XML 110 R37.htm IDEA: XBRL DOCUMENT v3.20.2
Intangible assets (Tables)
12 Months Ended
Jun. 30, 2020
Intangible Assets [Abstract]  
Schedule of movement in intangible assets and goodwill
 
 
Brands
£ million

 
Goodwill
£ million

 
Other
intangibles
£ million

 
Computer
software
£ million

 
Total
£ million

Cost
 
 
 
 
 
 
 
 
 
 
At 30 June 2018
 
8,946

 
2,788

 
1,482

 
604

 
13,820

Exchange differences
 
182

 
28

 
56

 
8

 
274

Additions
 
25

 
10

 
2

 
46

 
83

Disposals(i)
 
(230
)
 
(12
)
 

 
(5
)
 
(247
)
Transfers to assets held for sale(ii)
 
(28
)
 
(19
)
 

 

 
(47
)
At 30 June 2019
 
8,895

 
2,795

 
1,540

 
653

 
13,883

Exchange differences
 
(74
)
 
(139
)
 
44

 

 
(169
)
Additions
 
102

 
8

 
3

 
52

 
165

Disposals
 

 

 

 
(7
)
 
(7
)
At 30 June 2020
 
8,923

 
2,664

 
1,587

 
698

 
13,872

Amortisation and impairment
 
 
 
 
 
 
 
 
 
 
At 30 June 2018
 
616

 
110

 
75

 
447

 
1,248

Exchange differences
 
5

 
3

 

 
8

 
16

Amortisation for the year
 

 

 
3

 
60

 
63

Disposals
 

 

 

 
(1
)
 
(1
)
At 30 June 2019
 
621

 
113

 
78

 
514

 
1,326

Exchange differences
 
(17
)
 
(16
)
 
(1
)
 
2

 
(32
)
Amortisation for the year
 

 

 
1

 
62

 
63

Impairment
 
564

 
655

 

 

 
1,219

Disposals
 

 

 

 
(4
)
 
(4
)
At 30 June 2020
 
1,168

 
752

 
78

 
574

 
2,572

Carrying amount
 
 
 
 
 
 
 
 
 
 
At 30 June 2020
 
7,755

 
1,912

 
1,509

 
124

 
11,300

At 30 June 2019
 
8,274

 
2,682

 
1,462

 
139

 
12,557

At 30 June 2018
 
8,330

 
2,678

 
1,407

 
157

 
12,572


(i) In the year ended 30 June 2019 Diageo completed the sale of a portfolio of 19 brands to Sazerac. See note 8(b) for further information.
(ii) Transfers to assets held for sale in the year ended 30 June 2019 was in respect of United National Breweries (UNB).


Schedule of principal acquired brands
At 30 June 2020, the principal acquired brands, all of which are regarded as having indefinite useful economic lives, are as follows:
 
 
Principal markets
 
2020
£ million

 
2019
£ million

Crown Royal whisky
 
United States
 
1,190

 
1,153

McDowell's No.1 whisky, rum and brandy
 
India
 
1,050

 
1,112

Captain Morgan rum
 
Global
 
977

 
946

Smirnoff vodka
 
Global
 
670

 
648

Johnnie Walker whisky
 
Global
 
625

 
625

Casamigos tequila
 
United States
 
491

 
476

Shui Jing Fang Chinese white spirit
 
Greater China
 
260

 
259

Yenì Raki
 
Turkey
 
202

 
231

Signature whisky
 
India
 
197

 
209

Seagram's 7 Crown whiskey
 
United States
 
181

 
176

Don Julio tequila
 
United States
 
179

 
209

Bell's whisky
 
Europe
 
179

 
179

Black Dog whisky
 
India
 
167

 
177

Antiquity whisky
 
India
 
163

 
173

Zacapa rum
 
Global
 
156

 
151

Windsor Premier whisky
 
Korea
 
154

 
589

Gordon's gin
 
Europe
 
119

 
119

Old Parr whisky
 
Global
 
110

 
106

Other brands
 

 
685

 
736

 
 
 
 
7,755

 
8,274


Schedule of goodwill attributed to cash-generating units
For the purposes of impairment testing, goodwill has been attributed to the following cash-generating units:
 
 
2020
£ million

 
2019
£ million

North America
 
416

 
403

Europe and Turkey
 

 

Europe (excluding Turkey)
 
181

 
172

Turkey
 
205

 
234

Latin America and Caribbean – Mexico
 
123

 
143

Asia Pacific
 

 

Greater China
 
132

 
131

India
 
770

 
1,511

Other cash-generating units
 
85

 
88

 
 
1,912

 
2,682

Schedule of pre-tax discount rates and terminal growth rates used for impairment testing
The pre-tax discount rates, terminal and long-term growth rates used for impairment testing are as follows:
 
 
2020
 
 
2019
 
 
 
Pre-tax discount rate
%

 
Terminal growth rate
%

 
Long-term growth rate
%

 
Pre-tax discount rate
%

 
Terminal growth rate
%
 
Long-term growth rate
%

North America – United States
 
8

 
2

 
4

 
9

 
2
 
4

Europe and Turkey
 

 

 
 
 

 

 
 
Europe (excluding Turkey)
 
7

 
2

 
4

 
7

 
2
 
4

Turkey
 
22

 
11

 
15

 
25

 
13
 
16

Africa
 

 

 
 
 

 

 
 
Ethiopia
 
21

 
8

 
17

 
25

 
8
 
17

South Africa
 
18

 

 
7

 
18

 
 
7

Latin America and Caribbean
 


 


 
 
 


 

 
 
Brazil
 
15

 
3

 
6
 
16

 
4
 
6
Mexico
 
16

 
3

 
5

 
17

 
3
 
6

Asia Pacific
 


 


 
 
 


 

 
 
Korea
 
10

 
(4
)
 
 
8

 
2
 
Greater China
 
9

 
3

 
8
 
10

 
3
 
8
India
 
12

 
4

 
12
 
14

 
5
 
12
Schedule of sensitivity to change in key assumptions
The table below shows the headroom at 30 June 2020 and the impairment charge that would be required if the assumptions in the calculation of their value in use were changed:
 
 
Carrying value of CGU
£ million

 
Headroom
£ million

 
1ppt increase in discount rate
£ million

 
2ppt decrease in annual growth rate in forecast period 2021-2029
£ million

 
0.5 - 1ppt reduction in the rate of price increase
£ million

 
Covid-19 scenario
£ million

India(i)
 
3,444

 

 
(242
)
 
(235
)
 
(297
)
 
(396
)
Bagpiper brand(i)
 
94

 

 
(11
)
 
(16
)
 
(19
)
 
(17
)
Antiquity brand(i)
 
166

 
8

 
(15
)
 
(18
)
 
(13
)
 
(25
)
McDowell's No.1 brand(i)
 
1,179

 
29

 
(121
)
 
(173
)
 
(216
)
 
(234
)
Windsor Premier brand(ii)
 
164

 

 

 

 

 
(30
)
Bell's brand(iii)
 
225

 
12

 
(11
)
 

 

 

(i)
Reasonably possible changes in key assumptions that would result in an additional impairment of the India cash-generating unit, Bagpiper, Antiquity and McDowell's No.1 brands would be a 1ppt increase in discount rate or a 2ppt decrease in the annual growth rate in forecast period of 2021-2029 or a 0.5-1ppt reduction in the rate of price increase. Furthermore, due to the Covid-19 pandemic, a permanent delay of the F20 lost base recovery period is also considered to be a reasonably possible scenario due to the severity of measures taken in India and the introduction of unprecedented increase of taxes on alcohol. In the Covid-19 scenario above it was assumed that F19 base will be reached by F25.
(ii)
Due to the high-level uncertainty of the Covid-19 pandemic, additional possible changes in volume growth rates are forecasted assuming permanent damage of local whisky category with no recovery to F19 levels based on latest outlook of IWSR reports, and the fact that the majority of sales are on-trade.
(iii) The Bell's brand is disclosed as sensitive due to strong competition and challenging market conditions. The only change in the key assumptions considered reasonably possible that would result in an impairment of the brand would be a 1ppt increase in discount rate.