XML 28 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition of Molecular Insight Pharmaceuticals, Inc (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Jan. 18, 2013
Dec. 31, 2012
Sep. 30, 2013
Azedra [Member]
Sep. 30, 2013
MIP 1404 [Member]
Sep. 30, 2013
Onalta [Member]
Sep. 30, 2013
Small Molecule [Member]
Sep. 30, 2013
Minimum [Member]
Contingent Consideration Liability [Member]
Sep. 30, 2013
Maximum [Member]
Contingent Consideration Liability [Member]
Sep. 30, 2013
Molecular Insight Pharmaceuticals Inc [Member]
Mar. 31, 2013
Molecular Insight Pharmaceuticals Inc [Member]
Sep. 30, 2013
Molecular Insight Pharmaceuticals Inc [Member]
Jan. 18, 2013
Molecular Insight Pharmaceuticals Inc [Member]
Business Acquisition [Line Items]                                
Original Shares Issued For Acquisition         4,566,210                      
Shares For Acquisition Held In Escrow         500,000                      
Shares For Acquisition Returned From Escrow         93,847                      
Maximum Milestone Payment Specified Commercial Events $ 23,000,000   $ 23,000,000                          
Maximum Milestone Payment For Achieving Sales Targets 70,000,000   70,000,000                          
Business Acquisition, Cost of Acquired Entity, Transaction Costs 0   790,000                          
Business Acquisition Contributed Revenue                         82,000   828,000  
Business Acquisition Increase Decrease Net Income Loss                         2,238,000   8,597,000  
Equity issuance costs in connection with acquisition of subsidiary     45,000 0                        
Progenics common stock consideration                           11,265,000    
Acquisition-related contingent consideration liability 15,900,000 0 15,900,000 0   0             15,900,000   15,900,000 15,900,000
Business Entity Acquisition, Cost of Acquired Entity, Purchase Price 11,265,000 0 11,265,000 0                       27,165,000
Cash acquired in acquisition of subsidiary                               1,888,000
Business Acquisition, Purchase Price Allocation, Current Assets, Receivables                               56,000
Business Acquisition, Purchase Price Allocation, Current Assets, Prepaid Expense and Other Assets                               529,000
Business Acquisition, Purchase Price Allocation, Property, Plant and Equipment                               249,000
Business Acquisition, Purchase Price Allocation, Current Liabilities                               (2,876,000)
Deferred tax liability - long term (12,683,000)   (12,683,000)     0                   (12,683,000)
Business Entity Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net                               (12,837,000)
Intangible assets 32,300,000   32,300,000     0                   32,300,000
Business Acquisition Tangible And Intangible Assets Acquired Liabilities Assumed                               19,463,000
Goodwill 7,702,000   7,702,000     0                   7,702,000
Business Acquisition Transaction Costs Excluded From Pro Forma Information     790,000                          
Business Acquisition, Pro Forma Revenue 867,000 1,286,000 4,899,000 5,434,000                        
Business Acquisition, Pro Forma Net Income (Loss) (10,500,000) (16,408,000) (35,185,000) (54,419,000)                        
Business Acquisition Pro Forma Earnings Per Share Basic And Diluted $ (0.17) $ (0.43) $ (0.65) $ (1.42)                        
Acquisition-related contingent consideration liability 15,900,000 0 15,900,000 0   0             15,900,000   15,900,000 15,900,000
Fair Value Measurements [Abstract]                                
Discount rate             15.00% 18.00% 15.00% 20.00% 10.00% 12.50%        
Beginning of significant cash inflows - year             2017 2017 2014 2021 2016 2022        
Fair Value             $ 4,900,000 $ 23,200,000 $ 1,500,000 $ 2,700,000