,741       -  

Commercial

    3,506       3,506       -  

Consumer installment

    4       4       -  

Total

  $ 7,464     $ 7,578     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 1,133     $ 1,133     $ 323  

Real estate - construction

    3,777       3,777       814  

Real estate - mortgage:

                       

Residential

    2,278       2,317       754  

Commercial

    3,000       3,000       479  

Consumer installment

    6       6       1  

Total

  $ 10,194     $ 10,233     $ 2,371  
                         

Total:

                       

Commercial and industrial

  $ 2,310     $ 2,310     $ 323  

Real estate - construction

    3,927       3,927       814  

Real estate - mortgage:

                       

Residential

    4,905       5,058       754  

Commercial

    6,506       6,506       479  

Consumer installment

    10       10       1  

Total

  $ 17,658     $ 17,811     $ 2,371  

Impaired Loans

 
   

Recorded

Investment

   

Unpaid

Principal

Balance

   

Related

Allowance

 

With no related allowance recorded:

                       

Commercial and industrial

  $ 1,230     $ 1,229     $ -  

Real estate - construction

    308       308       -  

Real estate - mortgage:

                       

Residential

    2,716       2,729       -  

Commercial

    4,143       4,164       -  

Consumer installment

    11       11       -  

Total

  $ 8,408     $ 8,441     $ -  
                         

With an allowance recorded:

                       

Commercial and industrial

  $ 3,362     $ 3,367     $ 1,189  

Real estate - construction

    3,685       3,685       933  

Real estate - mortgage:

                       

Residential

    3,045       3,054       600  

Commercial

    2,771       2,776       960  

Consumer installment

    17       17       6  

Total

  $ 12,880     $ 12,899     $ 3,688  
                         

Total:

                       

Commercial and industrial

  $ 4,592     $ 4,596     $ 1,189  

Real estate - construction

    3,993       3,993       933  

Real estate - mortgage:

                       

Residential

    5,761       5,783       600  

Commercial

    6,914       6,940       960  

Consumer installment

    28       28       6  

Total

  $ 21,288     $ 21,340     $ 3,688  
   

For the Three Months Ended

June 30, 2013

   

For the Six Months Ended

June 30, 2013

 
                                 
   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 

Total:

                               

Commercial and industrial

  $ 2,643     $ 15     $ 2,687     $ 70  

Real estate - construction

    3,850       58       3,499       95  

Real estate - mortgage:

                               

Residential

    5,274       69       4,937       143  

Commercial

    6,669       106       6,018       216  

Consumer installment

    14       1       18       1  
   

For the Three Months Ended

June 30, 2012

   

For the Six Months Ended

June 30, 2012

 
                         
   

Average Recorded Investment

   

Interest Income Recognized

   

Average Recorded Investment

   

Interest Income Recognized

 

Total:

                               

Commercial and industrial

  $ 1,488     $ 21     $ 4,337     $ 80  

Real estate - construction

    446       -       616       -  

Real estate - mortgage:

                               

Residential

    2,872       61       574       33  

Commercial

    2,124       98       3,762       35  

Consumer installment

    27       -       -       -  
Financing Receivable Credit Quality Indicators [Table Text Block]

June 30, 2013 

 

Pass

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

Loans

 
                                         

Commercial and industrial

  $ 47,354     $ 910     $ 1,591     $ 43     $ 49,898  

Real estate - construction

    19,225       917       3,942       -       24,084  

Real estate - mortgage:

                                       

Residential

    186,330       975       11,945       -       199,250  

Commercial

    126,777       3,111       5,118       -       135,006  

Consumer installment

    4,142       -       19       -       4,161  

Total

  $ 383,828     $ 5,913     $ 22,615     $ 43     $ 412,399  

December 31, 2012

 

Pass

   

Special

Mention

   

Substandard

   

Doubtful

   

Total

Loans

 
                                         

Commercial and industrial

  $ 59,390     $ 678     $ 2,061     $ 59     $ 62,188  

Real estate - construction

    17,601       -       4,921       -       22,522  

Real estate - mortgage:

                                       

Residential

    190,967       758       12,147       -       203,872  

Commercial

    106,509       1,928       7,297       -       115,734  

Consumer installment

    4,084       -       33       -       4,117  

Total

  $ 378,551     $ 3,364     $ 26,459     $ 59     $ 408,433  
Past Due Financing Receivables [Table Text Block]
           

Still Accruing

                 
   

Current

   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days+

Past Due

   

Total

Past Due

   

Non-

Accrual

   

Total

Loans

 

June 30, 2013

                                                       
                                                         

Commercial and industrial

  $ 47,680     $ 650     $ 72     $ 108     $ 830     $ 1,388     $ 49,898  

Real estate - construction

    23,360       647       -       -       647       78       24,084  

Real estate - mortgage:

                                                       

Residential

    187,125       1,854       1,466       434       3,753       8,372       199,250  

Commercial

    133,057       -       -       -       -       1,949       135,006  

Consumer installment

    4,043       21       3       -       24       94       4,161  

Total

  $ 395,265     $ 3,171     $ 1,541     $ 541     $ 5,253     $ 11,880     $ 412,399  
           

Still Accruing

                 
   

Current

   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days+

Past Due

   

Total

Past Due

   

Non-

Accrual

   

Total

Loans

 

December 31, 2012

                                                       
                                                         

Commercial and industrial

  $ 60,428     $ 441     $ 63     $ 348     $ 852     $ 908     $ 62,188  

Real estate - construction

    22,158       -       -       -       -       364       22,522  

Real estate - mortgage:

                                                       

Residential

    191,349       2,614       1,401       90       4,105       8,418       203,872  

Commercial

    113,023       509       97       -       606       2,105       115,734  

Consumer installment

    4,074       25       -       -       25       18       4,117  

Total

  $ 391,032     $ 3,589     $ 1,561     $ 438     $ 5,588     $ 11,813     $ 408,433  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Three months ended

 
   

June 30, 2013

   

June 30, 2012

 
   

Number of Contracts

   

Pre-Modification

Outstanding

   

Number of Contracts

   

Pre-Modification

Outstanding

 

Troubled Debt Restructurings

 

Term Modification

   

Other

   

Total

   

Recorded

Investment

   

Term Modification

   

Other

   

Total

   

Recorded
Investment

 

Consumer Installment

    1       -       1     $ 7       1               1     $ 17  

Real estate- mortgage:

                                                               

Residential

    -       -       -       -       1       1       2       165  
Troubled Debt Restructurings That Subsequently Defaulted [Table Text Block]
   

Three months ended

 
   

June 30, 2013

   

June 30, 2012

 

Troubled Debt Restructurings

 

Number of

   

Recorded

   

Number of

   

Recorded

 

subsequently defaulted

    Contracts       Investment       Contracts       Investment  

Commercial and industrial

    3     $ 193       -     $ -  

Real estate- mortgage:

                               

Residential

    -       -       3       168  
   

Six months ended

 
   

June 30, 2013

   

June 30, 2012

 

Troubled Debt Restructurings

 

Number of

   

Recorded

   

Number of

   

Recorded

 

subsequently defaulted

  Contracts     Investment     Contracts     Investment  

Commercial and industrial

    5     $ 239       1     $ 41  

Real estate- mortgage:

                               

Residential

    -       -       3       168  
6 Months Ended [Member]
 
Note 7 - Loans And Related Allowance For Loan Losses (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Six months ended

 
   

June 30, 2013

   

June 30, 2012

 
   

Number of Contracts

   

Pre-Modification Outstanding

   

Number of Contracts

   

Pre-Modification Outstanding

 

Troubled Debt Restructurings

 

Term Modification

   

Other

   

Total

   

Recorded
Investment

   

Term Modification

   

Other

   

Total

    Recorded
Investment
 

Commercial and industrial

    5       -       5     $ 742       4       3       7     $ 195  

Real estate- mortgage:

                                                               

Residential

    2       -       2       383       3       2       5       259  

Consumer Installment

    1       -       1       644       1       -       1       5