XML 54 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 6 - Loans And Related Allowance For Loan Losses (Tables)
6 Months Ended
Jun. 30, 2012
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
June 30,
2012
   
December 31,
2011
 
             
Commercial and industrial
  $ 65,651     $ 59,185  
Real estate - construction
    20,409       21,545  
Real estate - mortgage:
               
Residential
    207,080       208,139  
Commercial
    113,383       108,502  
Consumer installment
    4,345       4,509  
      410,868       401,880  
Less allowance for loan losses
    (7,752 )     (6,819 )
                 
Net loans
  $ 403,116     $ 395,061  
Schedule of Financing Receivable by Segment [Table Text Block]
               
Real Estate- Mortgage
             
June 30, 2012
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Loans:                                    
Individually evaluated for impairment
  $ 4,065     $ 649     $ 4,619     $ 6,420     $ -     $ 15,753  
Collectively evaluated for impairment
    61,586       19,760       202,461       106,963       4,345       395,115  
Total loans
  $ 65,651     $ 20,409     $ 207,080     $ 113,383     $ 4,345     $ 410,868  
               
Real estate- Mortgage
             
December 31, 2011
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Loans:                                    
Individually evaluated for impairment
  $ 4,492     $ 867     $ 4,882     $ 6,491     $ -     $ 16,732  
Collectively evaluated for impairment
    54,693       20,678       203,257       102,011       4,509       385,148  
Total loans
  $ 59,185     $ 21,545     $ 208,139     $ 108,502     $ 4,509     $ 401,880  
               
Real Estate- Mortgage
             
June 30, 2012
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan losses:
                                   
Ending allowance balance attributable to loans:
                                   
Individually evaluated for impairment
  $ 680     $ 237     $ 691     $ 59     $ -     $ 1,667  
Collectively evaluated for impairment
    946       267       3,418       1,433       21       6,085  
Total ending allowance balance
  $ 1,626     $ 504     $ 4,109     $ 1,492     $ 21     $ 7,752  
               
Real Estate- Mortgage
             
December 31, 2011
 
Commercial and industrial
   
Real estate- construction
   
Residential
   
Commercial
   
Consumer installment
   
Total
 
Allowance for loan losses:
                                   
Ending allowance balance attributable to loans:
                                   
Individually evaluated for impairment
  $ 595     $ 237     $ 685     $ 185     $ -     $ 1,702  
Collectively evaluated for impairment
    701       201       3,046       1,121       48       5,117  
Total ending allowance balance
  $ 1,296     $ 438     $ 3,731     $ 1,306     $ 48     $ 6,819  
Impaired Financing Receivables [Table Text Block]
June 30, 2012
 
Impaired Loans
 
   
Recorded
Investment
    Unpaid Principal Balance    
Related
Allowance
 
With no related allowance recorded:
             
Commercial and industrial
  $ 742     $ 742     $ -  
Real estate - construction
    203       203       -  
Real estate - mortgage:
                       
Residential
    2,667       2,668       -  
Commercial
    1,653       1,661       -  
Consumer installment
    26       26       -  
With an allowance recorded:
                       
Commercial and industrial
  $ 453     $ 453     $ 248  
Real estate - construction
    217       217       125  
Real estate - mortgage:
                       
Residential
    267       269       266  
Commercial
    711       712       239  
Consumer installment
    -       -       -  
Total:
                       
Commercial and industrial
  $ 1,195     $ 1,195     $ 248  
Real estate - construction
    420       420       125  
Real estate - mortgage:
                       
Residential
    2,934       2,937       266  
Commercial
    2,364       2,373       239  
Consumer installment
    26       26       -  
December 31, 2011
                 
Impaired Loans
 
   
Recorded
Investment
    Unpaid Principal Balance    
Related
Allowance
 
With no related allowance recorded:
             
Commercial and industrial
  $ 1,172     $ 1,172     $ -  
Real estate - construction
    4,250       4,250       -  
Real estate - mortgage:
                       
Residential
    3,188       3,193       -  
Commercial
    2,528       2,536       -  
Consumer installment
    24       24       -  
With an allowance recorded:
                       
Commercial and industrial
  $ 465     $ 465     $ 196  
Real estate - construction
    271       271       125  
Real estate - mortgage:
                       
Residential
    -       -       -  
Commercial
    2,555       2,560       551  
Total:
                       
Commercial and industrial
  $ 1,637     $ 1,637     $ 196  
Real estate - construction
    4,521       4,521       125  
Real estate - mortgage:
                       
Residential
    3,188       3,193       -  
Commercial
    5,083       5,096       551  
Consumer installment
    24       24       -  
Additional Information on Impaired Financing Receivables [Table Text Block]
   
For the Three Months Ended
June 30, 2012
   
For the Three Months Ended
June 30, 2011
 
                         
    Average Recorded Investment     Interest Income Recognized     Average Recorded Investment     Interest Income Recognized  
Total:                        
Commercial and industrial
  $ 1,488     $ 21     $ 4,337     $ 80  
Real estate - construction
    446       -       616       -  
Real estate - mortgage:
                               
Residential
    2,872       61       574       33  
Commercial
    2,124       98       3,762       35  
Consumer installment
    27       -       -       -  
   
For the Six Months Ended
June 30, 2012
   
For the Six Months Ended
June 30, 2011
 
                         
    Average Recorded Investment     Interest Income Recognized     Average Recorded Investment     Interest Income Recognized  
Total:
                       
Commercial and industrial
  $ 1,440     $ 33     $ 3,604       -  
Real estate - construction
    1,796       1       617       82  
Real estate - mortgage:
                               
Residential
    2,998       88       583       -  
Commercial
    3,190       124       3,430       45  
Consumer installment
    26       1       -       102  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Pass
   
Special Mention
   
Substandard
    Doubtful    
Total Loans
 
June 30, 2012
                             
                               
Commercial and industrial
  $ 61,224     $ 634     $ 3,793     $ -     $ 65,651  
Real estate - construction
    19,734       -       675       -       20,409  
Real estate - mortgage:
                                       
Residential
    192,198       910       13,972       -       207,080  
Commercial
    104,925       2,165       6,293       -       113,383  
Consumer installment
    4,318       3       24       -       4,345  
Total
  $ 382,399     $ 3,712     $ 24,757     $ -     $ 410,868  
   
Pass
   
Special Mention
   
Substandard
   
Doubtful
    Total Loans  
December 31, 2011
                             
                               
Commercial and industrial
  $ 53,645     $ 1,104     $ 4,363     $ 73     $ 59,185  
Real estate - construction
    20,883       -       662       -       21,545  
Real estate - mortgage:
                                       
Residential
    192,534       1,100       14,505       -       208,139  
Commercial
    100,536       443       7,523       -       108,502  
Consumer installment
    4,495       6       8       -       4,509  
Total
  $ 372,093     $ 2,653     $ 27,061     $ 73     $ 401,880  
Past Due Financing Receivables [Table Text Block]
         
Still Accruing
             
   
Current
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days+
Past Due
   
Total
Past Due
   
Non-
Accrual
   
Total
Loans
 
June 30, 2012
                                         
                                           
Commercial and industrial
  $ 62,581     $ 1,173     $ 284     $ 20     $ 1,477     $ 1,593     $ 65,651  
Real estate - construction
    19,963       -       -       -       -       446       20,409  
Real estate - mortgage:
                                                       
Residential
    193,798       2,147       621       109       2,877       10,405       207,080  
Commercial
    110,103       251       178       -       429       2,851       113,383  
Consumer installment
    4,289       41       -       -       41       15       4,345  
Total
  $ 390,734     $ 3,612     $ 1,083     $ 129     $ 4,824     $ 15,310     $ 410,868  
         
Still Accruing
             
   
Current
   
30-59 Days
Past Due
   
60-89 Days
Past Due
   
90 Days+
Past Due
   
Total
Past Due
   
Non-
Accrual
   
Total
Loans
 
December 31, 2011
                                         
                                           
Commercial and industrial
  $ 57,291     $ 258     $ 16     $ 44     $ 318     $ 1,576     $ 59,185  
Real estate - construction
    20,862       20       -       -       20       663       21,545  
Real estate - mortgage:
                                                       
Residential
    193,732       2,624       863       275       3,762       10,645       208,139  
Commercial
    104,086       83       412       -       495       3,921       108,502  
Consumer installment
    4,408       60       41       -       101       -       4,509  
Total
  $ 380,379     $ 3,045     $ 1,332     $ 319     $ 4,696     $ 16,805     $ 401,880  
Schedule of Credit Losses for Financing Receivables, Current [Table Text Block]
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALL balance at December 31, 2011
  $ 1,296     $ 438     $ 3,731     $ 1,306     $ 48     $ 6,819  
Charge-offs
    (29 )     -       (98 )     (53 )     (22 )     (202 )
Recoveries
    70       -       3       -       12       85  
Provision
    289       66       473       239       (17 )     1,050  
ALL balance at June 30, 2012
  $ 1,626     $ 504     $ 4,109     $ 1,492     $ 21     $ 7,752  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALL balance at December 31, 2010
  $ 962     $ 188     $ 3,434     $ 1,543     $ 94     $ 6,221  
Charge-offs
    (273 )     (6 )     (510 )     (10 )     (10 )     (809 )
Recoveries
    26       -       3       -       21       50  
Provision
    242       47       864       388       24       1,565  
ALL balance at June 30, 2011
  $ 957     $ 229     $ 3,791     $ 1,921     $ 129     $ 7,027  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALL balance at March 31, 2012
  $ 1,510     $ 504     $ 3,868     $ 1,360     $ 25     $ 7,267  
Charge-offs
    (28 )     -       -       -       (8 )     (36 )
Recoveries
    67       -       -       -       4       71  
Provision
    77       -       241       132       (21 )     450  
ALL balance at June 30, 2012
  $ 1,626     $ 504     $ 4,109     $ 1,492     $ 21     $ 7,752  
   
Commercial and industrial
   
Real estate- construction
   
Real estate- residential mortgage
   
Real estate- commercial mortgage
   
Consumer installment
   
Total
 
ALL balance at March 31, 2011
  $ 1,039     $ 208     $ 3,571     $ 1,748     $ 119     $ 6,685  
Charge-offs
    (203 )     -       (170 )     -       (4 )     (377 )
Recoveries
    13       -       3       -       3       19  
Provision
    108       21       387       173       11       700  
ALL balance at June 30, 2011
  $ 957     $ 229     $ 3,791     $ 1,921     $ 129     $ 7,027  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
Troubled Debt Restructurings
  Number of Contracts     Pre-Modification Outstanding Recorded Investment  
Commercial and industrial
    1     $ 51  
Real estate- mortgage:
               
Residential
    4       233  
Troubled Debt Restructurings
  Number of Contracts    
Pre-Modification Outstanding Recorded Investment
 
Commercial and industrial
    7     $ 229  
Real estate- mortgage:
               
Residential
    7       327  
Consumer Installment
    1       5  
Troubled Debt Restructurings That Subsequently Defaulted [Table Text Block]
Troubled Debt Restructurings subsequently defaulted
  Number of Contracts    
Recorded Investment
 
Commercial and industrial
    1     $ 30