XML 156 R43.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF SEGMENTS INFORMATION (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Product Information [Line Items]            
Total revenues, net $ 936,406 $ 1,066,919 $ 3,120,615 $ 3,297,689 $ 4,089,799 $ 2,708,560
Cost of goods sold 355,740 509,723 1,163,640 1,136,411 1,613,950 1,103,160
Hotel operating costs 360,803 447,419 1,185,992 1,387,993 1,811,065 1,739,948
Total operating costs and expenses 1,538,989 1,802,174 4,613,269 4,689,682    
Loss from operations (602,583) (735,255) (1,492,654) (1,391,993) (2,498,807) (2,569,459)
Total assets 5,648,576   5,648,576   4,842,358 5,050,884
Products [Member]            
Product Information [Line Items]            
Total revenues, net 745,545 897,457 2,655,192 2,405,280 2,894,970 1,851,676
Pharmacies [Member]            
Product Information [Line Items]            
Total revenues, net 266,664 273,416 764,495 802,118    
Cost of goods sold 70,739 126,459 222,832 446,967    
Operating expenses 104,840 115,006 323,904 361,200    
Loss from operations 91,085 31,951 217,759 (6,049)    
Total assets 487,041   487,041   425,546  
Hotel [Member]            
Product Information [Line Items]            
Total revenues, net 190,861 169,462 465,423 892,409    
Operating expenses 65,322 61,859 222,029 106,219    
Hotel operating costs 360,803 447,419 1,185,992 1,387,993    
Loss from operations (235,264) (339,816) (942,598) (601,803)    
Total assets 2,149,991   2,149,991   1,654,165  
Manufacture and Sale [Member]            
Product Information [Line Items]            
Total revenues, net 376,511 415,342 1,265,565 538,494    
Cost of goods sold 284,502 315,555 893,568 322,207    
Operating expenses 278,835 246,750 554,686 448,398    
Loss from operations (186,826) (146,963) (182,689) (232,111)    
Total assets 2,629,227   2,629,227   2,491,715  
Direct Sales [Member]            
Product Information [Line Items]            
Total revenues, net 102,370 208,699 625,132 1,064,668    
Cost of goods sold 499 67,709 47,240 367,237    
Operating expenses 373,449 421,417 1,163,018 1,249,461    
Loss from operations (271,578) $ (280,427) (585,126) $ (552,030)    
Total assets $ 382,317   $ 382,317   270,932  
Operating Segments [Member]            
Product Information [Line Items]            
Total revenues, net         4,089,799 2,708,560
Total operating costs and expenses         6,588,606 5,278,019
Loss from operations         (2,498,807) (2,569,459)
Total assets         4,842,358 5,050,884
Operating Segments [Member] | Products [Member]            
Product Information [Line Items]            
Total revenues, net         1,159,134 823,930
Cost of goods sold         393,862 171,345
Operating expenses         1,790,747 1,526,246
Loss from operations         (1,025,475) (873,661)
Total assets         270,932 410,754
Operating Segments [Member] | Pharmacies [Member]            
Product Information [Line Items]            
Total revenues, net         937,655 789,347
Cost of goods sold         531,890 578,092
Operating expenses         455,906 622,835
Loss from operations         (50,141) (411,580)
Total assets         425,546 758,675
Operating Segments [Member] | Hotel [Member]            
Product Information [Line Items]            
Total revenues, net         1,194,829 856,884
Operating expenses         192,963 310,902
Hotel operating costs         1,811,065 1,739,948
Loss from operations         (809,199) (1,193,966)
Total assets         1,654,165 970,385
Operating Segments [Member] | Manufacture and Sale [Member]            
Product Information [Line Items]            
Total revenues, net         798,181 238,399
Cost of goods sold         688,198 353,723
Operating expenses         723,975 (25,072)
Loss from operations         (613,992) (90,252)
Total assets         $ 2,491,715 $ 2,911,070