XML 45 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition of Molecular Insight Pharmaceuticals, Inc (Details) (USD $)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 18, 2013
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Business Acquisition [Line Items]              
Original Shares Issued For Acquisition 4,566,210            
Shares For Acquisition Held In Escrow 500,000            
Shares For Acquisition Returned From Escrow 93,847            
Maximum Milestone Payment Specified Commercial Events   $ 23,000,000     $ 23,000,000    
Maximum Milestone Payment For Achieving Sales Targets   70,000,000     70,000,000    
Closing price of Progenics' common shares $ 2.83            
Business Acquisition, Cost of Acquired Entity, Transaction Costs         790,000    
Business Acquisition Contributed Revenue         884,000    
Business Acquisition Contributed Net Loss         11,379,000    
Equity issuance costs in connection with acquisition of subsidiary     45,000   45,000 0 0
Progenics common stock consideration 11,265,000            
Acquisition-related contingent consideration liability 15,900,000 15,700,000   0 15,700,000 0 0
Business Entity Acquisition, Cost of Acquired Entity, Purchase Price 27,165,000 11,265,000   0 11,265,000 0 0
Cash acquired in acquisition of subsidiary 1,888,000            
Business Acquisition, Purchase Price Allocation, Current Assets, Receivables 56,000            
Business Acquisition, Purchase Price Allocation, Current Assets, Prepaid Expense and Other Assets 529,000            
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment 249,000            
Business Acquisition, Purchase Price Allocation, Current Liabilities (2,876,000)            
Deferred tax liability - long term (12,683,000) (12,321,000)   0 (12,321,000) 0  
Business Entity Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net (12,837,000)            
Intangible assets 32,300,000            
Business Acquisition Tangible And Intangible Assets Acquired Liabilities Assumed 19,463,000            
Goodwill 7,702,000            
Business Acquisition Transaction Costs Excluded From Pro Forma Information         790,000    
Business Acquisition, Pro Forma Revenue   2,968,000   12,801,000 7,867,000 18,235,000  
Business Acquisition, Pro Forma Net Income (Loss)   (8,551,000)   (3,458,000) (43,736,000) (57,877,000)  
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted   $ (0.14)   $ (0.08) $ (0.78) $ (1.48)  
Azedra [Member]
             
Fair Value Measurements [Abstract]              
Discount rate 15.00%            
Beginning of significant cash inflows - year 2017            
Fair Value 4,900,000            
MIP 1404 [Member]
             
Fair Value Measurements [Abstract]              
Discount rate 18.00%            
Beginning of significant cash inflows - year 2017            
Fair Value 23,200,000            
Onalta [Member]
             
Fair Value Measurements [Abstract]              
Discount rate 15.00%            
Beginning of significant cash inflows - year 2014            
Fair Value 1,500,000            
Small Molecule [Member]
             
Fair Value Measurements [Abstract]              
Discount rate 20.00%            
Beginning of significant cash inflows - year 2021            
Fair Value 2,700,000            
Contingent Consideration Liability [Member]
             
Fair Value Measurements [Abstract]              
Fair Value $ 15,900,000            
Minimum [Member] | Contingent Consideration Liability [Member]
             
Fair Value Measurements [Abstract]              
Discount rate 10.00%            
Beginning of significant cash inflows - year 2016            
Maximum [Member] | Contingent Consideration Liability [Member]
             
Fair Value Measurements [Abstract]              
Discount rate 12.50%            
Beginning of significant cash inflows - year 2022