XML 322 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Acquisition and sale of businesses and brands and purchase of non-controlling interests (Tables)
12 Months Ended
Jun. 30, 2025
Disclosure of detailed information about business combination [abstract]  
Schedule of fair value of net assets acquired and cash consideration paid in business combination Fair value of net assets acquired and cash consideration paid in respect of the acquisition of subsidiaries in the three years ended 30 June 2025
were as follows:
Net assets acquired and consideration
2025
$ million
2024
$ million
2023
$ million
Brands and other intangibles
66
402
Property, plant and equipment
1
28
Inventories
4
31
Other working capital
1
(2)
Deferred tax
(85)
Borrowings
(3)
Cash
2
Fair value of assets and liabilities
71
374
Goodwill arising on acquisition
46
109
Step acquisitions
(54)
(13)
Consideration payable
63
470
Satisfied by:
Cash consideration paid
(29)
(373)
Contingent consideration payable
(12)
(92)
Deferred consideration payable
(22)
(5)
(63)
(470)
Schedule of cash consideration paid in respect of acquisition of business and purchases of shares of non-controlling interests Cash consideration paid in respect of the acquisition of businesses and
purchase of shares of non-controlling interests in the three years ended
30 June 2025 were as follows:
Consideration
2025
$ million
2024
$ million
2023
$ million
Acquisitions in the year - subsidiaries
Cash consideration paid
(29)
(373)
Cash acquired
2
Prior year acquisitions - subsidiaries
Other consideration
(8)
(6)
(31)
Investments in associates
Cash consideration paid - increase
in ownership interest
(2)
(5)
(20)
Capital injection(1)
(82)
(128)
(92)
Net cash outflow on acquisition of
businesses
(119)
(139)
(516)
Purchase of shares of non-controlling
interests
(9)
(223)
(178)
Total net cash outflow
(128)
(362)
(694)
(1) Additional investments in a number of Distill Ventures associates
Schedule of cash consideration received and net assets disposed of in sale of businesses Cash consideration received and net assets disposed of in respect of sale of businesses and brands in the three years ended 30 June 2025 were as
follows:
Guinness
Nigeria PLC
$ million
Other
$ million
2025
$ million
2024
$ million
2023
$ million
Sale consideration
Cash received
64
121
185
116
604
Cash disposed of
(11)
(11)
(20)
(16)
Transaction and other directly attributable costs paid
(11)
(20)
(31)
(9)
(29)
Net cash received
53
90
143
87
559
Deferred consideration receivable
4
4
32
Investment in associates received
25
25
Transaction costs payable and other directly attributable items
(14)
(40)
(54)
(24)
(7)
39
79
118
95
552
Net (assets)/liabilities disposed of
Brands
(83)
(83)
(167)
Other non-current assets
(3)
(132)
Assets and liabilities held for sale
20
20
(87)
Inventories
(13)
(13)
(11)
(35)
Other working capital
(1)
(1)
3
85
Other borrowings
2
Corporate tax
2
(4)
Deferred tax
37
6
Post-employment benefit liabilities
5
20
(97)
(77)
(139)
(160)
Less non-controlling interest
(9)
(9)
Impairment charge recognised for prospective sale of Guinness Ghana
(97)
(97)
(3)
Exchange recycled from other comprehensive income
(175)
(4)
(179)
(26)
(15)
(Loss)/gain on disposal before taxation
(125)
(119)
(244)
(70)
374
Taxation
(1)
(2)
(3)
1
(37)
(Loss)/gain on disposal after taxation
(126)
(121)
(247)
(69)
337
Schedule of assets and liabilities held for sale
2025
$ million
2024
$ million
Intangible assets
1
Property, plant and equipment
146
52
Deferred tax assets
18
Inventories
50
20
Trade and other receivables
40
10
Corporate tax receivables
2
Cash
18
30
Assets held for sale
257
130
Trade and other payables
(137)
(44)
Corporate tax payables
(1)
Provisions
(3)
Deferred tax liabilities
(40)
Bank overdrafts
(4)
Loans and leases
(5)
Post-employment benefit liabilities
(7)
Liabilities held for sale
(193)
(48)
Total
64
82