XML 118 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Deficit - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Statutory Reserves [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2021 $ 250 $ 14,087,043 $ 151,988 $ (8,880,613) $ 710,823 $ 6,069,491
Balance, shares at Dec. 31, 2021 24,999,842          
Stock-based compensation 371,540 371,540
Net loss (6,369,245) (6,369,245)
Foreign currency translation gain (537,974) (537,974)
Balance at Dec. 31, 2022 $ 250 14,458,583 151,988 (15,249,858) 172,849 (466,188)
Balance, shares at Dec. 31, 2022 24,999,842          
Stock-based compensation 92,885 92,885
Net loss (529,784) (529,784)
Foreign currency translation gain 24,542 24,542
Disposal of subsidiary 120,160 120,160
Balance at Mar. 31, 2023 $ 250 14,551,468 151,988 (15,659,482) 197,391 (758,385)
Balance, shares at Mar. 31, 2023 24,999,842          
Balance at Dec. 31, 2022 $ 250 14,458,583 151,988 (15,249,858) 172,849 (466,188)
Balance, shares at Dec. 31, 2022 24,999,842          
Net loss           (1,065,486)
Foreign currency translation gain           42,473
Balance at Sep. 30, 2023 $ 250 14,882,538 151,988 (16,195,184) 215,322 (945,086)
Balance, shares at Sep. 30, 2023 24,999,842          
Balance at Dec. 31, 2022 $ 250 14,458,583 151,988 (15,249,858) 172,849 (466,188)
Balance, shares at Dec. 31, 2022 24,999,842          
Stock-based compensation 371,540 371,540
Net loss (2,090,694) (2,090,694)
Foreign currency translation gain 8,301 8,301
Disposal of subsidiary 120,160 120,160
Capital contribution 145,300 145,300
Reverse stock split adjustment
Reverse stock split adjustment, shares (8)         (24,999,834)
Balance at Dec. 31, 2023 $ 250 14,975,423 151,988 (17,220,392) 181,150 $ (1,911,581)
Balance, shares at Dec. 31, 2023 24,999,834          
Balance at Mar. 31, 2023 $ 250 14,551,468 151,988 (15,659,482) 197,391 (758,385)
Balance, shares at Mar. 31, 2023 24,999,842          
Stock-based compensation 92,885 92,885
Net loss (97,546) (97,546)
Foreign currency translation gain 1,845 1,845
Capital contribution 145,300 145,300
Balance at Jun. 30, 2023 $ 250 14,789,653 151,988 (15,757,028) 199,236 (615,901)
Balance, shares at Jun. 30, 2023 24,999,842          
Stock-based compensation 92,885 92,885
Net loss (438,156) (438,156)
Foreign currency translation gain 16,086 16,086
Balance at Sep. 30, 2023 $ 250 14,882,538 151,988 (16,195,184) 215,322 (945,086)
Balance, shares at Sep. 30, 2023 24,999,842          
Balance at Dec. 31, 2023 $ 250 14,975,423 151,988 (17,220,392) 181,150 (1,911,581)
Balance, shares at Dec. 31, 2023 24,999,834          
Stock-based compensation 92,885 92,885
Net loss (603,600) (603,600)
Foreign currency translation gain 33,520 33,520
Balance at Mar. 31, 2024 $ 250 15,068,308 151,988 (17,823,992) 214,670 (2,388,776)
Balance, shares at Mar. 31, 2024 24,999,834          
Balance at Dec. 31, 2023 $ 250 14,975,423 151,988 (17,220,392) 181,150 (1,911,581)
Balance, shares at Dec. 31, 2023 24,999,834          
Net loss           (1,326,569)
Foreign currency translation gain           $ (43,185)
Reverse stock split adjustment, shares           (24,999,834)
Balance at Sep. 30, 2024 $ 250 15,254,078 151,988 (18,546,961) 137,965 $ (3,002,680)
Balance, shares at Sep. 30, 2024 24,999,834          
Balance at Mar. 31, 2024 $ 250 15,068,308 151,988 (17,823,992) 214,670 (2,388,776)
Balance, shares at Mar. 31, 2024 24,999,834          
Stock-based compensation 92,885 92,885
Net loss (176,783) (176,783)
Foreign currency translation gain 19,428 19,428
Balance at Jun. 30, 2024 $ 250 15,161,193 151,988 (18,000,775) 234,098 (2,453,246)
Balance, shares at Jun. 30, 2024 24,999,834          
Stock-based compensation 92,885 92,885
Net loss (546,186) (546,186)
Foreign currency translation gain (96,133) (96,133)
Balance at Sep. 30, 2024 $ 250 $ 15,254,078 $ 151,988 $ (18,546,961) $ 137,965 $ (3,002,680)
Balance, shares at Sep. 30, 2024 24,999,834