XML 328 R46.htm IDEA: XBRL DOCUMENT v3.25.2
Post employment benefits (Tables)
12 Months Ended
Jun. 30, 2025
Disclosure of defined benefit plans [abstract]  
Schedule of funding valuations of the significant defined benefit plans The most recent funding valuations of the significant defined benefit
plans were carried out as follows:
Principal plans
Date of valuation
United Kingdom(1)
1 April 2024
Ireland(2)
31 December 2021
United States
1 January 2024
(1)The Diageo Pension Scheme (DPS, the UK Scheme) closed to new members in November
2005. Employees who joined Diageo in the United Kingdom between November 2005 and
January 2018, were eligible to become members of the Diageo Lifestyle Plan (a cash
balance defined benefit plan) which was merged into the DPS in July 2023. Since January
2018, new employees have been eligible to become members of a master trust defined
contribution plan.
(2)The Guinness Ireland Group Pension Scheme (GIGPS, the Irish Scheme) closed to new
members in May 2013. Employees who have joined Diageo in Ireland since the defined
benefit scheme closed have been eligible to become members of a master trust defined
contribution plan. The latest valuation as at 31 December 2024 is currently underway and
will be finalised during the course of the next financial year.
Schedule of amounts charged to consolidated income statement for group's defined benefit post employment plans and consolidated statement of comprehensive income The amounts charged to the consolidated income statement and
statement of comprehensive income for the group’s defined benefit
plans for the three years ended 30 June 2025 are as follows:
2025
$ million
2024
$ million
2023
$ million
Current service cost and
administrative expenses
(88)
(82)
(91)
Past service gains/(losses) – ordinary
activities
2
3
(1)
Gains on curtailments and settlements
2
Charge to operating profit
(86)
(79)
(90)
Net finance income in respect of post-
employment plans
35
37
53
Charge before taxation(1)
(51)
(42)
(37)
Actual returns less amounts included
in finance income
(460)
(168)
(1,722)
Experience (losses)/gains
(139)
24
(273)
Changes in financial assumptions
495
20
1,150
Changes in demographic assumptions
92
43
65
Other comprehensive loss
(12)
(81)
(780)
Changes in the surplus restriction
(1)
5
9
Total other comprehensive loss
(13)
(76)
(771)
(1)The income/(charge) before taxation is in respect of the following countries:
Schedule of charge before taxation The income/(charge) before taxation is in respect of the following countries:
2025
$ million
2024
$ million
2023
$ million
United Kingdom
2
5
19
Ireland
1
3
1
United States
(41)
(35)
(38)
Other
(13)
(15)
(19)
(51)
(42)
(37)
Schedule of movement in net deficit The movements in the plan assets and liabilities for the two years
ended 30 June 2025 are set out below:
Plan
assets
$ million
Plan
liabilities
$ million
Net
surplus
$ million
At 30 June 2023
8,624
(7,876)
748
Exchange differences
(5)
4
(1)
Income/(charge) before taxation
383
(425)
(42)
Other comprehensive (loss)/income(1)
(168)
87
(81)
Contributions by the group
97
97
Settlements
(43)
43
Employee contributions
2
(2)
Benefits paid
(473)
473
At 30 June 2024
8,417
(7,696)
721
Exchange differences
633
(608)
25
Disposal of businesses
3
3
Reclassification to liabilities held for
sale
7
7
Income/(charge) before taxation
381
(432)
(51)
Other comprehensive loss(1)
(460)
448
(12)
Contributions by the group
64
64
Employee contributions
2
(2)
Benefits paid
(504)
504
At 30 June 2025
8,533
(7,776)
757
(1)Excludes surplus restriction.
Schedule of plan assets and liabilities by type of post employment benefit and country The plan assets and liabilities by type of post-employment benefit and
country are as follows:
2025
2024
Plan
assets
$ million
Plan
liabilities
$ million
Plan
assets
$ million
Plan
liabilities
$ million
Pensions
United Kingdom
5,640
(5,083)
5,654
(5,028)
Ireland
2,057
(1,599)
1,954
(1,595)
United States
595
(562)
569
(534)
Other
215
(230)
216
(241)
Post-employment medical
3
(266)
3
(266)
Other post-employment
23
(36)
21
(32)
8,533
(7,776)
8,417
(7,696)
Schedule of balance sheet analysis of post employment plans The balance sheet analysis of the post-employment plans is as follows:
2025
2024
Non-
current
assets(1)
$ million
Non-
current
liabilities
$ million
Non-
current
assets(1)
$ million
Non-
current
liabilities
$ million
Funded plans
1,161
(146)
1,146
(152)
Unfunded plans
(263)
(277)
1,161
(409)
1,146
(429)
(1)Includes surplus restriction of $5 million (2024$4 million).
Schedule of weighted average assumptions used to determine group's deficit/surplus in main post employment plans The following weighted average assumptions were used to determine
the group’s deficit/surplus in the main post-employment plans at
30 June in the relevant year. The assumptions used to calculate the
charge/credit in the consolidated income statement for the year
ending 30 June are based on the assumptions disclosed as at the
previous 30 June.
United Kingdom
Ireland
United States(1)
2025
%
2024
%
2023
%
2025
%
2024
%
2023
%
2025
%
2024
%
2023
%
Rate of general increase in salaries(2)
3.3
3.6
3.7
3.4
3.7
3.9
Rate of increase to pensions in payment
2.5
2.8
2.9
2.0
2.2
2.3
Rate of increase to deferred pensions
2.3
2.6
2.7
2.0
2.2
2.4
Discount rate for plan liabilities
5.6
5.1
5.2
3.8
3.6
3.6
5.2
5.3
4.9
Inflation – CPI
2.3
2.6
2.7
2.0
2.3
2.5
2.3
2.3
2.2
Inflation – RPI
2.8
3.1
3.2
(1)The salary increase assumption in the United States is not a significant assumption as only a minimal amount of members’ pension entitlement is dependent on the member’s projected final
salary.
(2)The salary increase assumptions include an allowance for age-related promotional salary increases.
Schedule of expected age at death of an average worker who retires currently at age of 65, and one who is currently aged 45 and subsequently retires at the age of 65 For the principal UK and Irish pension funds, the table below illustrates the expected age at death of an average worker who retires currently at the
age of 65, and one who is currently aged 45 and subsequently retires at the age of 65:
United Kingdom(1)
Ireland(2)
United States
2025
Age
2024
Age
2023
Age
2025
Age
2024
Age
2023
Age
2025
Age
2024
Age
2023
Age
Retiring currently at age 65
Male
86.7
86.8
86.8
86.9
87.2
87.2
85.8
85.7
85.6
Female
88.3
88.4
88.4
89.6
89.7
89.6
87.5
87.4
87.2
Currently aged 45, retiring at age 65
Male
87.5
88.1
88.1
88.2
88.8
88.8
87.3
87.2
87.1
Female
90.0
90.5
90.4
91.0
91.4
91.3
88.9
88.9
88.7
(1)Based on the CMI’s S4 mortality tables with scaling factors based on the experience of the plan and where people live, with suitable future improvements.
(2)Based on the CMI's S4 mortality tables with scaling factors based on the experience of the plan, with suitable future improvements.
Schedule of sensitivity analyses of potential impacts on consolidated income statement and on plan liabilities For the significant assumptions, the following sensitivity analysis estimates the potential impacts on the consolidated income statement for the year
ending 30 June 2026 and on the plan liabilities at 30 June 2025:
United Kingdom
Ireland
United States
Benefit/(cost)
Operating
profit
$ million
Profit after
taxation
$ million
Plan
liabilities(1)
$ million
Operating
profit
$ million
Profit after
taxation
$ million
Plan
liabilities(1)
$ million
Operating
profit
$ million
Profit after
taxation
$ million
Plan
liabilities(1)
$ million
Effect of 0.5% increase in discount rate
2
15
256
6
95
2
2
28
Effect of 0.5% decrease in discount rate
(2)
(13)
(282)
(1)
(5)
(105)
(2)
(2)
(31)
Effect of 0.5% increase in inflation
(2)
(7)
(154)
(2)
(61)
(1)
(1)
(10)
Effect of 0.5% decrease in inflation
2
9
181
3
66
1
1
9
Effect of one year increase in life expectancy
(7)
(186)
(2)
(66)
(1)
(17)
(1)The estimated effect on the liabilities excludes the impact of any interest rate and inflation swaps held by the pension plans.
(i) The sensitivity analyses above have been determined based on reasonably possible changes of the respective assumptions and may not be representative of the actual change. Each sensitivity is
calculated on a change in the key assumption while holding all other assumptions constant. The sensitivity to inflation includes the impact on all inflation-linked assumptions (e.g. pension increases
and salary increases where appropriate).
Schedule of analysis of fair value of plan assets An analysis of the fair value of the plan assets is as follows:
2025
United Kingdom
$ million
Ireland
$ million
United States and other
$ million
Total
$ million
Quoted
Unquoted
Quoted
Unquoted
Quoted
Unquoted
Quoted
Unquoted
Total
Equities(1)
961
366
89
137
89
1,464
1,553
Bonds
    Fixed-interest government
224
22
80
56
8
280
110
390
    Inflation-linked government
1,447
618
117
1
1,447
736
2,183
    Investment grade corporate
846
667
19
427
19
1,940
1,959
    Non-investment grade
5
640
2
375
49
7
1,064
1,071
    Loan securities
18
315
116
18
431
449
    Liability Driven Investment (LDI)
130
130
130
Property - unquoted
595
58
653
653
Hedge funds
10
10
10
Interest rate and inflation swaps
1
(264)
11
20
12
(244)
(232)
Cash and other
49
163
18
97
40
67
300
367
Total bid value of assets
1,744
3,896
31
2,026
164
672
1,939
6,594
8,533
2024
United Kingdom
$ million
Ireland
$ million
United States and other
$ million
Total
$ million
Quoted
Unquoted
Quoted
Unquoted
Quoted
Unquoted
Quoted
Unquoted
Total
Equities(1)
1
1,121
330
80
129
81
1,580
1,661
Bonds
    Fixed-interest government
943
25
60
62
10
1,005
95
1,100
    Inflation-linked government
2,112
495
111
2
2,112
608
2,720
    Investment grade corporate
503
623
21
311
21
1,437
1,458
    Non-investment grade
4
448
5
346
146
9
940
949
    Loan securities
421
107
528
528
    Liability Driven Investment (LDI)
124
124
124
Property - unquoted
551
54
1
606
606
Hedge funds
6
6
6
Interest rate and inflation swaps
(1,126)
36
65
36
(1,061)
(1,025)
Cash and other
20
136
28
65
41
48
242
290
Total bid value of assets
3,080
2,574
69
1,885
163
646
3,312
5,105
8,417
(1) In Equities limited partnerships are included which invest primarily in loan securities.
(i) The asset classes include some cash holdings that are temporary. This cash is likely to be invested imminently and so has been included in the asset class where it is anticipated to be invested in
the long-term.
(ii) For the year ended 30 June 2025 the analyses of asset categories above includes $1,431 million (2024 - $1,626 million) in the United Kingdom, $1,147 million (2024 - $1,060 million) in Ireland and
$598 million (2024 - $572 million) in the United States held in unquoted pooled investment vehicles.
Disclosure of maximum conditional contributions
Valuation date
31 December 2024
31 December 2027
31 December 2030
€ million
$ million
€ million
$ million
€ million
$ million
Maximum conditional contribution
35
41
39
46
39
46
Schedule of timing of benefit payments The following table provides information on the timing of the benefit payments and the average duration of the defined benefit obligations and the
distribution of the timing of benefit payments:
United Kingdom
Ireland
United States
2025
$ million
2024
$ million
2025
$ million
2024
$ million
2025
$ million
2024
$ million
Maturity analysis of benefits expected to be paid
Within one year
375
311
100
88
68
64
Between 1 to 5 years
1,430
1,225
478
441
215
216
Between 6 to 15 years
3,472
3,123
912
870
476
456
Between 16 to 25 years
2,986
2,948
745
748
315
297
Beyond 25 years
2,694
3,378
743
816
245
230
Total
10,957
10,985
2,978
2,963
1,319
1,263
years
years
years
years
years
years
Average duration of the defined benefit obligation
12
14
13
14
9
9