XML 441 R159.htm IDEA: XBRL DOCUMENT v3.25.2
Equity - Schedule of amounts attributable to non controlling interests (Details) - USD ($)
$ in Millions
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Income statement      
Sales $ 27,964 $ 27,891 $ 28,270
Net sales 20,245 20,269 20,555
Profit for the year 2,538 4,166 4,479
Other comprehensive (loss)/income 803 (485) (482)
Total comprehensive (loss)/income for the year 3,341 3,681 3,997
Attributable to non-controlling interests 183 277 (66)
Balance sheet      
Non-current assets 31,825 30,348  
Current assets 17,497 15,126  
Non-current liabilities (25,432) (23,536)  
Current liabilities (10,712) (9,868)  
Net assets 13,178 12,070  
Attributable to non-controlling interests 2,088 2,038  
Cash flow      
Net cash inflow from operating activities 4,297 4,105 3,636
Net cash outflow from investing activities (1,720) (1,595) (1,426)
Net cash outflow from financing activities (1,494) (3,106) (3,041)
Net increase/(decrease) in net cash and cash equivalents 1,083 (596) (831)
Exchange differences (35) (33) (76)
USL      
Income statement      
Sales 3,201    
Net sales 1,405    
Profit for the year 181    
Other comprehensive (loss)/income (50)    
Total comprehensive (loss)/income for the year 131    
Attributable to non-controlling interests 56    
Balance sheet      
Non-current assets 1,300    
Current assets 1,304    
Non-current liabilities (199)    
Current liabilities (565)    
Net assets 1,840    
Attributable to non-controlling interests 791    
Cash flow      
Net cash inflow from operating activities 278    
Net cash outflow from investing activities (185)    
Net cash outflow from financing activities (77)    
Net increase/(decrease) in net cash and cash equivalents 16    
Exchange differences (4)    
Dividends payable to non-controlling interests (32)    
Others      
Income statement      
Sales 3,238    
Net sales 2,463    
Profit for the year 347    
Other comprehensive (loss)/income (241)    
Total comprehensive (loss)/income for the year 106    
Attributable to non-controlling interests 127    
Balance sheet      
Non-current assets 4,229    
Current assets 1,437    
Non-current liabilities (1,450)    
Current liabilities (1,038)    
Net assets 3,178    
Attributable to non-controlling interests 1,297    
Cash flow      
Net cash inflow from operating activities 330    
Net cash outflow from investing activities (120)    
Net cash outflow from financing activities (317)    
Net increase/(decrease) in net cash and cash equivalents (107)    
Exchange differences 14    
Dividends payable to non-controlling interests (108)    
Entities value for subsidiaries      
Income statement      
Sales 6,439 6,224 6,409
Net sales 3,868 3,718 3,767
Profit for the year 528 777 80
Other comprehensive (loss)/income (291) (16) (172)
Total comprehensive (loss)/income for the year 237 761 (92)
Attributable to non-controlling interests 183 277 (66)
Balance sheet      
Non-current assets 5,529 5,741 5,354
Current assets 2,741 2,545 2,316
Non-current liabilities (1,649) (1,774) (1,656)
Current liabilities (1,603) (1,738) (1,788)
Net assets 5,018 4,774 4,226
Attributable to non-controlling interests 2,088 2,038 1,853
Cash flow      
Net cash inflow from operating activities 608 693 604
Net cash outflow from investing activities (305) (211) (236)
Net cash outflow from financing activities (394) (456) (170)
Net increase/(decrease) in net cash and cash equivalents (91) 26 198
Exchange differences 10 (33) (111)
Dividends payable to non-controlling interests $ (140) $ (121) $ (117)