XML 323 R41.htm IDEA: XBRL DOCUMENT v3.25.2
Intangible assets (Tables)
12 Months Ended
Jun. 30, 2025
Intangible assets and goodwill [abstract]  
Schedule of movement in intangible assets and goodwill
Brands
$ million
Goodwill
$ million
Other
intangibles
$ million
Computer
software
$ million
Total
$ million
Cost
At 30 June 2023
11,692
3,621
2,040
1,072
18,425
Hyperinflation adjustment
207
157
1
365
Exchange differences
(146)
(96)
(30)
22
(250)
Additions
17
150
167
Disposals
(647)
(16)
(20)
(683)
At 30 June 2024
11,106
3,682
2,011
1,225
18,024
Hyperinflation adjustment
144
107
251
Exchange differences
33
(73)
8
75
43
Additions
66
46
191
303
Disposals
(220)
(33)
(350)
(603)
Reclassification to assets held for sale
(5)
(1)
(6)
At 30 June 2025
11,129
3,757
1,986
1,140
18,012
Amortisation and impairment
At 30 June 2023
2,217
814
128
760
3,919
Exchange differences
(22)
(13)
(29)
24
(40)
Amortisation for the year
19
58
77
Impairment
128
21
149
Reversal of impairment
(379)
(379)
Disposals
(480)
(16)
(20)
(516)
At 30 June 2024
1,464
822
102
822
3,210
Exchange differences
5
(14)
6
38
35
Amortisation for the year
20
74
94
Impairment
416
416
Disposals
(137)
(33)
(349)
(519)
At 30 June 2025
1,748
808
95
585
3,236
Carrying amount
At 30 June 2025
9,381
2,949
1,891
555
14,776
At 30 June 2024
9,642
2,860
1,909
403
14,814
At 30 June 2023
9,475
2,807
1,912
312
14,506
Schedule of principal acquired brands The principal acquired brands, all of which are regarded as having
indefinite useful economic lives, are as follows:
Principal markets
2025
$ million
2024
$ million
Crown Royal whisky
United States
1,464
1,464
Captain Morgan rum
Global
1,201
1,201
Johnnie Walker whisky
Global
856
790
Smirnoff vodka
Global
824
824
Shui Jing Fang Chinese
white spirit
Greater
China
698
689
Casamigos tequila
United States
604
604
Yenì raki
Türkiye
477
426
Don Papa rum
Europe
388
353
McDowell's No.1 whisky,
rum and brandy
India
371
382
Don Julio tequila
United States
270
277
Seagram's 7 Crown
whiskey
United States
223
223
Signature whisky
India
213
219
Zacapa rum
Global
191
191
Black Dog whisky
India
180
186
Antiquity whisky
India
176
182
Gordon's gin
Europe
163
150
Other brands
1,082
1,481
9,381
9,642
Schedule of goodwill attributed to cash-generating units (b) Goodwill
For the purposes of impairment testing, goodwill has been attributed
to the following cash-generating units:
2025
$ million
2024
$ million
North America
1,002
968
Europe
Türkiye
414
370
Asia Pacific
Greater China
160
158
India
827
838
Latin America and Caribbean
Mexico
185
189
Other cash-generating units
361
337
2,949
2,860
Schedule of pre-tax discount rates and terminal growth rates used for impairment testing The pre-tax discount rates and terminal growth rates used for
impairment testing are as follows:
2025
2024
Pre-tax
discount
rate
%
Terminal
growth rate
%
Pre-tax
discount rate
%
Terminal
growth rate
%
North America
United States
10
2
9
2
Europe
United Kingdom
11
3
9
2
Türkiye
27
14
27
14
Asia Pacific
India
13
4
12
3
Greater China
9
2
10
2
Latin America and
Caribbean
Mexico
13
3
13
3
Schedule of sensitivity to change in key assumptions The table below shows the headroom at 30 June 2025 and the impairment charge that would be required if the assumptions in the calculation of
their value in use were changed:
Increase in discount rate
Decrease in terminal growth rate
Decrease in cash flows
Carrying value of
CGU
$ million
Headroom
$ million
Reasonably
possible change
Potential
impairment
charge
$ million
Reasonably
possible change
Potential
impairment
charge
$ million
Reasonably
possible change
Potential
impairment
charge
$ million
Aviation American Gin
51
1ppt
(37)
1ppt
(36)
10%
(41)
In the year ended 30 June 2024, Aviation American Gin was disclosed as sensitive to a reasonably possible change of 8ppt decrease in annual growth
rate in the five years forecast period of 2025-2030.