XML 62 R51.htm IDEA: XBRL DOCUMENT v3.25.1
Note 19 - Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2025
Notes Tables  
Schedule of Share-based Compensation Arrangement by Share-based Payment Award Fair Value Assumptions and Methodology [Table Text Block]

Assumptions

 

2025

   

2024

 

Dividend yield

    2.26 %     2.29 %

Expected volatility

    29.29 %     28.43 %

Risk free interest rate

    4.42 %     4.16 %

Expected life (in years)

    7.8       7.1  
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
   

Three months ended March 31, 2025

 

(in thousands)

 

Stock

Appreciation

Rights

   

Restricted

Stock Awards

   

Restricted

Stock Units

   

Performance

Stock Units

   

Total

 
                                         

Expense

  $ 103     $ 450     $ 131     $ 469     $ 1,153  

Deferred tax benefit

    (22 )     (95 )     (28 )     (99 )     (244 )

Total net expense

  $ 81     $ 355     $ 103     $ 370     $ 909  
   

Three months ended March 31, 2024

 

(in thousands)

 

Stock

Appreciation

Rights

   

Restricted

Stock Awards

   

Restricted

Stock Units

   

Performance

Stock Units

   

Total

 
                                         

Expense

  $ 69     $ 420     $ 124     $ 329     $ 942  

Deferred tax benefit

    (14 )     (88 )     (26 )     (69 )     (197 )

Total net expense

  $ 55     $ 332     $ 98     $ 260     $ 745  
Share-Based Payment Arrangement, Nonvested Award, Cost [Table Text Block]
   

Stock

                                 

(in thousands)

 

Appreciation

   

Restricted

   

Restricted

   

Performance

         

Year ended

 

Rights

   

Stock Awards

   

Stock Units

   

Stock Units

   

Total

 
                                         

Remainder of 2025

  $ 338     $ 1,484     $ 406     $ 1,153     $ 3,381  

2026

    406       1,719       1       1,537       3,663  

2027

    336       1,405             600       2,341  

2028

    246       996                   1,242  

2029

    131       613                   744  

2030

    13       57                   70  

Total estimated future expense

  $ 1,470     $ 6,274     $ 407     $ 3,290     $ 11,441  
Share-Based Payment Arrangement, Option and Stock Appreciation Rights, Activity [Table Text Block]
                                              Weighted  
                      Weighted             Weighted     average  
                     

average

   

Aggregate

   

average

   

remaining

 
           

Exercise

   

exercise

   

intrinsic

   

fair

   

contractual

 

(in thousands, except per share and life data)

 

SARs

   

price

   

price

   

value(1)

   

value

   

life (in years)

 
                                                   

Outstanding, January 1, 2024

    440     $19.44 -

$74.92

    $ 38.11     $ 6,297     $ 6.86       4.7  

Granted

    42     47.95 - 54.92       49.20             13.75          

Exercised

    (142 )   22.96 - 40.00       28.74       5,617       4.51          

Forfeited

                                       

Outstanding, December 31, 2024

    340     $25.76 -

$74.92

    $ 43.41     $ 9,774     $ 8.69       5.3  
                                                   

Outstanding, January 1, 2025

    340     $25.76 -

$74.92

    $ 43.41     $ 9,774     $ 8.69       5.3  

Granted

    25     75.21 - 75.21       75.21             23.75          

Exercised

    (7 )   25.76 - 25.76       25.76       353       3.56          

Forfeited

                                       

Outstanding, March 31, 2025

    358     $25.76 -

$75.21

    $ 46.01     $ 8,410     $ 9.86       5.5  
                                                   

Vested and exercisable

    265     $25.76 -

$60.76

    $ 41.39     $ 7,335     $ 7.52       4.4  

Unvested

    93     47.17 - 75.21       59.20       1,075       16.54       3.8  

Outstanding, March 31, 2025

    358     $25.76 -

$75.21

    $ 46.01     $ 8,410     $ 9.86       5.5  
                                                   

Vested in the current year

    33     $36.65 -

$60.76

    $ 49.24     $ 646     $ 11.26          
Schedule of Nonvested Share Activity [Table Text Block]
           

Grant date

 
           

weighted

 

(in thousands, except per share data)

 

RSAs

   

average cost

 
                 

Unvested at January 1, 2024

    98     $ 54.23  

Shares awarded

    46       52.06  

Restrictions lapsed and shares released

    (33 )     49.49  

Shares cancelled

    (9 )     53.10  

Unvested at December 31, 2024

    102     $ 54.92  
                 

Unvested at January 1, 2025

    102     $ 54.92  

Shares awarded

    37       76.16  

Restrictions lapsed and shares released

    (31 )     51.56  

Shares cancelled

    (2 )     61.02  

Unvested at March 31, 2025

    106     $ 62.08  
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]
   

Vesting

           

Shares

 

Grant

 

period

   

Fair

   

expected to

 

year

 

in years

   

value

   

be awarded

 

2023

    3       54.33       13,402  

2024

    3       41.84       86,136  

2025

    3       67.61       26,626