XML 27 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statement of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
OPERATING ACTIVITIES    
Net income $ 3,163,000 $ 1,722,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,050,000 1,565,000
Investment securities (gains) losses, net (296,000) 22,000
Depreciation and amortization 442,000 425,000
Amortization of premium and discount on investment securities 477,000 151,000
Amortization of deferred loan fees, net (93,000) (80,000)
Earnings on bank-owned life insurance (137,000) (139,000)
Deferred income taxes (58,000) (329,000)
Stock-based compensation expense 32,000 59,000
Losses on other real estate owned 50,000 303,000
Gain on sale of loans (85,000)  
Decrease in accrued interest receivable 111,000 118,000
Decrease in accrued interest payable (97,000) (35,000)
Decrease in prepaid federal deposit insurance 422,000 423,000
Other, net (473,000) (715,000)
Net cash provided by operating activities 4,508,000 3,490,000
Investment securities available for sale:    
Proceeds from repayments and maturities 34,731,000 21,260,000
Proceeds from sale of securities 21,804,000 10,072,000
Purchases (34,657,000) (19,989,000)
Increase in loans, net (9,328,000) (14,080,000)
Proceeds from the sale of other real estate owned 476,000 414,000
Purchase of premises and equipment (631,000) (66,000)
Net cash provided by (used for) investing activities 12,395,000 (2,389,000)
FINANCING ACTIVITIES    
Net (decrease) increase in deposits (9,233,000) 4,494,000
Decrease in short-term borrowings, net (433,000) (845,000)
Repayment of other borrowings (468,000) (627,000)
Common stock issuance 2,329,000 716,000
Proceeds from dividend reinvestment & purchase plan 343,000 281,000
Cash dividends (970,000) (850,000)
Net cash (used for) provided by financing activities (8,432,000) 3,169,000
Increase in cash and cash equivalents 8,471,000 4,270,000
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 34,390,000 30,635,000
CASH AND CASH EQUIVALENTS AT END OF PERIOD 42,861,000 34,904,000
Cash paid during the year for:    
Interest on deposits and borrowings 3,429,000 4,681,000
Income taxes 950,000 515,000
Non-cash investing transactions:    
Transfers from loans to other real estate owned $ 316,000 $ 560,000