10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2025

or

☐Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 1-13661

STOCK YARDS BANCORP, INC.

(Exact name of registrant as specified in its charter)

Kentucky	61-1137529
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

1040 East Main Street, Louisville, Kentucky	40206
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code: (502) 582-2571

Securities registered pursuant to Section 12(b) of the Act: 

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock, no par value	SYBT	The Nasdaq Stock Market, LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  ☒ Yes   ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  ☒ Yes  ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒	Accelerated filer ☐	Non-accelerated filer ☐	Smaller reporting company ☐
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  ☐ Yes  ☒ No

The number of shares outstanding of the registrant’s Common Stock, no par value, as of April 30, 2025, was 29,468,915.

1

TABLE OF CONTENTS

PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.	4
Condensed Consolidated Balance Sheets	4
Condensed Consolidated Statements of Income	5
Condensed Consolidated Statements of Comprehensive Income	6
Condensed Consolidated Statements of Changes in Stockholders’ Equity	7
Condensed Consolidated Statements of Cash Flows	8
Notes to Condensed Consolidated Financial Statements	10
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.	55
Item 3. Quantitative and Qualitative Disclosures about Market Risk.	81
Item 4. Controls and Procedures.	81
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.	81
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.	81
Item 5. Other Information	82
Item 6. Exhibits.	82
Signatures	83

2

GLOSSARY OF ABBREVIATIONS AND ACRONYMS

The acronyms and abbreviations identified in alphabetical order below are used throughout this Report on Form 10-Q:

Acronym or Term	Definition	Acronym or Term	Definition	Acronym or Term	Definition
ACH	Automatic Clearing House	ESG	Environmental, Social and Governance	NPV	Net Present Value
AFS	Available for Sale	ETR	Effective Tax Rate	Net Interest Spread	Net Interest Spread (FTE)
APIC	Additional paid-in capital	EVP	Executive Vice President	NM	Not Meaningful
ACL	Allowance for Credit Losses	FASB	Financial Accounting Standards Board	OAEM	Other Assets Especially Mentioned
AOCI	Accumulated Other Comprehensive Income	FDIC	Federal Deposit Insurance Corporation	OREO	Other Real Estate Owned
ASC	Accounting Standards Codification	FFP	Federal Funds Purchased	PPP	SBA Paycheck Protection Program
ASU	Accounting Standards Update	FFS	Federal Funds Sold	PV	Present Value
ATM	Automated Teller Machine	FFTR	Federal Funds Target Rate	PCD	Purchased Credit Deteriorated
AUM	Assets Under Management	FHA	Federal Housing Authority	PD	Probability of Default
Bancorp / the Company	Stock Yards Bancorp, Inc.	FHC	Financial Holding Company	Prime	The Wall Street Journal Prime Interest Rate
Bank / SYB	Stock Yards Bank & Trust Company	FHLB	Federal Home Loan Bank of Cincinnati	Provision	Provision for Credit Losses
BOLI	Bank Owned Life Insurance	FHLMC	Federal Home Loan Mortgage Corporation	PSU	Performance Stock Unit
BP	Basis Point - 1/100th of one percent	FICA	Federal Insurance Contributions Act	ROA	Return on Average Assets
C&D	Construction and Land Development	FNMA	Federal National Mortgage Association	ROE	Return on Average Equity
Captive	SYB Insurance Company, Inc.	FRB	Federal Reserve Bank	RSA	Restricted Stock Award
C&I	Commercial and Industrial	FTE	Fully Tax Equivalent	RSU	Restricted Stock Unit
CB	Commonwealth Bancshares, Inc. and Commonwealth Bank & Trust Company	GAAP	United States Generally Accepted Accounting Principles	SAR	Stock Appreciation Right
CD	Certificate of Deposit	GLB	Gramm-Leach-Bliley Act	SBA	Small Business Administration
CDI	Core Deposit Intangible	GNMA	Government National Mortgage Association	SEC	Securities and Exchange Commission
CECL	Current Expected Credit Loss (ASC-326)	HELOC	Home Equity Line of Credit	SOFR	Secured Overnight Financing Right
CEO	Chief Executive Officer	HTM	Held to Maturity	SSUAR	Securities Sold Under Agreements to Repurchase
CFO	Chief Financial Officer	ITM	Interactive Teller Machine	SVP	Senior Vice President
CFPB	Consumer Financial Protection Bureau	KB	Kentucky Bancshares, Inc. and Kentucky Bank	TBA	To Be Annouced
CLI	Customer List Intangible	KSB	King Bancorp, Inc. and King Southern Bank	TBOC	The Bank Oldham County
CRA	Community Reinvestment Act	LGD	Loss Given Default	TCE	Tangible Common Equity
CRE	Commercial Real Estate	Loans	Loans and Leases	TPS	Trust Preferred Securities
DCF	Discounted Cash Flow	MBS	Mortgage Backed Securities	VA	U.S. Department of Veterans Affairs
DTA	Deferred Tax Asset	MSA	Metropolitan Statistical Area	WM&T	Wealth Management and Trust
DTL	Deferred Tax Liability	MSRs	Mortgage Servicing Rights	VA	U.S. Department of Veterans Affairs
Dodd-Frank Act	The Dodd-Frank Wall Street Reform and Consumer Protection Act	Nasdaq	The Nasdaq Stock Market, LLC
EPS	Earnings Per Share	NIM	Net Interest Margin (FTE)

3

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

CONDENSED CONSOLIDATED BALANCE SHEETS

March 31, 2025 (unaudited) and December 31, 2024 (in thousands, except share data)

	March 31,			December 31,
	2025			2024
Assets
Cash and due from banks	$	110,156		$	78,925
Federal funds sold and interest bearing due from banks		293,580			212,095
Total cash and cash equivalents		403,736			291,020
Mortgage loans held for sale, at fair value		7,797			6,286
Available for sale debt securities (amortized cost of $1,140,571 in 2025 and $1,114,961 in 2024, respectively)		1,034,239			990,114
Held to maturity debt securities (fair value of $189,017 in 2025 and $341,357 in 2024, respectively)		212,451			370,171
Federal Home Loan Bank stock, at cost		29,315			21,603
Loans		6,646,360			6,520,402
Allowance for credit losses on loans		(88,814	)		(86,943	)
Net loans		6,557,546			6,433,459
Premises and equipment, net		113,971			112,736
Premises held for sale		2,305			2,321
Bank owned life insurance		89,991			89,370
Accrued interest receivable		27,280			27,697
Goodwill		194,074			194,074
Core deposit intangible		8,406			8,978
Customer list intangible		6,498			6,840
Other assets		309,869			308,750
Total assets	$	8,997,478		$	8,863,419
Liabilities
Deposits:
Non-interest bearing	$	1,499,383		$	1,456,138
Interest bearing		5,794,583			5,710,263
Total deposits		7,293,966			7,166,401
Securities sold under agreements to repurchase		151,424			162,967
Federal funds purchased		6,540			6,525
Subordinated debentures		26,806			26,806
Federal Home Loan Bank advances		300,000			300,000
Accrued interest payable		1,973			1,912
Other liabilities		241,296			258,332
Total liabilities		8,022,005			7,922,943
Commitments and contingent liabilities (Footnote 12)
Stockholders’ equity
Preferred stock, no par value. Authorized 1,000,000 shares; no shares issued or outstanding
Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 29,469,000 and 29,431,000 shares in 2025 and 2024, respectively		59,066			58,939
Additional paid-in capital		399,004			395,081
Retained earnings		597,243			577,607
Accumulated other comprehensive loss		(79,840	)		(91,151	)
Total stockholders’ equity		975,473			940,476
Total liabilities and equity	$	8,997,478		$	8,863,419

See accompanying notes to unaudited condensed consolidated financial statements.

4

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)

For the three months ended March 31, 2025 and 2024 (in thousands, except per share data)

	Three months ended
	March 31,
	2025		2024
Interest income:
Loans, including fees	$	99,600	$	85,840
Federal funds sold and interest bearing due from banks		2,001		2,096
Mortgage loans held for sale		77		31
Federal Home Loan Bank stock		532		468
Investment securities:
Taxable		8,495		7,657
Tax-exempt		461		453
Total interest income		111,166		96,545
Interest expense:
Deposits		34,581		31,866
Securities sold under agreements to repurchase		814		931
Federal funds purchased and other short-term borrowings		70		136
Federal Home Loan Bank advances		4,741		2,997
Subordinated debentures		408		545
Total interest expense		40,614		36,475
Net interest income		70,552		60,070
Provision for credit losses		900		1,425
Net interest income after provision expense		69,652		58,645
Non-interest income:
Wealth management and trust services		10,647		10,771
Deposit service charges		2,079		2,136
Debit and credit card income		4,508		4,682
Treasury management fees		2,673		2,625
Mortgage banking income		917		948
Net investment product sales commissions and fees		1,010		865
Bank owned life insurance		622		588
Other		540		656
Total non-interest income		22,996		23,271
Non-interest expenses:
Compensation		25,932		24,221
Employee benefits		5,785		5,876
Net occupancy and equipment		4,123		3,670
Technology and communication		4,828		5,069
Debit and credit card processing		1,819		1,746
Marketing and business development		1,515		1,075
Postage, printing and supplies		969		926
Legal and professional		907		1,115
FDIC insurance		1,223		1,112
Capital and deposit based taxes		700		630
Intangible amortization		914		1,052
Other		2,312		2,469
Total non-interest expenses		51,027		48,961
Income before income tax expense		41,621		32,955
Income tax expense		8,350		7,068
Net income	$	33,271	$	25,887
Net income per share - basic	$	1.13	$	0.89
Net income per share - diluted	$	1.13	$	0.88
Weighted average outstanding shares
Basic		29,349		29,250
Diluted		29,501		29,361

See accompanying notes to unaudited condensed consolidated financial statements.

5

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

For the three months ended March 31, 2025 and 2024 (in thousands)

	Three months ended
	March 31,
	2025			2024
Net income	$	33,271		$	25,887
Other comprehensive income (loss):
Change in unrealized gain (loss) on AFS debt securities		18,515			(6,337	)
Change in fair value of derivatives used in cash flow hedge		(3,497	)		3,325
Total other comprehensive income (loss) before income tax effect		15,018			(3,012	)
Income tax effect		3,707			(756	)
Total other comprehensive income (loss) net of tax		11,311			(2,256	)
Comprehensive income	$	44,582		$	23,631

See accompanying notes to unaudited condensed consolidated financial statements.

6

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited)

For the three months ended March 31, 2025 and 2024 (in thousands, except per share data)

													Accumulated
	Common stock						Additional						other			Total
	Shares						paid-in			Retained			comprehensive			stockholders'
	outstanding			Amount			capital			earnings			loss			equity
Balance, January 1, 2025		29,431		$	58,939		$	395,081		$	577,607		$	(91,151	)	$	940,476
Activity for three months ended March 31, 2025:
Net income		—			—			—			33,271			—			33,271
Other comprehensive income		—			—			—			—			11,311			11,311
Stock compensation expense		—			—			1,153			—			—			1,153
Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations		40			133			2,881			(4,622	)		—			(1,608	)
Cash dividends declared, $0.31 per share		—			—			—			(9,130	)		—			(9,130	)
Shares cancelled		(2	)		(6	)		(111	)		117			—			-
Balance, March 31, 2025		29,469		$	59,066		$	399,004		$	597,243		$	(79,840	)	$	975,473

													Accumulated
	Common stock						Additional						other			Total
	Shares						paid-in			Retained			comprehensive			stockholders'
	outstanding			Amount			capital			earnings			loss			equity
Balance, January 1, 2024		29,329		$	58,602		$	385,955		$	506,344		$	(92,798	)	$	858,103
Activity for three months ended March 31, 2024:
Net income		—			—			—			25,887			—			25,887
Other comprehensive loss		—			—			—			—			(2,256	)		(2,256	)
Stock compensation expense		—			—			942			—			—			942
Reclassification adjustment - ASU 2023-02		—			—			—			2,482			—			2,482
Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations		65			212			2,825			(4,675	)		—			(1,638	)
Cash dividends declared, $0.30 per share		—			—			—			(8,809	)		—			(8,809	)
Shares cancelled		(1	)		(2	)		(37	)		39			—			—
Balance, March 31, 2024		29,393		$	58,812		$	389,685		$	521,268		$	(95,054	)	$	874,711

See accompanying notes to unaudited condensed consolidated financial statements.

7

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

For the three months ended March 31, 2025 and 2024 (in thousands)

	2025			2024
Cash flows from operating activities:
Net income	$	33,271		$	25,887
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses		900			1,425
Depreciation, amortization and accretion, net		1,254			3,438
Deferred income tax expense		584			754
Gain on sale of mortgage loans held for sale		(554	)		(341	)
Origination of mortgage loans held for sale		(29,997	)		(22,617	)
Proceeds from sale of mortgage loans held for sale		29,040			22,552
Bank owned life insurance income		(622	)		(588	)
Stock compensation expense		1,153			942
Excess tax benefit from share-based compensation arrangements		(380	)		(4	)
Net change in accrued interest receivable and other assets		6,853			(8,907	)
Net change in accrued interest payable and other liabilities		(21,719	)		(5,125	)
Net cash provided by operating activities		19,783			17,416
Cash flows from investing activities:
Proceeds from maturities and paydowns of available for sale debt securities		223,533			30,325
Purchases of available for sale debt securities		(247,468	)		—
Proceeds from maturities and paydowns of held to maturity debt securities		157,796			4,506
Purchases of FHLB stock		(15,972	)		(9,782	)
Proceeds from redemption of FHLB stock		8,260			1,343
Net change in loans		(124,832	)		(77,689	)
Purchases of premises and equipment		(1,943	)		(1,830	)
Other investment activities		(11,756	)		(4,498	)
Net cash used in investing activities		(12,382	)		(57,625	)
Cash flows from financing activities:
Net change in deposits		127,565			(61,668	)
Net change in securities sold under agreements to repurchase and federal funds purchased		(11,528	)		6,646
Proceeds from FHLB advances		300,000			200,000
Repayments of FHLB advances		(300,000	)		(200,000	)
Repurchase of common stock		(1,608	)		(1,638	)
Cash dividends paid		(9,114	)		(8,867	)
Net cash provided by (used in) financing activities		105,315			(65,527	)
Net change in cash and cash equivalents		112,716			(105,736	)
Beginning cash and cash equivalents		291,020			265,959
Ending cash and cash equivalents	$	403,736		$	160,223

 (continued)

8

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (continued)

For the three months ended March 31, 2025 and 2024 (in thousands)

	2025		2024
Supplemental cash flow information:
Interest paid	$	40,553	$	36,375
Income taxes paid, net of refunds		6,085		5,115
Cash paid for operating lease liabilities		1,138		1,328
Supplemental non-cash activity:
Change in unfunded commitments in tax credit investments	$	16,000	$	-
Dividends payable to stockholders		185		181
Receivable for proceeds from matured HTM investment security		—		50,000
Loans transferred to OREO		75		—

See accompanying notes to unaudited condensed consolidated financial statements.

9

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(1) Summary of Significant Accounting Policies

The accompanying condensed consolidated financial statements include the accounts of Stock Yards Bancorp, Inc. and its wholly owned subsidiary, Stock Yards Bank & Trust Company. The condensed consolidated financial statements in this report have not been audited by the Company’s independent registered public accounting firm, but in the opinion of management, all adjustments necessary to present fairly the financial position and the result of operations for the interim periods have been made. All such adjustments are of a normal, recurring nature and all intercompany accounts and transactions have been eliminated.

To prepare the condensed consolidated financial statements, management must make estimates and assumptions that may require difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates are susceptible to material changes as a result of changes in facts and circumstances. Actual results could differ significantly from those estimates, and the results of operations for the three month period ended March 31, 2025 do not necessarily indicate the results that Bancorp will achieve for the year ended December 31, 2025, or any other interim period.

The condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the rules and regulations for Form 10-Q as adopted by the SEC. Accordingly, the condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements and should be read in conjunction with Bancorp’s most recent Annual Report on Form 10-K, which contain the latest audited consolidated financial statements and notes thereto.

Adoption of New Accounting Guidance – Bancorp continually monitors potential accounting pronouncements and evaluates the impact that adoption of new guidance will have on the Company’s condensed consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures, primarily related to effective tax rate reconciliation and information related to income taxes paid, among certain other amendments to improve the effectiveness of such disclosures. The amendments of this ASU are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis. Bancorp will adopt this ASU effective December 31, 2025 and does not expect adoption to have a material impact on the consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments in this update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this update do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The amendments of this ASU are effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Adoption of this ASU did not have a material impact on Bancorp’s consolidated financial statements.

Accounting Standards Updates – Generally, if an issued but not yet effective ASU with an expected immaterial impact to Bancorp has been disclosed in prior SEC filings, it will not be re-disclosed.

In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” This ASU requires public companies to disclose specified information about certain costs and expenses in the notes to financial statements at each interim and annual reporting period. Specifically, public companies will be required to disclose the amounts of (a) purchases of inventory; (b) employee compensation; (c) depreciation; (d) intangible asset amortization; and (e) depreciation, depletion and amortization recognized as part of oil and gas producing activities (or other amounts of depletion expense) included in each relevant expense caption. Within the same tabular disclosure, an entity must disclose certain expense, gain or loss amounts that are already required under current U.S. GAAP. Further, an entity must disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. In addition, an entity must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. The amendments in this ASU are effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. We do not expect adoption of this standard to have a material impact on Bancorp’s consolidated financial statements.

10

(2) Investment Securities

Debt securities purchased in which Bancorp has the intent and ability to hold to their maturity are classified as HTM securities. All other investment securities are classified as AFS securities.

AFS Debt Securities

The following table summarizes the amortized cost, unrealized gains and losses, and fair value of Bancorp’s AFS debt securities portfolio:

(in thousands)	Amortized		Unrealized
March 31, 2025	cost		Gains		Losses			Fair value
U.S. Treasury and other U.S. Government obligations	$	247,835	$	-	$	(14	)	$	247,821
Government sponsored enterprise obligations		86,596		111		(3,810	)		82,897
Mortgage backed securities - government agencies		677,301		24		(89,358	)		587,967
Obligations of states and political subdivisions		126,185		2		(13,185	)		113,002
Other		2,654		-		(102	)		2,552
Total available for sale debt securities	$	1,140,571	$	137	$	(106,469	)	$	1,034,239
December 31, 2024
U.S. Treasury and other U.S. Government obligations	$	198,182	$	33	$	-		$	198,215
Government sponsored enterprise obligations		88,895		110		(4,847	)		84,158
Mortgage backed securities - government agencies		696,767		-		(105,790	)		590,977
Obligations of states and political subdivisions		128,431		1		(14,198	)		114,234
Other		2,686		-		(156	)		2,530
Total available for sale debt securities	$	1,114,961	$	144	$	(124,991	)	$	990,114

HTM Debt Securities

The following table summarizes the amortized cost, unrecognized gains and losses, and fair value of Bancorp’s HTM debt securities portfolio:

(in thousands)	Carrying		Unrecognized
March 31, 2025	value		Gains		Losses			Fair value
U.S. Treasury and other U.S. Government obligations	$	1,981	$	-	$	(50	)	$	1,931
Government sponsored enterprise obligations		23,467		-		(1,600	)		21,867
Mortgage backed securities - government agencies		187,003		3		(21,787	)		165,219
Total held to maturity debt securities	$	212,451	$	3	$	(23,437	)	$	189,017
December 31, 2024
U.S. Treasury and other U.S. Government obligations	$	153,850	$	-	$	(741	)	$	153,109
Government sponsored enterprise obligations		25,395		-		(2,034	)		23,361
Mortgage backed securities - government agencies		190,926		2		(26,041	)		164,887
Total held to maturity debt securities	$	370,171	$	2	$	(28,816	)	$	341,357

All investment securities classified as HTM by Bancorp as of March 31, 2025 are obligations of the U.S. Government and/or are issued by U.S. Government-sponsored agencies and have an implicit or explicit government guarantee. Therefore, no ACL has been recorded for Bancorp’s HTM securities as of March 31, 2025. Further, as of March 31, 2025, none of Bancorp’s HTM securities were in non-accrual or past due status.

11

Debt Securities by Contractual Maturity

A summary of AFS and HTM debt securities by contractual maturity as of March 31, 2025 follows:

	AFS Debt Securities				HTM Debt Securities
(in thousands)	Amortized cost		Fair value		Carrying value		Fair value
Due within one year	$	255,139	$	255,083	$	14	$	14
Due after one year but within five years		32,719		31,413		2,631		2,568
Due after five years but within 10 years		95,161		83,672		22,338		20,765
Due after 10 years		80,251		76,104		465		451
Mortgage backed securities - government agencies		677,301		587,967		187,003		165,219
Total	$	1,140,571	$	1,034,239	$	212,451	$	189,017

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations with or without prepayment penalties. The investment portfolio includes MBS, which are guaranteed by agencies such as FHLMC, FNMA and GNMA. These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.

At March 31, 2025 and December 31, 2024, there were no holdings of debt securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

Accrued interest on the investment securities portfolio (AFS and HTM) totaled $4 million and $5 million at March 31, 2025 and December 31, 2024, respectively. Accrued interest receivable on the investment securities portfolios is included in the condensed consolidated balance sheets.

Securities with a carrying value of $881 million and $852 million were pledged at March 31, 2025 and December 31, 2024, respectively, to secure accounts of commercial depositors in cash management accounts, public deposits and uninsured cash balances for certain WM&T accounts.

Based on an evaluation of available information including security type, counterparty credit quality, past events, current conditions, and reasonable and supportable forecasts that are relevant to collectability, Bancorp has concluded that it expects to receive all contractual cash flows from each security held in its AFS and HTM debt securities portfolio. As such, no allowance or impairment was recorded with respect to investment securities as of March 31, 2025 and December 31, 2024.

12

Unrealized and Unrecognized Loss Analysis on Debt Securities

Debt securities with unrealized and unrecognized losses at March 31, 2025 and December 31, 2024, aggregated by investment category and length of time securities have been in a continuous unrealized loss position follows:

	AFS Debt Securities
	Less than 12 months					12 months or more					Total
(in thousands)	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
March 31, 2025	value		losses			value		losses			value		losses
U.S. Treasury and other U.S. Government obligations	$	247,821	$	(14	)	$	-	$	-		$	247,821	$	(14	)
Government sponsored enterprise obligations		5,713		(48	)		72,185		(3,786	)		77,898		(3,834	)
Mortgage-backed securities - government agencies		18,016		(212	)		564,784		(89,122	)		582,800		(89,334	)
Obligations of states and political subdivisions		9,907		(143	)		97,798		(13,042	)		107,705		(13,185	)
Other		-		-			2,552		(102	)		2,552		(102	)
Total AFS debt securities	$	281,457	$	(417	)	$	737,319	$	(106,052	)	$	1,018,776	$	(106,469	)
December 31, 2024
Government sponsored enterprise obligations	$	5,801	$	(49	)	$	74,478	$	(4,798	)	$	80,279	$	(4,847	)
Mortgage-backed securities - government agencies		23,159		(579	)		567,818		(105,211	)		590,977		(105,790	)
Obligations of states and political subdivisions		9,181		(164	)		101,407		(14,034	)		110,588		(14,198	)
Other		-		-			2,530		(156	)		2,530		(156	)
Total AFS debt securities	$	38,141	$	(792	)	$	746,233	$	(124,199	)	$	784,374	$	(124,991	)

	HTM Debt Securities
	Less than 12 months					12 months or more					Total
(in thousands)	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
March 31, 2025	value		losses			value		losses			value		losses
U.S. Treasury and other U.S. Government obligations	$	-	$	-		$	1,931	$	(50	)	$	1,931	$	(50	)
Government sponsored enterprise obligations		388		(6	)		21,479		(1,594	)		21,867		(1,600	)
Mortgage-backed securities - government agencies		151		(1	)		164,739		(21,786	)		164,890		(21,787	)
Total HTM debt securities	$	539	$	(7	)	$	188,149	$	(23,430	)	$	188,688	$	(23,437	)
December 31, 2024
U.S. Treasury and other U.S. Government obligations	$	-	$	-		$	153,109	$	(741	)	$	153,109	$	(741	)
Government sponsored enterprise obligations		396		(6	)		22,965		(2,028	)		23,361		(2,034	)
Mortgage-backed securities - government agencies		-		-			164,724		(26,041	)		164,724		(26,041	)
Total HTM debt securities	$	396	$	(6	)	$	340,798	$	(28,810	)	$	341,194	$	(28,816	)

13

Applicable dates for determining when securities are in unrealized and unrecognized loss positions are March 31, 2025 and December 31, 2024. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past 12 months, but is not in the “Less than 12 months” category of the preceding table.

For debt securities with unrealized and unrecognized loss positions, Bancorp evaluates the securities to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or non-credit related factors. Any impairment that is not credit-related is recognized in AOCI, net of tax. Credit-related impairment is recognized as an ACL for debt securities on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if Bancorp intends to sell an impaired debt security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation.

In evaluating debt securities in unrealized and unrecognized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, Bancorp considers the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition, among other factors. Unrealized and unrecognized losses on Bancorp’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is attributable to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach maturity and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consisted of 471 and 488 separate investment positions as of March 31, 2025 and December 31, 2024, respectively. By dollar value, approximately 98% and 86% of the debt securities portfolio was in a loss position as of March 31, 2025 and December 31, 2024, respectively. There were no credit related factors underlying unrealized and unrecognized losses on debt securities at March 31, 2025 and December 31, 2024.

14

(3) Loans and Allowance for Credit Losses on Loans

Composition of loans by class follows:

(in thousands)	March 31, 2025		December 31, 2024
Commercial real estate - non-owner occupied	$	1,870,352	$	1,835,935
Commercial real estate - owner occupied		1,004,774		1,002,853
Total commercial real estate		2,875,126		2,838,788
Commercial and industrial - term		899,813		884,399
Commercial and industrial - lines of credit		563,933		554,255
Total commercial and industrial		1,463,746		1,438,654
Residential real estate - owner occupied		813,823		805,080
Residential real estate - non-owner occupied		381,429		382,744
Total residential real estate		1,195,252		1,187,824
Construction and land development		679,345		623,005
Home equity lines of credit		252,125		247,433
Consumer		140,009		144,644
Leases		14,460		15,514
Credits cards		26,297		24,540
Total loans (1)	$	6,646,360	$	6,520,402

(1) Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs.

Accrued interest receivable on loans, which is excluded from the amortized cost of loans, totaled $24 million and $23 million at March 31, 2025 and December 31, 2024, respectively, and was included in the condensed consolidated balance sheets.

Loans with carrying amounts of $3.55 billion and $3.48 billion were pledged to secure FHLB borrowing capacity at March 31, 2025 and December 31, 2024, respectively.

Loans to directors and their related interests, including loans to companies for which directors are principal owners and executive officers, totaled $91 million and $97 million as of March 31, 2025 and December 31, 2024, respectively.

15

ACL for Loans

The tables below reflects activity in the ACL for loans:

(in thousands) Three Months Ended March 31, 2025	Beginning Balance		Provision for Credit Losses on Loans			Charge-offs			Recoveries		Ending Balance
Commercial real estate - non-owner occupied	$	13,935	$	663		$	-		$	18	$	14,616
Commercial real estate - owner occupied		10,192		1,647			-			-		11,839
Total commercial real estate		24,127		2,310			-			18		26,455
Commercial and industrial - term		21,284		(764	)		(260	)		1,417		21,677
Commercial and industrial - lines of credit		6,496		133			-			-		6,629
Total commercial and industrial		27,780		(631	)		(260	)		1,417		28,306
Residential real estate - owner occupied		14,468		(983	)		(50	)		3		13,438
Residential real estate - non-owner occupied		5,154		(667	)		-			-		4,487
Total residential real estate		19,622		(1,650	)		(50	)		3		17,925
Construction and land development		10,981		406			-			-		11,387
Home equity lines of credit		1,277		13			(10	)		-		1,280
Consumer		2,531		403			(203	)		113		2,844
Leases		370		(29	)		-			-		341
Credit cards		255		78			(91	)		34		276
Total	$	86,943	$	900		$	(614	)	$	1,585	$	88,814

(in thousands) Three Months Ended March 31, 2024	Beginning Balance		Provision for Credit Losses on Loans			Charge-offs			Recoveries		Ending Balance
Commercial real estate - non-owner occupied	$	22,133	$	(326	)	$	-		$	16	$	21,823
Commercial real estate - owner occupied		11,667		(441	)		-			4		11,230
Total commercial real estate		33,800		(767	)		-			20		33,053
Commercial and industrial - term		14,359		(673	)		(23	)		253		13,916
Commercial and industrial - lines of credit		6,495		(441	)		-			204		6,258
Total commercial and industrial		20,854		(1,114	)		(23	)		457		20,174
Residential real estate - owner occupied		9,316		2,509			(14	)		15		11,826
Residential real estate - non-owner occupied		4,282		449			-			-		4,731
Total residential real estate		13,598		2,958			(14	)		15		16,557
Construction and land development		7,593		(134	)		-			-		7,459
Home equity lines of credit		1,660		4			-			2		1,666
Consumer		1,407		192			(210	)		111		1,500
Leases		220		12			-			-		232
Credit cards		242		24			(15	)		5		256
Total	$	79,374	$	1,175		$	(262	)	$	610	$	80,897

16

The following tables present the amortized cost basis of non-performing loans and the amortized cost basis of loans on non-accrual status for which there was no related ACL losses:

	Non-accrual Loans				Past Due 90-Days-
(in thousands)	With No		Total		or-More and Still
March 31, 2025	Recorded ACL		Non-accrual		Accruing Interest
Commercial real estate - non-owner occupied	$	—	$	4,947	$	—
Commercial real estate - owner occupied		1,145		2,102		—
Total commercial real estate		1,145		7,049		—
Commercial and industrial - term		302		1,263		95
Commercial and industrial - lines of credit		—		—		—
Total commercial and industrial		302		1,263		95
Residential real estate - owner occupied		484		5,462		—
Residential real estate - non-owner occupied		—		1,609		—
Total residential real estate		484		7,071		—
Construction and land development		—		80		—
Home equity lines of credit		—		5		—
Consumer		—		397		—
Leases		—		—		—
Credit cards		—		—		188
Total	$	1,931	$	15,865	$	283

	Non-accrual Loans				Past Due 90-Days-
(in thousands)	With No		Total		or-More and Still
December 31, 2024	Recorded ACL		Non-accrual		Accruing Interest
Commercial real estate - non-owner occupied	$	4,409	$	5,221	$	—
Commercial real estate - owner occupied		434		1,231		73
Total commercial real estate		4,843		6,452		73
Commercial and industrial - term		3,828		4,903		95
Commercial and industrial - lines of credit		—		—		19
Total commercial and industrial		3,828		4,903		114
Residential real estate - owner occupied		371		7,168		—
Residential real estate - non-owner occupied		—		2,451		39
Total residential real estate		371		9,619		39
Construction and land development		—		311		—
Home equity lines of credit		—		70		91
Consumer		—		372		—
Leases		—		—		—
Credit cards		—		—		170
Total	$	9,042	$	21,727	$	487

For the three month periods ended March 31, 2025 and 2024, the amount of accrued interest income previously recorded as revenue and subsequently reversed due to the change in accrual status was immaterial.

For the three month periods ended March 31, 2025 and 2024, no interest income was recognized on loans on non-accrual status.

17

The following table presents the amortized cost basis and ACL allocated for collateral dependent loans, which are individually evaluated to determine expected credit losses:

(in thousands) March 31, 2025	Real Estate		Accounts Receivable / Equipment		Other		Total		ACL Allocation
Commercial real estate - non-owner occupied	$	11,547	$	-	$	-	$	11,547	$	2,041
Commercial real estate - owner occupied		4,390		-		-		4,390		757
Total commercial real estate		15,937		-		-		15,937		2,798
Commercial and industrial - term		813		522		78		1,413		753
Commercial and industrial - lines of credit		335		200		-		535		136
Total commercial and industrial		1,148		722		78		1,948		889
Residential real estate - owner occupied		4,843		-		-		4,843		1,108
Residential real estate - non-owner occupied		2,111		-		-		2,111		755
Total residential real estate		6,954		-		-		6,954		1,863
Construction and land development		80		-		-		80		-
Home equity lines of credit		5		-		-		5		-
Consumer		-		-		398		398		30
Leases		-		-		-		-		-
Credit cards		-		-		-		-		-
Total collateral dependent loans	$	24,124	$	722	$	476	$	25,322	$	5,580

(in thousands) December 31, 2024	Real Estate		Accounts Receivable / Equipment		Other		Total		ACL Allocation
Commercial real estate - non-owner occupied	$	11,699	$	-	$	-	$	11,699	$	1,075
Commercial real estate - owner occupied		3,547		-		-		3,547		764
Total commercial real estate		15,246		-		-		15,246		1,839
Commercial and industrial - term		740		4,062		76		4,878		516
Commercial and industrial - lines of credit		349		200		-		549		139
Total commercial and industrial		1,089		4,262		76		5,427		655
Residential real estate - owner occupied		6,514		-		-		6,514		448
Residential real estate - non-owner occupied		2,974		-		-		2,974		852
Total residential real estate		9,488		-		-		9,488		1,300
Construction and land development		311		-		-		311		20
Home equity lines of credit		70		-		-		70		-
Consumer		-		-		356		356		34
Leases		-		-		-		-		-
Credit cards		-		-		-		-		-
Total collateral dependent loans	$	26,204	$	4,262	$	432	$	30,898	$	3,848

18

The following tables present the aging of contractually past due loans by portfolio class:

(in thousands)			30-59 days		60-89 days		90 or more		Total Past		Total
March 31, 2025	Current		Past Due		Past Due		days Past Due		Due Loans		Loans
Commercial real estate - non-owner occupied	$	1,864,059	$	1,048	$	526	$	4,719	$	6,293	$	1,870,352
Commercial real estate - owner occupied		998,139		1,176		4,507		952		6,635		1,004,774
Total commercial real estate		2,862,198		2,224		5,033		5,671		12,928		2,875,126
Commercial and industrial - term		898,044		132		284		1,353		1,769		899,813
Commercial and industrial - lines of credit		563,666		267		—		—		267		563,933
Total commercial and industrial		1,461,710		399		284		1,353		2,036		1,463,746
Residential real estate - owner occupied		798,873		10,416		53		4,481		14,950		813,823
Residential real estate - non-owner occupied		379,591		229		—		1,609		1,838		381,429
Total residential real estate		1,178,464		10,645		53		6,090		16,788		1,195,252
Construction and land development		679,265		—		—		80		80		679,345
Home equity lines of credit		251,504		621		—		—		621		252,125
Consumer		139,308		301		92		308		701		140,009
Leases		14,460		—		—		—		—		14,460
Credit cards		25,943		147		19		188		354		26,297
Total	$	6,612,852	$	14,337	$	5,481	$	13,690	$	33,508	$	6,646,360

(in thousands)			30-59 days		60-89 days		90 or more		Total Past		Total
December 31, 2024	Current		Past Due		Past Due		days Past Due		Due Loans		Loans
Commercial real estate - non-owner occupied	$	1,831,135	$	168	$	4,410	$	222	$	4,800	$	1,835,935
Commercial real estate - owner occupied		1,001,351		648		715		139		1,502		1,002,853
Total commercial real estate		2,832,486		816		5,125		361		6,302		2,838,788
Commercial and industrial - term		879,597		103		2,740		1,959		4,802		884,399
Commercial and industrial - lines of credit		552,655		59		1,522		19		1,600		554,255
Total commercial and industrial		1,432,252		162		4,262		1,978		6,402		1,438,654
Residential real estate - owner occupied		789,286		7,737		3,176		4,881		15,794		805,080
Residential real estate - non-owner occupied		381,177		628		56		883		1,567		382,744
Total residential real estate		1,170,463		8,365		3,232		5,764		17,361		1,187,824
Construction and land development		622,614		391		—		—		391		623,005
Home equity lines of credit		246,700		424		194		115		733		247,433
Consumer		143,796		470		69		309		848		144,644
Leases		15,514		—		—		—		—		15,514
Credit cards		24,122		220		27		171		418		24,540
Total	$	6,487,947	$	10,848	$	12,909	$	8,698	$	32,455	$	6,520,402

19

Loan Risk Ratings

Consistent with regulatory guidance, Bancorp categorizes loans into credit risk rating categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends. Pass-rated loans include all risk-rated loans other than those classified as OAEM, substandard, and doubtful, which are defined below:

OAEM – Loans classified as OAEM have potential weaknesses requiring management's heightened attention. These potential weaknesses may result in deterioration of repayment prospects for the loan or of Bancorp's credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the paying capacity of the obligor or of collateral pledged, if any. Loans so classified have well-defined weaknesses that jeopardize ultimate repayment of the debt. Default is a distinct possibility if the deficiencies are not corrected.

Substandard non-performing – Loans classified as substandard non-performing have all the characteristics of substandard loans and have been placed on non-accrual status. Loans are usually placed on non-accrual status when prospects for recovering both principal and accrued interest are considered doubtful or when a default of principal or interest has existed for 90 days or more.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. A loan is typically charged off once it is classified as doubtful.

Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below. Bancorp has elected not to disclose revolving loans that have converted to term loans, as activity relating to this disclosure, which is included in the tables is currently immaterial to Bancorp’s loan portfolio and is expected to be in the future.

20

As of March 31, 2025, the risk rating of loans based on year of origination was as follows:

															Revolving
															loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year														amortized
March 31, 2025	2025		2024			2023			2022		2021		Prior		cost basis		Total
Commercial real estate - non-owner occupied:
Risk rating
Pass	$	109,664	$	367,190		$	296,313		$	401,430	$	288,667	$	331,642	$	27,075	$	1,821,981
OAEM		7,768		5,884			-			162		10,627		14,729		-		39,170
Substandard		-		1,544			-			2,290		-		322		98		4,254
Substandard non-performing		63		265			-			-		-		4,619		-		4,947
Doubtful		-		-			-			-		-		-		-		-
Total Commercial real estate non-owner occupied	$	117,495	$	374,883		$	296,313		$	403,882	$	299,294	$	351,312	$	27,173	$	1,870,352
Current period gross charge offs	$	-	$	-		$	-		$	-	$	-	$	-	$	-	$	-
Commercial real estate - owner occupied:
Risk rating
Pass	$	55,050	$	116,399		$	160,317		$	164,943	$	170,999	$	280,063	$	20,600	$	968,371
OAEM		-		5,891			231			1,563		1,836		3,338		-		12,859
Substandard		1,100		6,085			6,934			3,528		3,575		220		-		21,442
Substandard non-performing		-		674			-			-		716		712		-		2,102
Doubtful		-		-			-			-		-		-		-		-
Total Commercial real estate owner occupied	$	56,150	$	129,049		$	167,482		$	170,034	$	177,126	$	284,333	$	20,600	$	1,004,774
Current period gross charge offs	$	-	$	-		$	-		$	-	$	-	$	-	$	-	$	-
Commercial and industrial - term:
Risk rating
Pass	$	84,007	$	287,017		$	162,304		$	180,171	$	109,713	$	59,211	$	-	$	882,423
OAEM		1,125		8,337			147			1,269		53		20		-		10,951
Substandard		-		-			359			1,243		3,372		202		-		5,176
Substandard non-performing		-		547			159			154		-		403		-		1,263
Doubtful		-		-			-			-		-		-		-		-
Total Commercial and industrial - term	$	85,132	$	295,901		$	162,969		$	182,837	$	113,138	$	59,836	$	-	$	899,813
Current period gross charge offs	$	-	$	(45	)	$	(215	)	$	-	$	-	$	-	$	-	$	(260	)
Commercial and industrial - lines of credit
Risk rating
Pass	$	5,434	$	109,361		$	11,914		$	2,045	$	2,380	$	2,708	$	396,150	$	529,992
OAEM		-		2,416			-			-		-		-		9,970		12,386
Substandard		-		-			-			-		-		-		21,555		21,555
Substandard non-performing		-		-			-			-		-		-		-		-
Doubtful		-		-			-			-		-		-		-		-
Total Commercial and industrial - lines of credit	$	5,434	$	111,777		$	11,914		$	2,045	$	2,380	$	2,708	$	427,675	$	563,933
Current period gross charge offs	$	-	$	-		$	-		$	-	$	-	$	-	$	-	$	-

(continued)

21

(continued)

																		Revolving
																		loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																	amortized
March 31, 2025	2025			2024			2023			2022			2021		Prior			cost basis			Total
Residential real estate - owner occupied
Risk rating
Pass	$	29,888		$	156,228		$	153,504		$	162,591		$	154,987	$	150,571		$	-		$	807,769
OAEM		-			156			-			-			85		-			-			241
Substandard		-			-			-			12			-		339			-			351
Substandard non-performing		251			580			2,129			1,938			53		511			-			5,462
Doubtful		-			-			-			-			-		-			-			-
Total Residential real estate - owner occupied	$	30,139		$	156,964		$	155,633		$	164,541		$	155,125	$	151,421		$	-		$	813,823
Current period gross charge offs	$	-		$	-		$	(45	)	$	-		$	-	$	(5	)	$	-		$	(50	)
Residential real estate - non-owner occupied
Risk rating
Pass	$	23,880		$	72,094		$	62,576		$	69,881		$	67,424	$	83,351		$	-		$	379,206
OAEM		-			-			-			-			-		501			-			501
Substandard		-			-			-			-			-		113			-			113
Substandard non-performing		-			150			1,134			210			-		115			-			1,609
Doubtful		-			-			-			-			-		-			-			-
Total Residential real estate - non-owner occupied	$	23,880		$	72,244		$	63,710		$	70,091		$	67,424	$	84,080		$	-		$	381,429
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-		$	-		$	-
Construction and land development
Risk rating
Pass	$	74,817		$	273,442		$	249,976		$	52,257		$	8,178	$	3,656		$	10,898		$	673,224
OAEM		-			3,681			-			-			-		-			-			3,681
Substandard		-			-			1,361			-			-		-			999			2,360
Substandard non-performing		-			80			-			-			-		-			-			80
Doubtful		-			-			-			-			-		-			-			-
Total Construction and land development	$	74,817		$	277,203		$	251,337		$	52,257		$	8,178	$	3,656		$	11,897		$	679,345
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-		$	-		$	-
Home equity lines of credit
Risk rating
Pass	$	-		$	-		$	-		$	-		$	-	$	-		$	251,036		$	251,036
OAEM		-			-			-			-			-		-			-			-
Substandard		-			-			-			-			-		-			1,084			1,084
Substandard non-performing		-			-			-			-			-		-			5			5
Doubtful		-			-			-			-			-		-			-			-
Total Home equity lines of credit	$	-		$	-		$	-		$	-		$	-	$	-		$	252,125		$	252,125
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-		$	(10	)	$	(10	)
Consumer
Risk rating
Pass	$	4,930		$	20,784		$	16,601		$	11,791		$	5,464	$	1,604		$	78,438		$	139,612
OAEM		-			-			-			-			-		-			-			-
Substandard		-			-			-			-			-		-			-			-
Substandard non-performing		-			126			183			39			24		25			-			397
Doubtful		-			-			-			-			-		-			-			-
Total Consumer	$	4,930		$	20,910		$	16,784		$	11,830		$	5,488	$	1,629		$	78,438		$	140,009
Current period gross charge offs	$	(170	)	$	(26	)	$	(3	)	$	(2	)	$	-	$	(2	)	$	-		$	(203	)

(continued)

22

(continued)

																	Revolving
																	loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																amortized
March 31, 2025	2025			2024			2023			2022			2021		Prior		cost basis			Total
Leases
Risk rating
Pass	$	166		$	4,715		$	5,106		$	1,591		$	1,308	$	483	$	-		$	13,369
OAEM		-			-			-			-			-		-		-			-
Substandard		-			24			-			532			491		44		-			1,091
Substandard non-performing		-			-			-			-			-		-		-			-
Doubtful		-			-			-			-			-		-		-			-
Total Leases	$	166		$	4,739		$	5,106		$	2,123		$	1,799	$	527	$	-		$	14,460
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-	$	-		$	-
Credit cards
Risk rating
Pass	$	-		$	-		$	-		$	-		$	-	$	-	$	26,297		$	26,297
OAEM		-			-			-			-			-		-		-			-
Substandard		-			-			-			-			-		-		-			-
Substandard non-performing		-			-			-			-			-		-		-			-
Doubtful		-			-			-			-			-		-		-			-
Total Credit cards	$	-		$	-		$	-		$	-		$	-	$	-	$	26,297		$	26,297
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-	$	(91	)	$	(91	)
Total loans
Risk rating
Pass	$	387,836		$	1,407,230		$	1,118,611		$	1,046,700		$	809,120	$	913,289	$	810,494		$	6,493,280
OAEM		8,893			26,365			378			2,994			12,601		18,588		9,970			79,789
Substandard		1,100			7,653			8,654			7,605			7,438		1,240		23,736			57,426
Substandard non-performing		314			2,422			3,605			2,341			793		6,385		5			15,865
Doubtful		-			-			-			-			-		-		-			-
Total Loans	$	398,143		$	1,443,670		$	1,131,248		$	1,059,640		$	829,952	$	939,502	$	844,205		$	6,646,360
Current period gross charge offs	$	(261	)	$	(71	)	$	(263	)	$	(2	)	$	-	$	-	$	(17	)	$	(614	)

23

As of December 31, 2024, the risk rating of loans based on year of origination was as follows:

																	Revolving
																	loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																amortized
December 31, 2024	2024			2023			2022			2021			2020		Prior		cost basis		Total
Commercial real estate - non-owner occupied:
Risk rating
Pass	$	416,310		$	293,890		$	402,081		$	291,741		$	199,039	$	157,303	$	28,584	$	1,788,948
OAEM		10,480			1,533			-			10,709			1,664		13,191		-		37,577
Substandard		1,546			-			2,320			-			-		225		98		4,189
Substandard non-performing		269			-			-			-			-		4,952		-		5,221
Doubtful		-			-			-			-			-		-		-		-
Total Commercial real estate non-owner occupied	$	428,605		$	295,423		$	404,401		$	302,450		$	200,703	$	175,671	$	28,682	$	1,835,935
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-	$	-	$	-
Commercial real estate - owner occupied:
Risk rating
Pass	$	133,404		$	163,452		$	172,933		$	174,638		$	156,955	$	139,919	$	22,012	$	963,313
OAEM		6,292			273			1,145			1,856			715		3,385		-		13,666
Substandard		7,192			9,923			3,656			3,643			-		229		-		24,643
Substandard non-performing		434			-			-			731			66		-		-		1,231
Doubtful		-			-			-			-			-		-		-		-
Total Commercial real estate owner occupied	$	147,322		$	173,648		$	177,734		$	180,868		$	157,736	$	143,533	$	22,012	$	1,002,853
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-	$	-	$	-
Commercial and industrial - term:
Risk rating
Pass	$	312,854		$	173,383		$	198,754		$	120,056		$	34,013	$	30,903	$	-	$	869,963
OAEM		2,679			1,813			833			104			28		-		-		5,457
Substandard		496			311			-			3,036			10		223		-		4,076
Substandard non-performing		3,822			349			343			-			302		87		-		4,903
Doubtful		-			-			-			-			-		-		-		-
Total Commercial and industrial - term	$	319,851		$	175,856		$	199,930		$	123,196		$	34,353	$	31,213	$	-	$	884,399
Current period gross charge offs	$	(414	)	$	(250	)	$	(6	)	$	(78	)	$	-	$	-	$	-	$	(748	)
Commercial and industrial - lines of credit
Risk rating
Pass	$	119,206		$	11,181		$	3,967		$	2,553		$	295	$	2,654	$	372,866	$	512,722
OAEM		7,448			-			-			-			-		-		10,750		18,198
Substandard		-			-			-			-			-		-		23,335		23,335
Substandard non-performing		-			-			-			-			-		-		-		-
Doubtful		-			-			-			-			-		-		-		-
Total Commercial and industrial - lines of credit	$	126,654		$	11,181		$	3,967		$	2,553		$	295	$	2,654	$	406,951	$	554,255
Current period gross charge offs	$	-		$	-		$	(555	)	$	-		$	-	$	-	$	-	$	(555	)

(continued)

24

(continued)

																			Revolving
																			loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																		amortized
December 31, 2024	2024			2023			2022			2021			2020			Prior			cost basis			Total
Residential real estate - owner occupied
Risk rating
Pass	$	161,257		$	154,799		$	166,127		$	159,449		$	77,516		$	78,169		$	-		$	797,317
OAEM		158			-			-			83			-			-			-			241
Substandard		-			-			12			-			-			342			-			354
Substandard non-performing		1,028			3,737			1,400			320			9			674			-			7,168
Doubtful		-			-			-			-			-			-			-			-
Total Residential real estate - owner occupied	$	162,443		$	158,536		$	167,539		$	159,852		$	77,525		$	79,185		$	-		$	805,080
Current period gross charge offs	$	-		$	(349	)	$	-		$	-		$	-		$	(7	)	$	-		$	(356	)
Residential real estate - non-owner occupied
Risk rating
Pass	$	80,717		$	66,330		$	72,580		$	70,585		$	41,874		$	47,578		$	-		$	379,664
OAEM		-			-			-			-			-			514			-			514
Substandard		-			-			-			-			-			115			-			115
Substandard non-performing		739			1,332			214			17			-			149			-			2,451
Doubtful		-			-			-			-			-			-			-			-
Total Residential real estate - non-owner occupied	$	81,456		$	67,662		$	72,794		$	70,602		$	41,874		$	48,356		$	-		$	382,744
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Construction and land development
Risk rating
Pass	$	237,785		$	234,782		$	115,429		$	8,381		$	1,273		$	3,569		$	15,420		$	616,639
OAEM		3,680			1,376			-			-			-			-			-			5,056
Substandard		-			-			-			-			-			-			999			999
Substandard non-performing		311			-			-			-			-			-			-			311
Doubtful		-			-			-			-			-			-			-			-
Total Construction and land development	$	241,776		$	236,158		$	115,429		$	8,381		$	1,273		$	3,569		$	16,419		$	623,005
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Home equity lines of credit
Risk rating
Pass	$	-		$	-		$	-		$	-		$	-		$	-		$	246,336		$	246,336
OAEM		-			-			-			-			-			-			-			-
Substandard		-			-			-			-			-			-			1,027			1,027
Substandard non-performing		-			-			-			-			-			-			70			70
Doubtful		-			-			-			-			-			-			-			-
Total Home equity lines of credit	$	-		$	-		$	-		$	-		$	-		$	-		$	247,433		$	247,433
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	(107	)	$	(107	)
Consumer
Risk rating
Pass	$	22,895		$	18,200		$	12,822		$	6,294		$	1,095		$	1,023		$	81,943		$	144,272
OAEM		-			-			-			-			-			-			-			-
Substandard		-			-			-			-			-			-			-			-
Substandard non-performing		135			113			66			13			17			28			-			372
Doubtful		-			-			-			-			-			-			-			-
Total Consumer	$	23,030		$	18,313		$	12,888		$	6,307		$	1,112		$	1,051		$	81,943		$	144,644
Current period gross charge offs	$	(640	)	$	(19	)	$	(12	)	$	(41	)	$	(9	)	$	(45	)	$	(19	)	$	(785	)

(continued)

25

(continued)

																			Revolving
																			loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																		amortized
December 31, 2024	2024			2023			2022			2021			2020			Prior			cost basis			Total
Leases
Risk rating
Pass	$	4,935		$	5,439		$	1,864		$	1,462		$	597		$	3		$	-		$	14,300
OAEM		-			-			-			-			-			-			-			-
Substandard		31			-			586			536			61			-			-			1,214
Substandard non-performing		-			-			-			-			-			-			-			-
Doubtful		-			-			-			-			-			-			-			-
Total Leases	$	4,966		$	5,439		$	2,450		$	1,998		$	658		$	3		$	-		$	15,514
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Credit cards
Risk rating
Pass	$	-		$	-		$	-		$	-		$	-		$	-		$	24,540		$	24,540
OAEM		-			-			-			-			-			-			-			-
Substandard		-			-			-			-			-			-			-			-
Substandard non-performing		-			-			-			-			-			-			-			-
Doubtful		-			-			-			-			-			-			-			-
Total Credit cards	$	-		$	-		$	-		$	-		$	-		$	-		$	24,540		$	24,540
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	(225	)	$	(225	)
Total loans
Risk rating
Pass	$	1,489,363		$	1,121,456		$	1,146,557		$	835,159		$	512,657		$	461,121		$	791,701		$	6,358,014
OAEM		30,737			4,995			1,978			12,752			2,407			17,090			10,750			80,709
Substandard		9,265			10,234			6,574			7,215			71			1,134			25,459			59,952
Substandard non-performing		6,738			5,531			2,023			1,081			394			5,890			70			21,727
Doubtful		-			-			-			-			-			-			-			-
Total Loans	$	1,536,103		$	1,142,216		$	1,157,132		$	856,207		$	515,529		$	485,235		$	827,980		$	6,520,402
Current period gross charge offs	$	(1,054	)	$	(618	)	$	(573	)	$	(119	)	$	(9	)	$	(52	)	$	(351	)	$	(2,776	)

For certain loan classes, such as credit cards, credit quality is evaluated based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in credit cards based on payment activity:

	March 31,		December 31,
(in thousands)	2025		2024
Credit cards
Performing	$	26,109	$	24,370
Non-performing		188		170
Total credit cards	$	26,297	$	24,540

Bancorp had $509,000 and $569,000, respectively, in residential real estate loans for which formal foreclosure proceedings were in process at March 31, 2025 and December 31, 2024.

Modifications to Borrowers Experiencing Financial Difficulty

During the three month periods ended March 31, 2025 and 2024 there were no modifications made to loans for borrowers experiencing financial difficulty and there were no payment defaults of existing modified loans within 12 months following modification. Default is determined at 90 days or more past due, charge off, or foreclosure.

26

(4) Goodwill

As of March 31, 2025 and December 31, 2024, goodwill totaled $194 million, of which $172 million was attributed to the commercial banking segment and $22 million is attributed to WM&T.

The composition of goodwill presented by respective acquisition and year follows:

	March 31,		December 31,
(in thousands)	2025		2024
Commonwealth Bancshares (2022)	$	58,244	$	58,244
Kentucky Bancshares (2021)		123,317		123,317
King Southern Bancorp (2019)		11,831		11,831
Austin State Bank (1996)		682		682
Total	$	194,074	$	194,074

Note: The acquisition of The Bank Oldham County in 2013 resulted in a bargain purchase gain.

GAAP requires that goodwill and intangible assets with indefinite useful lives not be amortized, but instead be tested for impairment at least annually. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. Bancorp’s annual goodwill impairment test is conducted as of September 30 of each year or more often as situations dictate.

At September 30, 2024, Bancorp performed its annual qualitative assessment to determine if it was more-likely-than-not that the fair value of the reporting units exceeded their carrying value, including goodwill. The qualitative assessment indicated that it was not more-likely-than-not that the carrying value of the reporting units exceeded their fair value.

27

(5) Core Deposit and Customer List Intangible Assets

Bancorp recorded initial CDI assets of $13 million, $4 million, $2 million and $3 million in association with the acquisitions of CB in 2022, KB in 2021, KSB in 2019 and TBOC in 2013, respectively.

Changes in the net carrying amount of CDIs follows:

	Three months ended
	March 31,
(in thousands)	2025			2024
Balance at beginning of period	$	8,978		$	11,944
Amortization		(572	)		(672	)
Balance at end of period	$	8,406		$	11,272

As a result of the CB acquisition, Bancorp also recorded initial intangible assets totaling $14 million associated with the customer list of the acquired WM&T business. Similar to CDI assets, this intangible asset also amortizes over its estimated useful life.

Changes in the net carrying amount of the CLI follows:

	Three months ended
	March 31,
(in thousands)	2025			2024
Balance at beginning of period	$	6,840		$	8,360
Amortization		(342	)		(380	)
Balance at end of period	$	6,498		$	7,980

Future CDI and CLI amortization expense is estimated as follows:

(in thousands)	CDI		CLI
Remainder of 2025	$	1,719	$	1,026
2026		1,979		1,216
2027		1,668		1,064
2028		1,311		912
2029		888		760
2030		576		608
2031		265		456
2032		-		304
2033		-		152
Total future expense	$	8,406	$	6,498

28

(6) Other Assets

A summary of the major components of other assets follows:

	March 31,		December 31,
(in thousands)	2025		2024
Cash surrender value of life insurance other than BOLI	$	19,718	$	19,895
Net deferred tax asset		47,351		51,646
Investments in tax credit partnerships		197,011		185,424
Swap assets		5,290		12,437
Prepaid assets		6,071		6,369
WM&T fees receivable		4,768		4,523
Mortgage servicing rights		10,817		11,333
Other real estate owned		85		10
Other		18,758		17,113
Total other assets	$	309,869	$	308,750

Bancorp maintains life insurance policies other than BOLI in conjunction with its non-qualified defined benefit retirement and non-qualified compensation plans.

Bancorp periodically invests in certain partnerships that generate federal income tax credits. The tax benefit of these investments exceeds the amortization expense associated with them, resulting in a positive impact on net income. The investments in such partnerships are recorded in other assets on the consolidated balance sheets, while the corresponding contribution requirements are recorded in other liabilities. For additional information, see the footnote titled “Income Taxes.”

Bancorp enters into interest rate swap transactions with borrowers who desire to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value. For additional information, see the footnote titled “Derivative Financial Instruments.”

For additional information related to MSRs, see the footnote titled “Mortgage Banking Activities.”

29

(7) Income Taxes

Components of income tax expense from operations follows:

	Three months ended
	March 31,
(in thousands)	2025		2024
Current income tax expense:
Federal	$	6,398	$	5,116
State		1,368		1,198
Total current income tax expense		7,766		6,314
Deferred income tax expense:
Federal		456		587
State		128		167
Total deferred income tax expense		584		754
Change in valuation allowance		-		-
Total income tax expense	$	8,350	$	7,068

An analysis of the difference between the statutory and ETRs from operations follows:

	Three months ended
	March 31,
	2025			2024
U.S. federal statutory income tax rate		21.00	%		21.00	%
State income taxes, net of federal benefit		2.84			3.27
Excess tax benefit from stock-based compensation arrangements		(0.65	)		0.32
Change in cash surrender value of life insurance		(0.22	)		(0.96	)
Tax Credits		(2.70	)		(0.69	)
Tax exempt interest income		(0.34	)		(0.49	)
Adoption of ASU 2023-02		-			(1.28	)
Other, net		0.13			0.28
Effective tax rate		20.06	%		21.45	%

Current state income tax expense for 2025 and 2024 represents tax owed to the states of Kentucky, Indiana and Illinois. Ohio state taxes are based on bank capital levels and are recorded as other non-interest expense.

On April 10, 2023, the IRS issued a proposed regulation that would potentially classify section 831(b) captive activity as a “listed transaction,” and disallow the related tax benefits, both prospectively and retroactively. The regulation was finalized on January 10, 2025, clarifying what is considered a listed transaction or a transaction of interest. Based on the final regulations, there is no change in the status for the captive insurance structure in place previously, which Bancorp dissolved in 2023. The captive remains classified as a transaction of interest for the open tax years and there is no reserve for an uncertain tax position based on the final regulation.

GAAP provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. If recognized, tax benefits would reduce tax expense and accordingly, increase net income. The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current year tax positions, expiration of open income tax returns due to statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examination, litigation and legislative activity and addition or elimination of uncertain tax positions. As of March 31, 2025 and December 31, 2024, the gross amount of unrecognized tax benefits was immaterial to Bancorp’s consolidated financial statements. Federal income tax returns are subject to examination for the years after 2020 and state income tax returns are subject to examination for the years after 2019.

30

Bancorp periodically invests in certain partnerships that generate federal income tax credits. The tax benefit of these investments exceeds the amortization expense associated with them, resulting in a positive impact on net income. In addition to income tax benefits, these investments also serve as an economical means of achieving CRA goals. The investments in such partnerships are recorded in other assets on the consolidated balance sheets, while the corresponding contribution requirements are recorded in other liabilities. While contributions are made periodically over the life of the respective investments, which can be up to 10 years depending on the type of investment, the majority of contributions associated with a respective investment are made within the first few years after entering the partnership.

Bancorp’s investments in tax credit partnerships, including the related unfunded contributions, totaled $197 million and $185 million as of March 31, 2025 and December 31, 2024, respectively, and are included in other assets on the condensed consolidated balance sheets.

As of March 31, 2025, Bancorp’s expected payments for unfunded contributions related to investments in tax credit partnerships, which are accrued and included in other liabilities on the condensed consolidated balance sheets, were as follows:

(dollars in thousands)	March 31, 2025
Remainder of 2025	$	73,146
2026		52,979
2027		15,625
2028		1,160
2029		1,324
Thereafter		7,248
Total unfunded contributions	$	151,482

The following table presents tax credits and other tax benefits recognized in addition to amortization expense related to Bancorp’s investment in tax credit partnerships for the three month periods ended March 31, 2025 and 2024:

	Three months ended
	March 31,
(in thousands)	2025		2024
Proportional amortization method:
Tax credits and other tax benefits recognized	$	5,692	$	3,551
Amortization expense in provision for income taxes		4,399		2,853
Amortization expense in other non-interest expense		-		-

There were no impairment losses related to Bancorp’s investments in tax credit partnerships during the three month periods ended March 31, 2025 and 2024.

31

(8) Deposits

The composition of deposits follows:

(in thousands)	March 31, 2025		December 31, 2024
Non-interest bearing demand deposits	$	1,499,383	$	1,456,138
Interest bearing deposits:
Interest bearing demand		2,545,857		2,649,142
Savings		429,172		419,355
Money market		1,343,031		1,403,978
Time deposits of $250 thousand or more		483,776		365,024
Other time deposits		992,747		872,764
Total time deposits		1,476,523		1,237,788
Total interest bearing deposits		5,794,583		5,710,263
Total deposits	$	7,293,966	$	7,166,401

(9) Securities Sold Under Agreements to Repurchase

SSUAR represent a funding source of Bancorp and are primarily used by commercial customers in conjunction with collateralized corporate cash management accounts. Such repurchase agreements are considered financing agreements and mature within one business day from the transaction date. At March 31, 2025 and December 31, 2024, all of these financing arrangements had overnight maturities and were secured by government sponsored enterprise obligations and government agency mortgage-backed securities that were owned and controlled by Bancorp.

Information concerning SSUAR follows:

(dollars in thousands)	March 31, 2025			December 31, 2024
Outstanding balance at end of period	$	151,424		$	162,967
Weighted average interest rate at end of period		2.07	%		2.10	%

	Three months ended
	March 31,
(dollars in thousands)	2025			2024
Average outstanding balance during the period	$	158,985		$	164,979
Average interest rate during the period		2.08	%		2.27	%
Maximum outstanding at any month end during the period	$	192,507		$	179,428

32

(10) Subordinated Debentures

As a result of its acquisition of Commonwealth Bancshares, Inc. on March 7, 2022, Bancorp became the 100% successor owner of the following unconsolidated trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS. The TPS are treated as part of Tier I Capital. The subordinated notes and related interest expense are included in Bancorp’s consolidated financial statements. The subordinated notes are currently redeemable at Bancorp’s option on a quarterly basis. Bancorp chose not to redeem the subordinated notes on April 1, 2025 and carried the notes at the costs noted below at March 31, 2025:

(dollars in thousands)	Face Value		Carrying Value		Origination Date	Maturity Date	Interest Rate
Commonwealth Statutory Trust III	$	3,093	$	3,093	12/19/2003	1/7/2034	SOFR + 2.85%
Commonwealth Statutory Trust IV		12,372		12,372	12/15/2005	12/30/2035	SOFR + 1.35%
Commonwealth Statutory Trust V		11,341		11,341	6/28/2007	9/15/2037	SOFR + 1.40%
Total	$	26,806	$	26,806

As part of the purchase accounting adjustments associated with the CB acquisition, the carrying values of the subordinated notes were adjusted to fair value at acquisition date. The related discounts on the subordinated notes have been amortized and recognized as a component of interest expense in Bancorp’s consolidated financial statements. The discounts became fully amortized during the first quarter of 2024.

(11) FHLB Advances and Other Borrowings

FHLB advances outstanding at March 31, 2025 consist of a rolling $300 million three-month advance that matures in May 2025, which Bancorp utilizes in conjunction with interest rate swaps in an effort to hedge cash flows. FHLB advances outstanding at December 31, 2024 consisted of a rolling $300 million three-month advance that matured in February 2025, which was also utilized in conjunction with the previously mentioned interest rate swaps.

For the three month period ended March 31, 2025, gross proceeds and repayments related to FHLB advances totaled $775 million and $775 million, respectively. Net proceeds and repayments related to FHLB advances (excluding those with maturities of 90 days or less) totaled $300 million and $300 million for the three months ended March 31, 2025. For the three month period ended March 31, 2024, gross proceeds and repayments totaled $725 million and $725 million, respectively. Net proceeds and repayments (excluding those with maturities of 90 days or less) for the three month period ended March 31, 2024 totaled $200 million and $200 million.

Information regarding FHLB advances follows. The average interest rate information provided includes the benefit associated with the related interest rate swaps:

(dollars in thousands)	March 31, 2025			December 31, 2024
Outstanding balance at end of period	$	300,000		$	300,000
Weighted average interest rate at end of period		3.97	%		3.77	%

FHLB advances are collateralized by certain CRE and residential real estate mortgage loans under blanket mortgage collateral pledge agreements. Bancorp views these advances as an effective lower-costing funding option compared to other alternatives, such as brokered deposits, to fund loan growth. At March 31, 2025 and December 31, 2024, the amount of available credit from the FHLB totaled $1.27 billion and $1.25 billion, respectively.

Bancorp also had unsecured available FFP lines with correspondent banks totaling $80 million at both March 31, 2025 and December 31, 2024, respectively.

33

(12) Commitments and Contingent Liabilities

As of March 31, 2025 and December 31, 2024, Bancorp had various commitments outstanding that arose in the normal course of business which are properly not reflected in the condensed consolidated financial statements. Total off-balance sheet commitments to extend credit follows:

(in thousands)	March 31, 2025		December 31, 2024
Commercial and industrial	$	873,629	$	876,503
Construction and development		566,606		566,045
Home equity lines of credit		420,138		403,461
Credit cards		91,592		92,060
Overdrafts		57,553		58,078
Standby letters of credit		30,041		30,472
Other		86,491		86,010
Future loan commitments		245,684		325,613
Total off balance sheet commitments to extend credit	$	2,371,734	$	2,438,242

Most commitments to extend credit are an agreement to lend to a customer either unsecured or secured, as long as collateral is available as agreed upon and there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not represent future cash requirements. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Bancorp evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, securities, equipment and real estate. However, should the commitments be drawn upon and should our customers default on their resulting obligation to us, our maximum exposure to credit loss, without consideration of collateral, is represented by the contractual amount of those instruments.

The ACL for off balance sheet credit exposures, which is separate from the ACL for loans and recorded in other liabilities on the consolidated balance sheets, was $6.8 million as of both March 31, 2025 and December 31, 2024, respectively. No provision expense for off balance sheet exposures was recorded for the three month period ended March 31, 2025, as overall utilization was flat during the first quarter.

Provision for credit loss expense for off balance sheet credit exposures of $250,000 was recorded for the three months ended March 31, 2024, attributed mainly to the addition of new CRE and C&I lines of credit.

Standby letters of credit are conditional commitments issued by Bancorp to guarantee the performance of a customer to a first party beneficiary. Those guarantees are primarily issued to support commercial transactions. Standby letters of credit generally have maturities of one to two years.

Certain commercial customers require confirmation of Bancorp’s letters of credit by other banks since Bancorp does not have a rating by a national rating agency. Terms of the agreements range from one month to a year with certain agreements requiring between one and six months’ notice to cancel. If an event of default on all contracts had occurred at March 31, 2025, Bancorp would have been required to make payments of approximately $4 million, or the maximum amount payable under those contracts. No payments have ever been required because of default on these contracts. These agreements are normally secured by collateral acceptable to Bancorp, which limits credit risk associated with the agreements.

Bancorp periodically invests in certain partnerships that generate federal income tax credits, which result in contribution commitments. Such commitments are recorded in other liabilities on the consolidated balance sheets. While contributions are made periodically over the life of the respective investments, which can be up to 10 years depending on the type of investment, the majority of contributions associated with a respective investment are made within the first few years after entering the partnership. Bancorp invested in several larger tax credit partnerships in recent years, which have served as an economical means of fulfilling CRA goals. As of March 31, 2025, tax credit contribution commitments of $152 million were recorded in other liabilities on the consolidated balance sheets.

As of March 31, 2025, in the normal course of business, there were pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate result of these legal actions and proceedings will not have a material adverse effect on the consolidated financial position or results of operations of Bancorp.

34

(13) Assets and Liabilities Measured and Reported at Fair Value

Fair value represents the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Authoritative guidance requires maximization of use of observable inputs and minimization of use of unobservable inputs in fair value measurements. Where there exists limited or no observable market data, Bancorp derives its own estimates by generally considering characteristics of the asset/liability, the current economic and competitive environment and other factors. For this reason, results cannot be determined with precision and may not be realized on an actual sale or immediate settlement of the asset or liability.

Bancorp used the following methods and significant assumptions to estimate fair value of each type of financial instrument:

AFS debt securities - Except for Bancorp’s U.S Treasury securities, the fair value of AFS debt securities is typically determined by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). Bancorp’s U.S. Treasury securities are based on quoted market prices (Level 1 inputs).

Mortgage loans held for sale - The fair value of mortgage loans held for sale is determined using quoted secondary market prices (Level 2 inputs).

Mortgage banking derivatives – Mortgage banking derivatives used in the ordinary course of business consist primarily of interest rate lock loan commitments and mandatory forward sales contracts. The fair value of the Bancorp’s derivative instruments is primarily measured by obtaining pricing from broker-dealers recognized to be market participants. The pricing is derived from observable market inputs that can generally be verified and do not typically involve significant judgement by Bancorp (Level 2 inputs).

Interest rate swap agreements – Interest rate swaps are valued using valuations received from the relevant dealer counterparty. These valuations consider multiple observable market inputs, including interest rate yield curves, time value and volatility factors (Level 2 inputs).

35

Carrying values of assets measured at fair value on a recurring basis follows:

	Fair Value Measurements Using:						Total
March 31, 2025 (in thousands)	Level 1		Level 2		Level 3		Fair Value
Assets:
Available for sale debt securities:
U.S. Treasury and other U.S. Government obligations	$	247,821	$	—	$	—	$	247,821
Government sponsored enterprise obligations		—		82,897		—		82,897
Mortgage backed securities - government agencies		—		587,967		—		587,967
Obligations of states and political subdivisions		—		113,002		—		113,002
Other		—		2,552		—		2,552
Total available for sale debt securities		247,821		786,418		—		1,034,239
Mortgage loans held for sale		—		7,797		—		7,797
Rate lock loan commitments		—		595		—		595
Interest rate swap assets		—		5,290		—		5,290
Total assets	$	247,821	$	800,100	$	—	$	1,047,921
Liabilities:
Interest rate swap liabilities	$	—	$	4,939	$	—	$	4,939
Mandatory forward contracts		—		86		—		86
Total liabilities	$	—	$	5,025	$	—	$	5,025

	Fair Value Measurements Using:						Total
December 31, 2024 (in thousands)	Level 1		Level 2		Level 3		Fair Value
Assets:
Available for sale debt securities:
U.S. Treasury and other U.S. Government obligations	$	198,215	$	—	$	—	$	198,215
Government sponsored enterprise obligations		—		84,158		—		84,158
Mortgage backed securities - government agencies		—		590,977		—		590,977
Obligations of states and political subdivisions		—		114,234		—		114,234
Other		—		2,530		—		2,530
Total available for sale debt securities		198,215		791,899		—		990,114
Mortgage loans held for sale		—		6,286		—		6,286
Rate lock loan commitments		—		255		—		255
Mandatory forward contracts		—		56		—		56
Interest rate swap assets		—		12,437		—		12,437
Total assets	$	198,215	$	810,933	$	—	$	1,009,148
Liabilities:
Interest rate swap liabilities	$	—	$	8,589	$	—	$	8,589

There were no transfers into or out of Level 3 of the fair value hierarchy during 2025 or 2024. 

36

Discussion of assets measured at fair value on a non-recurring basis follows:

Collateral dependent loans – For collateral-dependent loans where Bancorp has determined that the liquidation or foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the estimated fair value of the collateral and the amortized cost basis of the loan as of the measurement date. For real estate loans, fair value of the loan’s collateral is determined by third party or internal appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, comparable sales, or cost) vary based on the status of the project or property. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. Bancorp reviews the third party appraisal for appropriateness and adjusts the value to consider selling and closing costs, which typically range from 8% to 10% of the appraised value. For non-real estate loans, fair value of the loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation and management’s expertise or knowledge of the client and client’s business.

OREO – OREO is primarily comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the ACL. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. Bancorp obtains the valuation of OREO with material balances from third party appraisers. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. Bancorp reviews the appraisal for appropriateness and adjusts the value to consider selling and closing costs, which typically range from 8% to 10% of the appraised value.

Carrying values of assets measured at fair value on a non-recurring basis follows:

									Losses recorded
									Three months
	Fair Value Measurements Using:						Total		ended
March 31, 2025 (in thousands)	Level 1		Level 2		Level 3		Fair Value		March 31, 2025
Collateral dependent loans	$	—	$	—	$	8,191	$	8,191	$	10
Other real estate owned		—		—		85		85		—

									Losses recorded
									Three months
	Fair Value Measurements Using:						Total		ended
December 31, 2024 (in thousands)	Level 1		Level 2		Level 3		Fair Value		March 31, 2024
Collateral dependent loans	$	—	$	—	$	12,227	$	12,227	$	4

There were no liabilities measured at fair value on a non-recurring basis at March 31, 2025 and December 31, 2024.

37

For Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements are presented below.

	March 31, 2025
(dollars in thousands)	Fair Value		Valuation Technique	Unobservable Inputs	Weighted Average
Collateral dependent loans	$	8,191	Appraisal	Appraisal discounts		28.0	%
Other real estate owned		85	Appraisal	Appraisal discounts		60.6

	December 31, 2024
(dollars in thousands)	Fair Value		Valuation Technique	Unobservable Inputs	Weighted Average
Collateral dependend loans	$	12,227	Appraisal	Appraisal discounts		15.7	%

38

(14) Disclosure of Financial Instruments Not Reported at Fair Value

GAAP requires disclosure of the fair value of financial assets and liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The estimated fair values of Bancorp’s financial instruments not measured at fair value on a recurring or non-recurring basis follows:

	Carrying				Fair Value Measurements Using:
March 31, 2025 (in thousands)	amount		Fair value		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	403,736	$	403,736	$	403,736	$	—	$	—
HTM debt securities		212,451		189,017		1,931		187,086		—
Federal Home Loan Bank stock		29,315		29,315		—		29,315		—
Loans, net		6,557,546		6,378,753		—		—		6,378,753
Accrued interest receivable		27,280		27,280		27,280		—		—
Liabilities
Non-interest bearing deposits	$	1,499,383	$	1,499,383	$	1,499,383	$	—	$	—
Transaction deposits		4,318,060		4,318,060		—		4,318,060		—
Time deposits		1,476,523		1,474,937		—		1,474,937		—
Securities sold under agreement to repurchase		151,424		151,424		—		151,424		—
Federal funds purchased		6,540		6,540		—		6,540		—
Subordinated debentures		26,806		26,327		—		26,327		—
FHLB advances		300,000		294,643		—		294,643		—
Accrued interest payable		1,973		1,973		1,973		—		—

	Carrying				Fair Value Measurements Using:
December 31, 2024 (in thousands)	Amount		Fair Value		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	291,020	$	291,020	$	291,020	$	—	$	—
HTM debt securities		370,171		341,357		153,108		188,249		—
Federal Home Loan Bank stock		21,603		21,603		—		21,603		—
Loans, net		6,433,459		6,256,752		—		—		6,256,752
Accrued interest receivable		27,697		27,697		27,697		—		—
Liabilities
Non-interest bearing deposits	$	1,456,138	$	1,456,138	$	1,456,138	$	—	$	—
Transaction deposits		4,472,475		4,472,475		—		4,472,475		—
Time deposits		1,237,788		1,236,463		—		1,236,463		—
Securities sold under agreement to repurchase		162,967		162,967		—		162,967		—
Federal funds purchased		6,525		6,525		—		6,525		—
Subordinated debentures		26,806		26,346		—		26,346		—
FHLB advances		300,000		294,848		—		294,848		—
Accrued interest payable		1,912		1,912		1,912		—		—

Fair value estimates are made at a specific point in time based on relevant market information and information about financial instruments. Because no market exists for a significant portion of Bancorp’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. Changes in assumptions could significantly impact estimates.

39

(15) Mortgage Banking Activities

Mortgage banking activities primarily include residential mortgage originations and servicing. Mortgages originated and intended for sale in the secondary market are carried at fair value, as determined by outstanding commitments from investors.

Activity for mortgage loans held for sale, at fair value, was as follows:

	Three months ended
	March 31,
(in thousands)	2025			2024
Balance, beginning of period:	$	6,286		$	6,056
Origination of mortgage loans held for sale		29,997			22,617
Proceeds from the sale of mortgage loans held for sale		(29,040	)		(22,552	)
Net gain realized on sale of mortgage loans held for sale		554			341
Balance, end of period	$	7,797		$	6,462

The following table represents the components of Mortgage banking income:

	Three months ended
	March 31,
(in thousands)	2025			2024
Net gain realized on sale of mortgage loans held for sale	$	554		$	341
Net change in fair value recognized on loans held for sale		68			33
Net change in fair value recognized on rate lock loan commitments		355			257
Net change in fair value recognized on forward contracts		(211	)		28
Net gain recognized		766			659
Net loan servicing income		817			960
Amortization of mortgage servicing rights		(732	)		(738	)
Change in mortgage servicing rights valuation allowance		-			-
Net servicing income recognized		85			222
Other mortgage banking income		66			67
Total mortgage banking income	$	917		$	948

Activity for capitalized mortgage servicing rights was as follows:

	Three months ended
	March 31,
(in thousands)	2025			2024
Balance, beginning of period	$	11,333		$	13,082
Additions for mortgage loans sold		216			200
Amortization		(732	)		(738	)
Impairment		—			—
Balance, end of period	$	10,817		$	12,544

40

The estimated fair value of MSRs at March 31, 2025 and December 31, 2024 was $24 million and $25 million, respectively. There was no valuation allowance recorded for MSRs as of March 31, 2025 and December 31, 2024, as fair value exceeded carrying value. The fair value of MSRs at March 31, 2025 was determined using discount rates ranging from 10.0% to 13.0%, prepayment speeds ranging from 5.9% to 10.9%, depending on the characteristics of the specific rights (rate, maturity, etc.), and a weighted average default rate of 0.6%. The fair value of MSRs at December 31, 2024 was determined using discount rates ranging from 10.0% to 13.0%, prepayment speeds ranging from 5.3% to 10.5%, depending on the characteristics of the specific rights, and a weighted average default rate of 0.6%.

Total outstanding principal balances of loans serviced for others were $1.79 billion and $1.82 billion at March 31, 2025 and December 31, 2024, respectively.

Mortgage banking derivatives used in the ordinary course of business consist primarily of mandatory forward sales contracts and interest rate lock loan commitments. Mandatory forward contracts represent future loan commitments to deliver loans at a specified price and date and are used to manage interest rate risk on loan commitments and mortgage loans held for sale. Interest rate lock loan commitments represent commitments to fund loans at a specific rate. These derivatives involve underlying items, such as interest rates, and are designed to transfer risk. Substantially all of these instruments expire within 90 days from the date of issuance. Notional amounts are amounts on which calculations and payments are based, but which do not represent credit exposure, as credit exposure is limited to the amount required to be received or paid.

Mandatory forward contracts also contain an element of risk in that the counterparties may be unable to meet the terms of such agreements. In the event the counterparties fail to deliver commitments or are unable to fulfill their obligations, the Bank could potentially incur significant additional costs by replacing the positions at then current market rates. The Bank manages its risk of exposure by limiting counterparties to those banks and institutions deemed appropriate by management. The Bank does not expect any counterparty to default on their obligations and therefore, the Bank does not expect to incur any cost related to counterparty default.

Bancorp is exposed to interest rate risk on loans held for sale and rate lock loan commitments. As market interest rates fluctuate, the fair value of mortgage loans held for sale and rate lock commitments may decline or increase. To offset this interest rate risk the Bank enters into derivatives, such as mandatory forward contracts to sell loans. The fair value of these mandatory forward contracts will fluctuate as market interest rates fluctuate, and the change in the value of these instruments is expected to largely, though not entirely, offset the change in fair value of loans held for sale and rate lock commitments. The objective of this activity is to minimize the exposure to losses on rate lock loan commitments and loans held for sale due to market interest rate fluctuations. The net effect of derivatives on earnings will depend on risk management activities and a variety of other factors, including: market interest rate volatility; the amount of rate lock commitments that close; the ability to fill the forward contracts before expiration; and the time period required to close and sell loans.

The following table includes the notional amounts and fair values of mortgage loans held for sale and mortgage banking derivatives:

	March 31, 2025				December 31, 2024
(in thousands)	Notional Amount		Fair Value		Notional Amount		Fair Value
Included in Mortgage loans held for sale:
Mortgage loans held for sale, at fair value	$	6,844	$	7,797	$	6,199	$	6,286
Included in other assets:
Rate lock loan commitments	$	14,207	$	595	$	7,138	$	225
Mandatory forward contracts		-		-		9,000		56
Included in other liabilities
Mandatory forward contracts	$	17,250	$	86	$	-	$	-

41

(16) Accumulated Other Comprehensive Income (Loss)

The following table illustrates activity within the balances of AOCI, net of tax, by component:

	Net unrealized			Net unrealized			Minimum
	gains (losses)			gains (losses)			pension
	on available for			on cash			liability
(in thousands)	sale debt securities			flow hedges			adjustment		Total
Three months ended March 31, 2025
Balance, beginning of period	$	(94,190	)	$	2,922		$	117	$	(91,151	)
Net current period other comprehensive income (loss)		13,967			(2,656	)		-		11,311
Balance, end of period	$	(80,223	)	$	266		$	117	$	(79,840	)
Three months ended March 31, 2024
Balance, beginning of period	$	(92,678	)	$	(179	)	$	59	$	(92,798	)
Net current period other comprehensive income (loss)		(4,775	)		2,519			-		(2,256	)
Balance, end of period	$	(97,453	)	$	2,340		$	59	$	(95,054	)

(17) Preferred Stock

Bancorp has one class of preferred stock (no par value; 1,000,000 shares authorized), the relative rights, preferences and other terms of the class or any series within the class will be determined by the Board of Directors prior to any issuance. None of this stock has been issued to date.

42

(18) Net Income Per Share

The following table reflects net income (numerator) and average shares outstanding (denominator) for basic and diluted net income per share computations:

	Three months ended
	March 31,
(in thousands, except per share data)	2025		2024
Net income	$	33,271	$	25,887
Weighted average shares outstanding - basic		29,349		29,250
Dilutive securities		152		111
Weighted average shares outstanding- diluted		29,501		29,361
Net income per share - basic	$	1.13	$	0.89
Net income per share - diluted		1.13		0.88

Certain SARs that were excluded from the EPS calculation because their impact was antidilutive were as follows:

	Three months ended
(shares in thousands)	March 31,
	2025		2024
Antidilutive SARs		14		115

43

(19) Stock-Based Compensation

The fair value of all stock-based awards granted, net of estimated forfeitures, is recognized as compensation expense over the respective service period.

At Bancorp's 2015 Annual Meeting of Shareholders, shareholders approved the 2015 Omnibus Equity Compensation Plan and authorized the shares available from the expiring 2005 plan for future awards under the 2015 plan. In 2018, shareholders approved an additional 500,000 shares for issuance under the plan. Shareholders approved an additional 1 million shares for issuance under the plan in 2024. As of March 31, 2025, there were 946,000 shares available for future awards. The 2005 Stock Incentive Plan expired in April 2015 and SARs granted under this plan expire in 2025. The 2015 Stock Incentive Plan has no defined expiration date.

SAR Grants – SARs granted have a vesting schedule of 20% per year and expire ten years after the grant date unless forfeited due to employment termination.

Fair values of SARs are estimated at the date of grant using the Black-Scholes option-pricing model, a leading formula for calculating such value. This model requires the input of assumptions, changes to which can materially impact the fair value estimate. The following assumptions were used in SAR valuations at the grant date in each year:

Assumptions	2025			2024
Dividend yield		2.26	%		2.29	%
Expected volatility		29.29	%		28.43	%
Risk free interest rate		4.42	%		4.16	%
Expected life (in years)		7.8			7.1

Dividend yield and expected volatility are based on historical information for Bancorp corresponding to the expected life of SARs granted. Expected volatility is the volatility of underlying shares for the expected term calculated on a monthly basis. The risk free interest rate is the implied yield currently available on U.S. Treasury issues with a remaining term equal to the expected life of the awards. The expected life of SARs is based on actual experience of past like-term SARs. Bancorp evaluates historical exercise and post-vesting termination behavior when determining the expected life.

RSA Grants – RSAs granted to officers vest over five years. Dividends associated with RSA grants are deferred until shares are vested. Fair value of RSAs is equal to the market value of the shares on the date of grant.

PSU Grants – PSUs vest based upon service and a three-year performance period, which begins January 1 of the first year of the performance period. Because grantees are not entitled to dividend payments during the performance period, the fair value of these PSUs is estimated based upon the market value of the underlying shares on the date of grant, adjusted for non-payment of dividends. Grants require a one-year post-vesting holding period and therefore the fair value of such grants incorporates a liquidity discount related to the holding period of 5.5% and 5.8% for 2025 and 2024.

RSU Grants – RSUs are only granted to non-employee directors, are time-based and vest 12 months after grant date. Because grantees are entitled to deferred dividend payments at the end of the vesting period, therefore the fair value of the RSUs equals market value of underlying shares on the date of grant.

In the first quarters of 2025 and 2024, Bancorp awarded 7,670 and 9,550 RSUs to non-employee directors of Bancorp with a grant date fair value of $539,000 and $500,000, respectively.

Bancorp utilized cash of $344,000 and $203,000 during the first three months of 2025 and 2024, respectively, for the purchase of shares upon the vesting of RSUs.

44

Bancorp has recognized stock-based compensation expense for SARs, RSAs and PSUs within compensation expense and RSUs for directors within other non-interest expense, as follows:

	Three months ended March 31, 2025
(in thousands)	Stock Appreciation Rights			Restricted Stock Awards			Restricted Stock Units			Performance Stock Units			Total
Expense	$	103		$	450		$	131		$	469		$	1,153
Deferred tax benefit		(22	)		(95	)		(28	)		(99	)		(244	)
Total net expense	$	81		$	355		$	103		$	370		$	909

	Three months ended March 31, 2024
(in thousands)	Stock Appreciation Rights			Restricted Stock Awards			Restricted Stock Units			Performance Stock Units			Total
Expense	$	69		$	420		$	124		$	329		$	942
Deferred tax benefit		(14	)		(88	)		(26	)		(69	)		(197	)
Total net expense	$	55		$	332		$	98		$	260		$	745

Detail of unrecognized stock-based compensation expense follows:

	Stock
(in thousands)	Appreciation		Restricted		Restricted		Performance
Year ended	Rights		Stock Awards		Stock Units		Stock Units		Total
Remainder of 2025	$	338	$	1,484	$	406	$	1,153	$	3,381
2026		406		1,719		1		1,537		3,663
2027		336		1,405		—		600		2,341
2028		246		996		—		—		1,242
2029		131		613		—		—		744
2030		13		57		—		—		70
Total estimated future expense	$	1,470	$	6,274	$	407	$	3,290	$	11,441

45

The following table summarizes SARs activity and related information:

													Weighted
							Weighted				Weighted		average
							average		Aggregate		average		remaining
				Exercise			exercise		intrinsic		fair		contractual
(in thousands, except per share and life data)	SARs			price			price		value(1)		value		life (in years)
Outstanding, January 1, 2024		440		$19.44	-	$74.92	$	38.11	$	6,297	$	6.86		4.7
Granted		42		47.95	-	54.92		49.20		—		13.75
Exercised		(142	)	22.96	-	40.00		28.74		5,617		4.51
Forfeited		—			—			—		—		—
Outstanding, December 31, 2024		340		$25.76	-	$74.92	$	43.41	$	9,774	$	8.69		5.3
Outstanding, January 1, 2025		340		$25.76	-	$74.92	$	43.41	$	9,774	$	8.69		5.3
Granted		25		75.21	-	75.21		75.21		—		23.75
Exercised		(7	)	25.76	-	25.76		25.76		353		3.56
Forfeited		—			—			—		—		—
Outstanding, March 31, 2025		358		$25.76	-	$75.21	$	46.01	$	8,410	$	9.86		5.5
Vested and exercisable		265		$25.76	-	$60.76	$	41.39	$	7,335	$	7.52		4.4
Unvested		93		47.17	-	75.21		59.20		1,075		16.54		3.8
Outstanding, March 31, 2025		358		$25.76	-	$75.21	$	46.01	$	8,410	$	9.86		5.5
Vested in the current year		33		$36.65	-	$60.76	$	49.24	$	646	$	11.26

(1) – Aggregate intrinsic value for SARs is defined as the amount by which the current market price of the underlying stock exceeds the exercise or grant price. 

The following table summarizes activity for RSAs granted:

				Grant date
				weighted
(in thousands, except per share data)	RSAs			average cost
Unvested at January 1, 2024		98		$	54.23
Shares awarded		46			52.06
Restrictions lapsed and shares released		(33	)		49.49
Shares cancelled		(9	)		53.10
Unvested at December 31, 2024		102		$	54.92
Unvested at January 1, 2025		102		$	54.92
Shares awarded		37			76.16
Restrictions lapsed and shares released		(31	)		51.56
Shares cancelled		(2	)		61.02
Unvested at March 31, 2025		106		$	62.08

46

Shares expected to be awarded for PSUs granted to executive officers of Bancorp, the three-year performance period for which began January 1 of the award year, are as follows:

	Vesting				Shares
Grant	period		Fair		expected to
year	in years		value		be awarded
2023		3		54.33		13,402
2024		3		41.84		86,136
2025		3		67.61		26,626

47

(20) Derivative Financial Instruments

Periodically, Bancorp enters into interest rate swap transactions with borrowers who desire to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value. Because of matching terms of offsetting contracts and collateral provisions mitigating any non-performance risk, changes in fair value subsequent to initial recognition have an insignificant effect on earnings. Exchanges of cash flows related to undesignated interest rate swap agreements were offsetting and therefore had no effect on Bancorp’s earnings or cash flows.

Interest rate swap agreements derive their value from underlying interest rates. These transactions involve both credit and market risk. Notional amounts are amounts on which calculations, payments and the value of the derivative are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. Bancorp is exposed to credit-related losses in the event of non-performance by counterparties to these agreements. Bancorp mitigates the credit risk of its financial contracts through credit approvals, collateral and monitoring procedures, and does not expect any counterparties to fail their obligations.

Bancorp had outstanding undesignated interest rate swap contracts as follows:

	Receiving				Paying
	March 31,		December 31,		March 31,		December 31,
(dollars in thousands)	2025		2024		2025		2024
Notional amount	$	249,580	$	244,247	$	249,580	$	244,247
Weighted average maturity (years)		4.7		5.0		4.7		5.0
Fair value	$	4,939	$	8,589	$	4,939	$	8,589

During the first quarter of 2023, Bancorp entered into an interest rate swap to hedge cash flows of a $100 million rolling fixed-rate three-month FHLB borrowing. The swap began February 6, 2023 and matures February 6, 2028. During the third quarter of 2023, Bancorp entered into two additional interest rate swaps to hedge cash flows of two $50 million rolling fixed-rate three-month FHLB borrowings. These swaps began August 7, 2023, with one maturing August 6, 2026 and the other maturing August 6, 2028. During the third quarter of 2024, Bancorp entered into another interest rate swap to hedge cash flows of a $100 million rolling fixed-rate three-month FHLB borrowing. The swap began on August 6, 2024 and matures on August 6, 2029.

While Bancorp expects to utilize fixed-rate three-month FHLB advances with respect to these interest rate swaps, brokered CDs or other fixed rate advances may be utilized for the same three-month terms instead should those sources be more favorable. For purposes of hedging, rolling fixed rate advances are considered to be floating rate liabilities.

Interest rate swaps involve exchange of Bancorp’s floating rate interest payments for fixed rate swap payments on underlying principal amounts. These swaps were designated and qualified, for cash-flow hedge accounting. For derivative instruments that are designated and qualify as cash flow hedging instruments, the effective portion of gains or losses is reported as a component of AOCI and is subsequently reclassified into earnings as an adjustment to interest expense in periods for which the hedged forecasted transaction impacts earnings.

The following table details Bancorp’s derivative positions designated as a cash flow hedges, and the related fair values:

							Fair value
(dollars in thousands)				Pay fixed			March 31,
Notional Amount		Maturity Date	Receive (variable) index	swap rate			2025
$	100,000	2/6/2028	USD SOFR		3.27	%	$	1,094
	50,000	8/6/2026	USD SOFR		4.38	%		(384	)
	50,000	8/6/2028	USD SOFR		3.97	%		(559	)
	100,000	8/6/2029	USD SOFR		3.58	%		200
$	300,000						$	351

48

(21) Regulatory Matters

Bancorp and the Bank are subject to capital regulations in accordance with Basel III, as administered by banking regulators. Regulatory agencies measure capital adequacy within a framework that makes capital requirements, in part, dependent on the individual risk profiles of financial institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Bancorp’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Holding Company and the Bank must meet specific capital guidelines that involve quantitative measures of Bancorp’s assets, liabilities and certain off-balance sheet items, as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators regarding components, risk weightings and other factors.

Banking regulators have categorized the Bank as well-capitalized. To meet the definition of well-capitalized, a bank must have a minimum 6.5% Common Equity Tier 1 Risk-Based Capital ratio, 8.0% Tier 1 Risk-Based Capital ratio, 10.0% Total Risk-Based Capital ratio and 5.0% Tier 1 Leverage ratio.

Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, Bancorp and the Bank must hold a 2.5% capital conservation buffer composed of Common Equity Tier 1 Risk-Based Capital above the minimum risk-based capital requirements for the Common Equity Tier 1 Risk-Based Capital ratio, Tier 1 Risk-Based Capital ratio and Total Risk-Based Capital ratio necessary to be considered adequately-capitalized. At March 31, 2025, the adequately-capitalized minimums, including the capital conservation buffer, were a 7.0% Common Equity Tier 1 Risk-Based Capital ratio, 8.5% Tier 1 Risk-Based Capital ratio and 10.5% Total Risk-Based Capital ratio. As all of Bancorp’s capital ratios were above the adequately-capitalized minimums, including the buffer, the Company was not subject to any such restrictions.

As a result of the CB acquisition, Bancorp became the 100% successor owner of the following unconsolidated trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS. The TPS are treated as part of Tier 1 Capital. The subordinated note and related interest expense are included in Bancorp’s consolidated financial statements. The subordinated notes are currently redeemable at Bancorp’s option on a quarterly basis. As of March 31, 2025 and December 31, 2024, subordinated notes totaled $27 million.

Bancorp continues to exceed the regulatory requirements for all calculations. Bancorp and the Bank intend to maintain a capital position that meets or exceeds the “well-capitalized” requirements as defined by the FRB and the FDIC, in addition to the capital conservation buffer.

The following table sets forth consolidated Bancorp’s and the Bank’s risk based capital amounts and ratios:

(dollars in thousands)	Actual					Minimum for adequately capitalized					Minimum for well capitalized
March 31, 2025	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total risk-based capital (1)
Consolidated	$	969,918		12.85	%	$	603,908		8.00	%	NA		NA
Bank		944,773		12.52			603,520		8.00		$	754,000		10.00	%
Common equity tier 1 risk-based capital (1)
Consolidated		849,542		11.25			339,698		4.50		NA		NA
Bank		850,457		11.27			339,480		4.50			490,360		6.50
Tier 1 risk-based capital (1)
Consolidated		875,542		11.60			452,931		6.00		NA		NA
Bank		850,457		11.27			452,640		6.00			603,520		8.00
Leverage
Consolidated		875,542		9.98			351,080		4.00		NA		NA
Bank		850,457		9.70			350,831		4.00			438,539		5.00

49

(dollars in thousands)	Actual					Minimum for adequately capitalized					Minimum for well capitalized
December 31, 2024	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total risk-based capital (1)
Consolidated	$	943,723		12.73	%	$	593,201		8.00	%	NA		NA
Bank		918,210		12.39			593,002		8.00		$	741,252		10.00
Common equity tier 1 risk-based capital (1)
Consolidated		828,386		11.17			333,676		4.50		NA		NA
Bank		828,873		11.18			333,564		4.50			481,814		6.50
Tier 1 risk-based capital (1)
Consolidated		854,386		11.52			444,901		6.00		NA		NA
Bank		828,873		11.18			444,751		6.00			593,002		8.00
Leverage
Consolidated		854,386		9.94			343,886		4.00		NA		NA
Bank		828,873		9.65			343,624		4.00			429,530		5.00

(1)    Ratio is computed in relation to risk-weighted assets.

NA – Regulatory framework does not define “well-capitalized” for holding companies.

50

(22) Segments

Bancorp’s principal activities are divided into two reportable segments, Commercial Banking and WM&T, which are delineated based on the products and services that each segment offers:

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses through retail lending, mortgage banking, deposit services, online banking, mobile banking, private banking, commercial lending, commercial real estate lending, leasing, treasury management services, merchant services, international banking, correspondent banking, credit card services, and other banking services. Bancorp also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer in the Commercial Banking segment. 

WM&T provides investment management, financial & retirement planning and trust & estate services, as well as retirement plan management for businesses and corporations in all markets in which Bancorp operates. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size.

Bancorp’s Commercial Banking and WM&T segments overlap a regional reporting structure. These regions are based on the primary geographic markets in which Bancorp operates, specifically Louisville, central, eastern and northern Kentucky, and the Indianapolis, Indiana and Cincinnati, Ohio MSAs. All regions share the same lines of business, including the same products, services and delivery methods, as well as similar customer bases and pricing guidelines.

Financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax-exempt activity. All tax-exempt activity and provision have been allocated fully to the commercial banking segment. Measurement of performance of business segments is based on the management structure of Bancorp and is not necessarily comparable with similar information for any other financial institution. Information presented is also not necessarily indicative of the segments’ operations if they were independent entities.

Bancorp’s chief executive officer is the chief operating decision maker. The financial results by operating segment, including significant expense categories provided to the chief operating decision maker, help measure the profitability of a particular segment and identify trends, evaluate each segment and its impact on consolidated earnings, and enhance decision making processes related to the allocation of Bancorp’s resources.

The majority of the net assets of Bancorp are associated with in the Commercial Banking segment. As of March 31, 2025, goodwill totaling $194 million was recorded on Bancorp’s consolidated balance sheets, of which $172 million is attributed to the commercial banking segment and $22 million is attributed to WM&T. The portion of total goodwill attributed to WM&T relates entirely to the CB acquisition, which generated $67 million in total goodwill, $8.5 million of which was subsequently written off as a result of Bancorp selling its interest in LFA effective December 31, 2022. With the exception of goodwill attributed to WM&T through the CB acquisition, assets assigned to WM&T consist primarily of a CLI asset associated with the WM&T business added through the CB acquisition, net premises and equipment and a receivable related to fees earned that have not been collected.

WM&T AUM, which are the primary driver of WM&T revenue, are not included on the consolidated balance sheets of Bancorp. WM&T AUM totaled $6.80 billion and $7.07 billion as of March 31, 2025 and December 31, 2024, respectively.

51

Financial results by operating segment, including significant expense categories provided to the chief operating decision maker, are detailed below:

	Three months ended March 31, 2025						Three months ended March 31, 2024
	Commercial						Commercial
(in thousands)	Banking		WM&T		Total		Banking		WM&T		Total
Net interest income	$	70,273	$	279	$	70,552	$	59,794	$	276	$	60,070
Provision for credit losses		900		—		900		1,425		—		1,425
Net interest income after provision expense		69,373		279		69,652		58,369		276		58,645
Non-interest income:
Wealth management and trust services		—		10,647		10,647		—		10,771		10,771
All other non-interest income		12,349		—		12,349		12,500		—		12,500
Total non-interest income		12,349		10,647		22,996		12,500		10,771		23,271
Non-interest expenses:
Compensation and employee benefits		26,810		4,907		31,717		25,896		4,201		30,097
Net occupancy and equipment		3,878		245		4,123		3,424		246		3,670
Technology and communication		4,086		742		4,828		4,357		712		5,069
Intangible amortization		572		342		914		672		380		1,052
Other direct and indirect/allocated expenses		8,992		453		9,445		8,630		443		9,073
Total Non-interest expenses		44,338		6,689		51,027		42,979		5,982		48,961
Income before income tax expense		37,384		4,237		41,621		27,890		5,065		32,955
Income tax expense		7,430		920		8,350		5,969		1,099		7,068
Net income	$	29,954	$	3,317	$	33,271	$	21,921	$	3,966	$	25,887
Total assets	$	8,963,765	$	33,713	$	8,997,478	$	8,087,998	$	35,130	$	8,123,128

52

(23) Revenue from Contracts with Customers

All of Bancorp’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income. The table below presents Bancorp’s sources of non-interest income with items outside the scope of ASC 606 noted as such:

	Three months ended March 31, 2025						Three months ended March 31, 2024
(in thousands)	Commercial Banking		WM&T		Total		Commercial Banking		WM&T		Total
Wealth management and trust services	$	—	$	10,647	$	10,647	$	—	$	10,771	$	10,771
Deposit service charges		2,079		—		2,079		2,136		—		2,136
Debit and credit card income		4,508		—		4,508		4,682		—		4,682
Treasury management fees		2,673		—		2,673		2,625		—		2,625
Mortgage banking income (1)		917		—		917		948		—		948
Net investment product sales commissions and fees		1,010		—		1,010		865		—		865
Bank owned life insurance (1)		622		—		622		588		—		588
Other (2)		540		—		540		656		—		656
Total non-interest income	$	12,349	$	10,647	$	22,996	$	12,500	$	10,771	$	23,271

(1) Outside of the scope of ASC 606.

(2) Outside of the scope of ASC 606, with the exception of safe deposit fees which were nominal for all periods.

Bancorp’s revenue on the consolidated statement of income is categorized by product type, which effectively depicts how the nature, timing and extent of cash flows are affected by economic factors. Revenue sources within the scope of ASC 606 are discussed below:

WM&T provides customers fiduciary and investment management services as agreed upon in asset management contracts. The contracts require WM&T to provide a series of distinct services for which fees are earned over time. The contracts are cancellable upon demand with fees typically based upon the asset value of investments. Revenue is accrued and recognized monthly based upon month-end asset values and collected from the customer predominately in the following month except for a small percentage of fees collected quarterly. Incentive compensation related to WM&T activities is considered a cost of obtaining the contract. Contracts between WM&T and customers do not permit performance-based fees and accordingly, none of the fee income earned by WM&T is performance-based. Trust fees receivable were $4.8 million and $4.5 million at March 31, 2025 and December 31, 2024, respectively.

Bancorp earns fees from its deposit customers for transaction-based, account management and overdraft services. Transaction-based fees, which include services such as ATM use fees and stop payments fees, are recognized at the time the transaction is executed, as that is when the company fulfills the performance obligation. Account management fees are earned over the course of a month and charged in the month in which the services are provided.

Debit and credit card revenue primarily consists of debit and credit card interchange income. Interchange income represents fees assessed within the payment card system for acceptance of card-based transactions. Interchange fees are assessed as the performance obligation is satisfied, which is at the point in time the card transaction is authorized. Revenue is collected and recognized daily through the payment network settlement process.

Treasury management transaction fees are recognized at the time the transaction is executed, as that is when the company fulfills the performance obligation. Account analysis fees are earned over the course of a month and charged in the month in which the services are provided. Treasury management fees are withdrawn from customers’ account balances.

Net investment products sales commissions and fees represent the Bank’s share of transaction fees and wrap fees resulting from investment services and programs provided through an agent relationship with a third party broker-dealer. Transaction fees are assessed at the time of the transaction. Those fees are collected and recognized on a monthly basis. Trailing fees are based upon market values and are assessed, collected and recognized on a quarterly basis. Because the Bank acts as an agent in arranging the relationship between the customer and third party provider, and does not control the services rendered, investment product sales commissions and fees are reported net of related costs, including nominal incentive compensation, and trading activity charges of $287,000 and $248,000 for the three month periods ended March 31, 2025 and 2024.

Bancorp did not establish any contract assets or liabilities as a result of adopting ASC 606, nor were any recognized during the three month period ended March 31, 2025.

53

(24) Leases

Bancorp has operating leases for various locations with terms ranging from approximately three months to 24 years, several of which include options to extend the leases in five-year increments. Options reasonably expected to be exercised are included in determination of the right-of-use asset. Bancorp elected to use a practical expedient to expense short-term lease obligations associated with leases with original terms of 12 months or less. Bancorp elected not to separate non-lease components from lease components for its operating leases. The right-of-use lease asset and operating lease liability are recorded in premises and equipment and other liabilities on the consolidated balance sheet.

Balance sheet, income statement and cash flow detail regarding operating leases follows:

(dollars in thousands)	March 31, 2025			December 31, 2024
Balance Sheet
Operating lease right-of-use asset	$	30,523		$	29,695
Operating lease liability		32,068			31,194
Weighted average remaining lease term (years)		11.2			10.8
Weighted average discount rate		3.81	%		3.69	%
Maturities of lease liabilities:
One year or less	$	2,952		$	3,955
Year two		3,984			3,869
Year three		3,999			3,881
Year four		4,045			3,924
Year five		3,918			3,794
Greater than five years		21,434			19,120
Total lease payments	$	40,332		$	38,543
Less imputed interest		8,264			7,349
Total	$	32,068		$	31,194

	Three months ended		Three months ended
(in thousands)	March 31, 2025		March 31, 2024
Income Statement
Components of lease expense:
Operating lease cost	$	1,048	$	1,046
Variable lease cost		93		83
Less sublease income		26		26
Total lease cost	$	1,115	$	1,103

	Three months ended		Three months ended
(in thousands)	March 31, 2025		March 31, 2024
Cash flow Statement
Supplemental cash flow information:
Operating cash flows from operating leases	$	1,138	$	1,328

As of March 31, 2025, Bancorp has entered into one land lease agreement that has yet to commence.

54

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

Stock Yards Bancorp, Inc. (“Bancorp” or “the Company”), is a FHC headquartered in Louisville, Kentucky and is engaged in the business of banking through its wholly owned subsidiary, Stock Yards Bank & Trust Company (“SYB” or “the Bank”). Bancorp, which was incorporated in 1988 in Kentucky, is registered with, and subject to supervision, regulation and examination by, the Board of Governors of the Federal Reserve System. As Bancorp has no significant operations of its own, its business and the business of SYB are essentially the same. The operations of SYB are fully reflected in the consolidated financial statements of Bancorp. Accordingly, references to “Bancorp” in this document may encompass both the holding company and the Bank. All significant inter-company transactions and accounts have been eliminated in consolidation.

SYB, established in 1904, is a state-chartered non-member financial institution that provides services in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio markets through 73 full service banking center locations. The Bank is registered with, and subject to supervision, regulation and examination by the FDIC and the Kentucky Department of Financial Institutions.

As a result of its acquisition of Kentucky Bancshares, Inc. on May 31, 2021, Bancorp became the 100% successor owner of a Nevada-based insurance captive taxed under Section 831(b) of the Internal Revenue Code. On April 10, 2023, the IRS issued a proposed regulation that would potentially classify section 831(b) captive activity as a, “listed transaction,” and possibly disallow the related tax benefits, both prospectively and retroactively. The regulation was finalized on January 10, 2025, clarifying what is considered a listed transaction or a transaction of interest. Based on the final regulations, there is no change in the status for the captive insurance structure in place previously, which Bancorp dissolved in 2023. The captive remains classified as a transaction of interest for the open tax years and there is no reserve for an uncertain tax position based on the final regulation.

As a result of its acquisition of Commonwealth Bancshares, Inc. on March 7, 2022, Bancorp became the 100% successor owner of three unconsolidated Delaware trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings exchanged for subordinated debentures with similar terms to the TPS.

Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the consolidated financial statements and accompanying Footnotes presented in Part 1 Item 1 “Financial Statements” and other information appearing in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2024. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of Bancorp’s future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations.

Cautionary Statement Regarding Forward-Looking Statements

This document contains statements relating to future results of Bancorp that are considered “forward-looking” as defined by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The forward-looking statements are principally, but not exclusively, contained in Part I Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause actual results, performance, or achievements to be materially different from future results, performance, or achievements expressed or implied by the statement. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believe,” “can,” “conclude,” “continue,” “could,” “estimate,” “expect,” “foresee,” “goal,” “intend,” “may,” “might,” “outlook,” “possible,” “plan,” “predict,” “project,” “potential,” “seek,” “should,” “target,” “will,” “will likely,” “would,” or other similar expressions. These forward-looking statements are not historical facts and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control.

Forward-looking statements detail management’s expectations regarding the future and are based on information known to management only as of the date the statements are made and management undertakes no obligation to update forward-looking statements to reflect events or circumstances that occur after the date forward-looking statements are made, except as required by applicable regulation.

55

There is no assurance that any list of risks and uncertainties or risk factors is complete. Factors that could cause actual results to differ materially from those expressed or implied in forward-looking statements include, among other things:

● Changes in, or forecasts of, future political and economic conditions, inflation or recession and efforts to control related developments;

● changes in laws and regulations or the interpretation thereof;

● accuracy of assumptions and estimates used in establishing the ACL for loans, ACL for off-balance sheet credit exposures and other estimates;

● impairment of investment securities;

● impairment of goodwill, MSRs, other intangible assets and/or DTAs;

● ability to effectively navigate an economic slowdown or other economic or market disruptions;

● changes in fiscal, monetary, and/or regulatory policies;

● changes in tax polices including but not limited to changes in federal and state statutory rates;

● behavior of securities and capital markets, including changes in interest rates, market volatility and liquidity;

● ability to effectively manage capital and liquidity;

● long-term and short-term interest rate fluctuations, as well as the shape of the U.S. Treasury yield curve;

● the magnitude and frequency of changes to the FFTR implemented by the Federal Open Market Committee of the FRB;

● competitive product and pricing pressures;

● projections of revenue, expenses, capital expenditures, losses, EPS, dividends, capital structure, etc.;

● integration of acquired financial institutions, businesses or future acquisitions;

● changes in the credit quality of Bancorp’s customers and counterparties, deteriorating asset quality and charge-off levels;

● changes in technology instituted by Bancorp, its counterparties or competitors;

● changes to or the effectiveness of Bancorp’s overall internal control environment;

● adequacy of Bancorp’s risk management framework, disclosure controls and procedures and internal control over financial reporting;

● changes in applicable accounting standards, including the introduction of new accounting standards;

● changes in investor sentiment or behavior;

● changes in consumer/business spending or savings behavior;

● ability to appropriately address social, environmental and sustainability concerns that may arise from business activities;

● occurrence of natural or man-made disasters or calamities, including health emergencies, the spread of infectious diseases, pandemics or outbreaks of hostilities, and Bancorp’s ability to deal effectively with disruptions caused by the foregoing;

● ability to maintain the security of its financial, accounting, technology, data processing and other operational systems and facilities;

● ability to withstand disruptions that may be caused by any failure of its operational systems or those of third parties;

● ability to effectively defend itself against cyberattacks or other attempts by unauthorized parties to access information of Bancorp, its vendors or its customers or to disrupt systems; and

● other risks and uncertainties reported from time-to-time in Bancorp’s filings with the SEC, including Part I Item 1A “Risk Factors” of Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2024.

Issued but Not Yet Effective Accounting Standards Updates

For disclosure regarding the impact to Bancorp’s financial statements of issued-but-not-yet-effective ASUs, see the footnote titled “Summary of Significant Accounting Policies” of Part I Item 1 “Financial Statements.”

56

Business Segment Overview

Bancorp is divided into two reportable segments: Commercial Banking and WM&T:

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses in all its markets through retail lending, mortgage banking, deposit services, online banking, mobile banking, private banking, commercial lending, commercial real estate lending, treasury management services, merchant services, international banking, correspondent banking and other banking services. The Bank also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer in the Commercial Banking segment. 

WM&T provides investment management, financial & retirement planning and trust & estate services, as well as retirement plan management for businesses and corporations in all markets in which Bancorp operates. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size.

Overview – Operating Results (FTE)

The following table presents an overview of Bancorp’s financial performance for the three months ended March 31, 2025 and 2024:

(dollars in thousands, except per share data)							Variance
Three months ended March 31,	2025			2024			$/bp		%
Net income	$	33,271		$	25,887		$	7,384		29	%
Diluted earnings per share	$	1.13		$	0.88		$	0.25		28	%
ROA		1.52	%		1.28	%	24 bps			19	%
ROE		14.14	%		12.09	%	205 bps			17	%

Additional discussion follows under the section titled “Results of Operations.”

General highlights for the three months ended March 31, 2025 compared to March 31, 2024:

● Net income totaled $33.3 million for the three months ended March 31, 2025, resulting in diluted EPS of $1.13, compared to net income of $25.9 million for the three months ended March 31, 2024, which resulted in diluted EPS of $0.88.

● Total loans increased $797 million, or 14%, compared to March 31, 2024, driven by growth that was well spread amongst the loan portfolio segments over the past 12 months. Average loans increased $789 million, or 14%, for the three months ended March 31, 2025 compared to the same period of the prior year.

● Bancorp’s ACL on loans increased $8 million, or 10%, compared to March 31, 2024. The increase over the past 12 months was attributed to significant loan growth, increased specific reserves, and slight deterioration within the unemployment forecast, which were partially offset by annual CECL model updates.

o Provision for credit losses on loans totaled $900,000 for the three months ended March 31, 2025, compared to $1.2 million for the three months ended March 31, 2024.

● Deposit balances increased $685 million, or 13%, compared to March 31, 2024, driven in large part by growth in time deposits tied to the success of promotional rate offerings.

● Net interest income (FTE) totaled $70.6 million for the three months ended March 31, 2025, representing an increase of $10.5 million, or 17%, compared to the three months ended March 31, 2024.

o Interest income experienced a $14.6 million, or 15%, increase over this period associated with the benefits of higher rates and average earning asset growth, far surpassing the $4.1 million, or 11%, increase in interest expense driven by growth in interest-bearing liabilities. Interest income for the first quarter of 2025 also benefitted from the payoff of a large non-accrual relationship, including interest income.

o Bancorp has continued to experience a significant shift in the deposit mix, as non-interest bearing deposits and lower-yielding deposits have migrated to higher-yielding options, particularly time deposits. As a result, the overall cost of deposits, including non-interest bearing deposits, increased 5 bps to 2.00% compared to the first quarter of 2024.

o NIM increased 26 bps to 3.46% for the three months ended March 31, 2025, compared to the same period of the prior year, driven by the previously mentioned benefit of higher rates on interest earning assets.

57

● Non-interest income decreased $275,000, or 1%, for the three months ended March 31, 2025, compared to the three months ended March 31, 2024, as significant equity market depreciation weighed on WM&T fee income and generally lower transaction volumes drove decreases for deposit services charges and card income.

● Non-interest expenses increased $2.1 million, or 4%, for the three months ended March 31, 2025, compared to the three months ended March 31, 2024, driven mainly by higher compensation expenses associated with annual merit-based salary increases and growth in full time equivalent employees, increased net occupancy expenses tied to severe winter weather and elevated marketing expenses related to promotional deposit campaigns.

● Bancorp’s efficiency ratio (FTE) for the three months ended March 31, 2025 was 54.50% compared to 58.68% for the three months ended March 31, 2024. This improvement is attributed to strong net interest income growth, which outpaced growth in non-interest expenses.

● As of March 31, 2025, Bancorp continued to be “well-capitalized,” the highest regulatory capital rating for financial institutions, with capital ratios experiencing growth compared to both December 31, 2024 and March 31, 2024. Total stockholders’ equity to total assets was 10.84% as of March 31, 2025, compared to 10.61% and 10.77% at December 31, 2024 and March 31, 2024, respectively. Tangible common equity to tangible assets was 8.72% at March 31, 2025, compared to 8.44% and 8.36% at December 31, 2024 and March 31, 2024, respectively.

Results of Operations

Net Interest Income - Overview

As is the case with most banks, Bancorp’s primary revenue sources are net interest income and fee income from various financial services provided to customers. Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities. Loan volume and interest rates earned on those loans are critical to overall profitability. Similarly, deposit volume is crucial to funding loans and rates paid on deposits directly impact profitability. New business volume is influenced by numerous economic factors including market interest rates, business spending, liquidity, consumer confidence and competitive conditions within the marketplace. The discussion that follows is based on FTE net interest income data.

Comparative information regarding net interest income follows:

(dollars in thousands)							Variance
As of and for the three months ended March 31,	2025			2024			$/bp		%
Net interest income	$	70,552		$	60,070		$	10,482		17	%
Net interest income (FTE)*		70,636			60,167			10,469		17	%
Net interest spread (FTE)*		2.83	%		2.49	%	34 bps			14	%
Net interest margin (FTE)*		3.46	%		3.20	%	26 bps			8	%
Average interest earning assets	$	8,270,323		$	7,567,065		$	703,258		9	%
Average interest bearing liabilities		6,253,712			5,535,128			718,584		13	%
Five year Treasury note rate at period end		3.96	%		4.21	%	(25) bps			-6	%
Average five year Treasury note rate		4.25	%		4.12	%	13 bps			3	%
Prime rate at period end		7.50	%		8.50	%	(100) bps			-12	%
Average Prime rate		7.50	%		8.50	%	(100) bps			-12	%
One month term SOFR at period end		4.32	%		5.33	%	(101) bps			-19	%
Average one month term SOFR		4.31	%		5.33	%	(102) bps			-19	%

*See table titled, "Average Balance Sheets and Interest Rates (FTE)" for detail of Net interest income (FTE). 

NIM and net interest spread calculations above exclude the sold portion of certain participation loans, which totaled $2 million at both March 31, 2025 and December 31, 2024, respectively. These sold loans are on Bancorp’s balance sheet as required by GAAP because Bancorp retains some form of effective control; however, Bancorp receives no interest income on the sold portion. These participation loans sold are excluded from NIM and spread analysis, as Bancorp believes it provides a more accurate depiction of loan portfolio performance.

At March 31, 2025, Bancorp’s loan portfolio consisted of approximately 66% fixed and 34% variable rate loans. At inception, most of Bancorp’s fixed rate loans are generally priced in relation to the five year treasury note. Bancorp’s variable rate loans are typically indexed to either Prime or one month term SOFR, repricing as those rates change. At March 31, 2025, approximately 59% and 41% of Bancorp’s variable rate loan portfolio was indexed to Prime and SOFR, respectively.

58

Prime rate, the five year treasury note rate and one month term SOFR are included in the preceding tables to provide a general indication of the interest rate environment in which Bancorp has operated during the past 12 months. The FRB increased the FFTR a total of 100 bps in 2023 via four separate 25 bps rate hikes, two of which occurred during the first quarter of 2023. These increases took the FFTR to a range of 5.25% - 5.50%, and Prime to 8.50%, in July of 2023. Interest rates remained at these levels until September 2024, when the FRB implemented its first rate reduction in over four years, beginning its attempt to avoid recession and pilot a “soft landing,” with three separate decreases of the FFTR over the final four months of 2024, ultimately lowering the FFTR a total of 100 bps to a range of 4.25% - 4.50%, and Prime to 7.50%, as of December 31, 2024. The FFTR and Prime rate remained at these levels through the first quarter of 2025.

While the FRB decided against further rate reductions during the first quarter of 2025, recent projections indicate the likelihood for rate reductions over the rest of 2025. Bancorp expects the potential for pricing pressure/competition for both loans and deposits to increase in the coming quarters.

Net Interest Income (FTE) – Three months ended March 31, 2025 compared to March 31, 2024:

Net interest spread (FTE) and NIM (FTE) were 2.83% and 3.46%, for the three months ended March 31, 2025, compared to 2.49% and 3.20% for the same period in 2024, respectively. NIM during the three months ended March 31, 2025 was significantly impacted by the following:

● Significant loan growth over the past 12 months has positively impacted interest income and average interest-earning asset growth, which Bancorp elected to fund with deposit and non-deposit sources, namely a combination of scheduled investment security maturities and FHLB borrowings.

● Bancorp has continued to experience a shift in it's deposit mix, as depositors seek higher yielding deposit alternatives. While the cost of deposits moderated in tandem with the rate decreases enacted by the Fed in the latter part of 2024, interest expense increased consistent with interest bearing deposit growth.

Net interest income (FTE) increased $10.5 million, or 17%, for the three months ended March 31, 2025 compared to the same period of 2024, as significant average loan growth and the benefit of higher rates upon average interest earning assets far surpassed increased interest expense tied to interest bearing liability growth.

Total average interest earning assets increased $703 million, or 9%, for the three months ended March 31, 2025, as compared to the same period of 2024, attributed to substantial average loan growth that was partially offset by a decline in average investment securities driven by scheduled maturities and normal amortization. However, as a result of a higher interest rate environment, the average rate earned on total average interest earning assets climbed 32 bps to 5.46%.

● Average total loan balances increased $789 million, or 14%, for the three months ended March 31, 2025, compared to the same period of 2024, with significant growth driven by contributions from almost every loan category.

● Average investment securities declined $123 million, or 8%, for the three months ended March 31, 2025 compared to the same period of 2024, mainly the result of significant scheduled maturities within the treasury portfolio, and to a lesser extent, normal amortization activity. The funding provided by this activity has benefitted interest-earning asset yields and overall NIM, as the low-yielding treasury securities shifted into higher-yielding interest-bearing cash and helped fund Bancorp’s substantial loan growth.

● Average FFS and interest bearing due from bank balances increased $26 million, or 17%, for the three months ended March 31, 2025, which was largely the result of the previously mentioned liquidity provided by the investment securities portfolio.

Total interest income (FTE) increased $14.6 million, or 15%, to $111 million for the three months ended March 31, 2025, as compared to the same period of 2024.

● Interest and fee income (FTE) on loans increased $13.7 million, or 16%, to $99.6 million for the three months ended March 31, 2025, compared to the same period of 2024, driven by the higher rate environment and significant average loan growth. The yield on the overall loan portfolio increased 18 bps to 6.13% for the three months ended March 31, 2025 compared to 5.95% for the same period of the prior year. The first quarter of 2025 also benefitted from the payoff of a large non-accrual loan, which included approximately $628,000 of interest income, helping to increase loan yields by approximately 4 bps.

59

● Despite the decline in average investment securities, there was a $854,000, or 10%, increase in interest income (FTE) on the portfolio for the three months ended March 31, 2025 compared to the same period of 2024. This increase was driven by reinvesting a portion of lower-yielding maturities at significantly higher rates, largely during the fourth quarter of 2024, to satisfy collateral pledging requirements. As a result, the corresponding yield on the portfolio was 2.51% for the three months ended March 31, 2025, compared to 2.07% for the prior year period, the increase being attributed to the maturity of low-yielding treasury securities.

● Interest income on FFS and interest bearing due from bank balances decreased $95,000 for the three months ended March 31, 2025, stemming mainly from rate cuts to the FFTR during the latter part of 2024. The yield on these assets decreased 97 bps to 4.50% for the three months ended March 31, 2025 compared to the same period of 2024.

Total average interest bearing liabilities increased $719 million, or 13%, to $6.25 billion for the three month period ended March 31, 2025 compared with the same period in 2024.

● Average interest bearing deposits increased $536 million, or 11%, for the three months ended March 31, 2025 compared to the same period in 2024. Bancorp experienced a $317 million, or 31%, increase in average time deposits and increases of $131 million, or 6%, and $101 million, or 8%, increase in average interest bearing demand and money market deposits, respectively, as a result of depositors seeking higher-yielding deposit products in the current environment.

● Average FHLB advances increased $192 million, or 70%, for the three months ended March 31, 2025 compared to the same period of the prior year. Bancorp currently utilizes a $300 million term advance in conjunction with four separate interest rate swaps of varying maturities in an effort to secure longer-term funding at a more favorable rate. Bancorp has also utilized overnight borrowings more heavily during the first quarter of 2025 to fund loan growth, but all overnight borrowings were paid off prior to period end, attributed largely to interest bearing deposit growth.

● Average SSUAR decreased $6 million, or 4%, for the three months ended March 31, 2025 compared to the same period of the prior year, representing normal fluctuation.

Total interest expense increased $4.1 million, or 11%, for the three months ended March 31, 2025 compared to the same period of 2024, driven by average interest bearing deposit and FHLB advance growth. Despite this growth, the cost of interest bearing liabilities decreased 2 bps to 2.63% for the three months ended March 31, 2025 compared to the same period of 2024, driven by the interest rate cuts enacted by the Fed in the latter part of 2024.

● Total interest bearing deposit expense increased $2.7 million, or 9%, driven by growth in the time deposit portfolio associated with successful promotional campaigns, which was only partially offset by decreases in interest expense for the other interest-bearing deposit categories. While the cost of interest bearing deposits declined 2 bps to 2.63% compared to the first quarter of 2024, the cost of total deposits increased 5 bps to 2.00% over the same period, which is the result of the continued deposit mix shift towards more interest bearing deposits.

● Interest expense on FHLB borrowings increased $1.7 million, or 58%, for the three months ended March 31, 2025, as compared to same period of the prior year, driven by increased borrowing activity.

● Interest expense on SSUAR decreased $117,000, or 13%, for the three months ended March 31, 2025, as compared to the same period of the prior year, consistent with the average balance decrease.

60

Average Balance Sheets and Interest Rates (FTE) – Three-Month Comparison

	Three months ended March 31,
	2025							2024
	Average				Average			Average				Average
(dollars in thousands)	Balance		Interest		Rate			Balance		Interest		Rate
Interest earning assets:
Federal funds sold and interest bearing due from banks	$	180,439	$	2,001		4.50	%	$	153,990	$	2,096		5.47	%
Mortgage loans held for sale		5,732		77		5.45			4,629		31		2.69
Investment securities:
Taxable		1,382,322		8,495		2.49			1,497,641		7,657		2.06
Tax-exempt		73,604		498		2.74			80,760		482		2.40
Total securities		1,455,926		8,993		2.51			1,578,401		8,139		2.07
Federal Home Loan Bank stock		30,838		532		7.00			21,121		468		8.91
Loans		6,597,388		99,647		6.13			5,808,924		85,908		5.95
Total interest earning assets		8,270,323		111,250		5.46			7,567,065		96,642		5.14
Less allowance for credit losses on loans		89,624							82,470
Non-interest earning assets:
Cash and due from banks		76,170							71,275
Premises and equipment, net		115,772							108,081
Bank owned life insurance		89,611							87,164
Goodwill		194,074							194,074
Accrued interest receivable and other		237,581							208,175
Total assets	$	8,893,907						$	8,153,364
Interest bearing liabilities:
Deposits:
Interest bearing demand	$	2,492,759	$	11,594		1.89	%	$	2,361,515	$	11,921		2.03	%
Savings		421,431		293		0.28			434,411		299		0.28
Money market		1,352,387		9,335		2.80			1,251,125		9,490		3.05
Time		1,328,163		13,359		4.08			1,011,692		10,156		4.04
Total interest bearing deposits		5,594,740		34,581		2.51			5,058,743		31,866		2.53
Securities sold under agreements to repurchase		158,985		814		2.08			164,979		931		2.27
Federal funds purchased		6,514		70		4.36			10,161		136		5.38
Federal Home Loan Bank advances		466,667		4,741		4.12			274,451		2,997		4.39
Subordinated debentures		26,806		408		6.17			26,794		545		8.18
Total interest bearing liabilities		6,253,712		40,614		2.63			5,535,128		36,475		2.65
Non-interest bearing liabilities:
Non-interest bearing demand deposits		1,426,088							1,500,602
Accrued interest payable and other		260,067							256,605
Total liabilities		7,939,867							7,292,335
Stockholders’ equity		954,040							861,029
Total liabilities and stockholders' equity	$	8,893,907						$	8,153,364
Net interest income			$	70,636						$	60,167
Net interest spread						2.83	%						2.49	%
Net interest margin						3.46	%						3.20	%

61

Supplemental Information - Average Balance Sheets and Interest Rates (FTE)

● Average loan balances include the principal balance of non-accrual loans, as well as unearned income such as loan premiums, discounts, fees/costs and exclude participation loans accounted for as secured borrowings. Participation loans accounted for as secured borrowings averaged $2 million and $4 million for the three month periods ended March 31, 2025 and 2024, respectively.

● Interest income on a FTE basis includes additional amounts of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal taxes yielding the same after-tax income. Interest income on municipal securities and tax-exempt loans has been calculated on a FTE basis using a federal income tax rate of 21%. Approximate tax equivalent adjustments to interest income were $84,000 and $97,000 for the three month periods ended March 31, 2025 and 2024, respectively.

● Interest income includes loan fees of $1.8 million and $1.5 million for the three month periods ended March 31, 2025 and 2024 respectively. Interest income on loans may be materially impacted by the level of prepayment fees collected and net accretion income related to acquired loans. Net accretion income related to acquired loans totaled $430,000 and $819,000 for the three-month periods ended March 31, 2025 and 2024, respectively.

● Net interest income, the most significant component of Bancorp's earnings, represents total interest income less total interest expense. The level of net interest income is determined by mix and volume of interest earning assets, interest bearing deposits and borrowed funds, and changes in interest rates.

● NIM represents net interest income on a FTE basis as a percentage of total average interest earning assets.

● Net interest spread (FTE) is the difference between taxable equivalent rates earned on total interest earning assets less the cost of interest bearing liabilities.

● The fair market value adjustment on investment securities resulting from ASC 320, “Investments – Debt and Equity Securities” is included as a component of other assets.

62

Asset/Liability Management and Interest Rate Risk

Managing interest rate risk is fundamental for the financial services industry. The primary objective of interest rate risk management is to neutralize effects of interest rate changes on net income. By considering both on and off-balance sheet financial instruments, management evaluates interest rate sensitivity with the goal of optimizing net interest income within the constraints of prudent capital adequacy, liquidity needs, market opportunities and customer funding requirements.

Interest Rate Simulation Sensitivity Analysis

Bancorp uses an earnings simulation model to estimate and evaluate the impact of an immediate change in interest rates on earnings in a one-year forecast. The simulation model is designed to reflect dynamics of interest earning assets and interest bearing liabilities. By estimating effects of interest rate fluctuations, the model can approximate interest rate risk exposure. This simulation model is used by management to gauge approximate results given a specific change in interest rates at a given point in time. The model is therefore a tool to indicate earnings trends in given interest rate scenarios and may not indicate actual or expected results.

The results of the interest rate sensitivity analysis performed as of March 31, 2025 were derived from conservative assumptions Bancorp uses in its model, particularly in relation to deposit betas, which measure how responsive management’s deposit repricing may be to changes in market rates based on historical data. Management uses different betas in the rising and falling rate scenarios in an effort to best simulate expected earnings trends.

Bancorp’s interest rate sensitivity analysis details that increases in interest rates of 100 and 200 bps would have a positive effect on net interest income, while decreases in interest rates of 100 and 200 bps would have a negative impact. These results depict an asset-sensitive interest rate risk profile. The increase in net interest income in the rising rate scenarios is primarily due to variable rate loans and short-term investments repricing more quickly than deposits and short-term borrowings. Net interest income decreases in the falling rate scenarios because rates on non-maturity deposits cannot be lowered sufficiently to offset the decline in interest income associated with assets that immediately reprice as rates fall.

	-200			-100			+100			+200
	Basis Points			Basis Points			Basis Points			Basis Points
% Change from base net interest income at March 31, 2025		-6.22	%		-3.21	%		3.72	%		7.64	%

Bancorp’s loan portfolio is currently composed of approximately 66% fixed and 34% variable rate loans, with the fixed rate portion pricing generally based on a spread to the five year treasury curve at the time of origination and the variable portion pricing based on an on-going spread to Prime (approximately 59%) or SOFR (approximately 41%).

Periodically, Bancorp enters into interest rate swap transactions with borrowers who desire to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value, with changes in fair value recorded in other non-interest income as interest rates fluctuate. Because of matching terms of offsetting contracts, in addition to collateral provisions which mitigate the impact of non-performance risk, changes in fair value subsequent to initial recognition have a minimal effect on earnings and are therefore not included in the simulation analysis results above. For additional information see the Footnote titled “Assets and Liabilities Measured and Reported at Fair Value.”

In addition, Bancorp periodically uses derivative financial instruments as part of its interest rate risk management, including interest rate swaps. These interest rate swaps are designated as cash flow hedges as described in the Footnote titled “Derivative Financial Instruments.” For these derivatives, the effective portion of gains or losses is reported as a component of OCI and is subsequently reclassified into earnings as an adjustment to interest expense in periods in which the hedged forecasted transaction affects earnings.

63

Provision for Credit Losses

Provision for credit losses on loans at March 31, 2025 represents the amount of expense that, based on management’s judgment, is required to maintain the ACL for loans at an appropriate level under the CECL model. The determination of the amount of the ACL for loans is complex and involves a high degree of judgment and subjectivity. See the Footnote titled “Basis of Presentation and Summary of Significant Accounting Policies” in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2024 for detailed discussion regarding Bancorp’s ACL methodology by loan segment.

An analysis of the changes in the ACL for loans, including provision, and selected ratios follow:

	Three months ended
	March 31,
(dollars in thousands)	2025			2024
Beginning balance	$	86,943		$	79,374
Provision for credit losses on loans		900			1,175
Total charge-offs		(614	)		(262	)
Total recoveries		1,585			610
Net loan recoveries		971			348
Ending balance	$	88,814		$	80,897
Average total loans	$	6,597,388		$	5,808,924
Provision for credit losses on loans to average total loans (1)		0.01	%		0.02	%
Net loan recoveries to average total loans (1)		0.01	%		0.01	%
ACL for loans to total loans		1.34	%		1.38	%
ACL for loans to average total loans		1.35	%		1.39	%

(1) Ratios are not annualized

The ACL for loans totaled $89 million as of March 31, 2025 compared to $81 million at March 31, 2024, representing an ACL to total loans ratio of 1.34% and 1.38% for the respective periods.

Provision expense on loans of $900,000 was recorded for the three month period ended March 31, 2025. Expense for the first quarter was attributed mainly to strong loan growth, increased specific reserves, and to a lesser extent, slight deterioration within the unemployment forecast, which were partially offset by annual CECL model updates. Additionally, net recoveries of $971,000 were recorded for the three month period ended March 31, 2025, serving to increase the ACL for loans.

Provision expense on loans of $1.2 million was recorded for the three month period ended March 31, 2024, consistent with modest loan growth, annual CECL model updates, a slight improvement in the unemployment forecast and a reduction in specific reserves. Net recoveries of $348,000 were recorded for the three months ended March 31, 2024.

While separate from the ACL for loans and recorded in other liabilities on the consolidated balance sheets, the ACL for off balance sheet credit exposures remained unchanged between December 31, 2024 and March 31, 2025. No provision for off balance sheet credit exposures was recorded for the three month period ended March 31, 2025, as overall utilization was flat during the first quarter. The ACL for off balance sheet exposures totaled $6.8 million as of March 31, 2025.

Provision for credit loss expense for off balance sheet credit exposures of $250,000 was recorded for the three month period ended March 31, 2024. The ACL for off balance sheet credit exposures was $6.1 million as of March 31, 2024.

Bancorp’s loan portfolio is well-diversified with no significant concentrations of credit. Geographically, most loans are extended to borrowers in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets. The adequacy of the ACL is monitored on an ongoing basis and it is the opinion of management that the balance of the ACL at March 31, 2025 is adequate to absorb probable losses inherent in the loan portfolio as of the financial statement date.

64

Non-interest Income

	Three months ended March 31,
(dollars in thousands)	2025		2024		$ Variance			% Variance
Wealth management and trust services	$	10,647	$	10,771	$	(124	)		(1	)%
Deposit service charges		2,079		2,136		(57	)		(3	)
Debit and credit card income		4,508		4,682		(174	)		(4	)
Treasury management fees		2,673		2,625		48			2
Mortgage banking income		917		948		(31	)		(3	)
Net investment product sales commissions and fees		1,010		865		145			17
Bank owned life insurance		622		588		34			6
Other		540		656		(116	)		(18	)
Total non-interest income	$	22,996	$	23,271	$	(275	)		(1	)%

Total non-interest income decreased $275,000, or 1%, for the three month period ended March 31, 2025 compared to the same period of 2024. Non-interest income comprised 24.6% and 27.9% of total revenues, defined as net interest income and non-interest income, for the three month periods ended March 31, 2025 and 2024, respectively, the decrease from prior year being attributed to the sharp rise in net interest income compared to prior year. WM&T services comprised 46.3% of total non-interest income for the three periods ended both March 31, 2025 and 2024, respectively.

WM&T Services:

The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size. WM&T revenue decreased $124,000, or 1%, for the three month period ended March 31, 2025, as compared with the same period of 2024, attributed largely to the significant market depreciation experienced during the first quarter, which more than offset an increase in net new business for the period.

Net new business refers to revenue generated from newly acquired customers, excluding revenue from upselling or cross-selling to existing active customers. It plays a crucial role in expanding Bancorp’s financial base and ensuring long-term sustainability and success. In the latter part of 2024, the WM&T department experienced negative net new business for the first time in several years, driven in large part to attrition associated with employee retirements and market competition. Positions impacted by attrition have since been filled and Bancorp experienced positive net new business during the first quarter.

Recurring fees earned for managing accounts are based on a percentage of market value of AUM and are typically assessed on a monthly basis. Recurring fees, which generally comprise the vast majority of WM&T revenue, decreased $170,000, or 2%, for the three and month period ended March 31, 2025, as compared with the same period of 2024. The decrease was driven largely by the previously mentioned market depreciation.

A portion of WM&T revenue, most notably executor and certain employee benefit plan-related fees, are non-recurring in nature and the timing of these revenues corresponds with the related administrative activities. For this reason, such fees are subject to greater period over period fluctuation. Total non-recurring fees increased $45,000 for the three month period ended March 31, 2025, as compared with the same period of 2024, driven by increased estate fee income.

AUM, stated at market value, totaled $6.80 billion at March 31, 2025 compared with $7.07 billion at December 31, 2024 and $7.50 billion at March 31, 2024. The decrease in AUM between March 31, 2024 and March 31, 2025 is attributed mainly to the recent market downturn and to and decline in net new business experienced over the past year.

Contracts between WM&T and their customers do not permit performance-based fees and accordingly, none of the WM&T revenue is performance based. Management believes the WM&T department will continue to factor significantly in Bancorp’s financial results and provide strategic diversity to revenue streams.

65

Detail of WM&T Service Income by Account Type:

	Three months ended March 31,
(in thousands)	2025		2024
Investment advisory	$	4,269	$	4,312
Personal trust		3,467		3,774
Personal investment retirement		2,016		1,820
Company retirement		411		411
Foundation and endowment		339		330
Custody and safekeeping		68		59
Brokerage and insurance services		7		2
Other		70		63
Total WM&T services income	$	10,647	$	10,771

The preceding table demonstrates that WM&T fee revenue is concentrated within investment advisory and personal trust accounts. WM&T fees are predominantly based on AUM and tailored for individual/company accounts and/or relationships with fee structures customized based on account type and other factors, with larger relationships paying a lower percentage of AUM in fees. For example, recurring AUM fee structures are in place for investment management, irrevocable and revocable trusts, personal investment retirement accounts and accounts holding only fixed income securities. WM&T also provides company retirement plan services, which can consist of a one-time conversion fee with recurring AUM fees to follow. While there are also fee structures for estate settlements, income received is typically non-recurring in nature. Fee structures are agreed upon at the time of account opening and any subsequent revisions are communicated in writing to the customer. As previously mentioned, WM&T fees earned are not performance-based nor are they based on investment strategy or transactions. Bancorp also earns management fees on in-house investments funds added through bank acquisitions.

AUM by Account Type:

AUM (not included on balance sheet) decreased from $7.07 billion at December 31, 2024 to $6.80 billion at March 31, 2025 as follows:

	March 31, 2025						December 31, 2024
(in thousands)	Managed		Non-managed (1)		Total		Managed		Non-managed (1)		Total
Investment advisory	$	2,564,650	$	38,584	$	2,603,234	$	2,645,233	$	66,026	$	2,711,259
Personal trust		1,435,423		367,426		1,802,849		1,475,683		408,602		1,884,285
Personal investment retirement		924,083		20,726		944,809		937,493		21,536		959,029
Company retirement		50,666		651,342		702,008		54,626		679,539		734,165
Foundation and endowment		481,390		7,568		488,958		497,890		7,383		505,273
Subtotal	$	5,456,212	$	1,085,646	$	6,541,858	$	5,610,925	$	1,183,086	$	6,794,011
Custody and safekeeping		—		261,720		261,720		—		271,491		271,491
Total AUM	$	5,456,212	$	1,347,366	$	6,803,578	$	5,610,925	$	1,454,577	$	7,065,502

(1) Non-managed assets represent those for which the WM&T department does not hold investment discretion.

As of March 31, 2025 and December 31, 2024, approximately 80% and 79% of AUM were actively managed, respectively. Company retirement plan accounts consist primarily of participant-directed assets. The amount of custody and safekeeping accounts are insignificant to overall WM&T operations.

66

Managed AUM by Class of Investment:

(in thousands)	March 31, 2025		December 31, 2024
Interest bearing deposits	$	415,249	$	460,521
Treasury and government agency obligations		224,110		194,461
State, county and municipal obligations		351,062		341,940
Money market mutual funds		33,708		36,657
Equity mutual funds		1,166,981		1,183,611
Other mutual funds - fixed, balanced and municipal		589,038		561,218
Other notes and bonds		170,982		167,548
Common and preferred stocks		2,314,841		2,437,672
Real estate mortgages		167		167
Real estate		21,228		42,250
Other miscellaneous assets (1)		168,846		184,880
Total managed assets	$	5,456,212	$	5,610,925

(1) Includes client directed instruments such as rights, warrants, annuities, insurance policies, unit investment trusts, and oil and gas rights.

Managed assets are invested in instruments for which market values can be readily determined, the majority of which are sensitive to market fluctuations and consist of approximately 65% in equities and 35% in fixed income securities as of both March 31, 2025 and December 31, 2024. This composition has remained relatively consistent from period to period.

Additional Sources of Non-interest income:

Deposit service charges, which consist of non-sufficient funds charges and to a lesser extent, other activity based charges, decreased $57,000, or 3%, for the three month period ended March 31, 2025, as compared with the same period of 2024. Consistent with the banking industry generally, Bancorp has experienced a steady decline in the volume of fees earned on overdrawn checking accounts over the past several years. This trend has been driven by lower check presentment volume, which has in turn led to fewer overdrawn accounts in general. Further, Bancorp anticipates that future growth of this revenue stream could be significantly impacted by changing industry practices. Bancorp could be faced with strategic decisions surrounding deposit-related service charges in the future, which could negatively impact the contributions made by this, or similar, revenue streams.

Debit and credit card income consists of interchange revenue, ancillary fees and incentives received from card processors. Debit and credit card revenue decreased $174,000, or 4%, for the three month period ended March 31, 2025, as compared with the same period of 2024, attributed at least in part to severe weather during the first quarter within Bancorp’s markets. Total debit card income decreased $118,000, or 4%, and total credit card income decreased $56,000, or 4%, for the three month period ended March 31, 2025, compared the same period of the prior year. While Bancorp generally expects this revenue stream to grow with continued expansion of the customer base, interchange rate compression and fluctuations in business and consumer spend levels could serve as challenges to future growth.

Treasury management fees primarily consist of fees earned for cash management services provided to commercial customers. This category continues to stand out as a consistent, growing source of revenue for Bancorp and increased $48,000, or 2%, for the three month period ended March 31, 2025, as compared with the same period of 2024, organic growth, increased transaction volume and new product sales. Bancorp remains optimistic about the growth prospects for this revenue stream as the customer base continues to grow and the suite of services offered within Bancorp’s treasury management platform expands.

Mortgage banking income primarily includes gains on sales of mortgage loans and net loan servicing income offset by MSR amortization. Bancorp’s mortgage banking department predominantly originates residential mortgage loans to be sold in the secondary market, primarily to FNMA and FHLMC. Bancorp offers conventional, VA, FHA and GNMA financing for purchases and refinances, as well as programs for first-time homebuyers. Interest rates on mortgage loans directly influence the volume of business transacted by the mortgage-banking department. Mortgage banking revenue decreased $31,000, or 3%, for the three month period ended March 31, 2025, as compared with the same period of 2024, driven by slower origination volumes.

67

Net investment product sales commissions and fees are generated primarily on stock, bond and mutual fund sales, as well as wrap fees earned on brokerage accounts via an arrangement with a third party broker-dealer. Wrap fees represent charges for investment programs that bundle together a suite of services, such as brokerage, advisory, research and management and are based on a percentage of account assets. Bancorp deploys its financial advisors primarily through its branch network, while larger managed accounts are generally serviced by Bancorp’s WM&T group. Net investment product sales commissions and fees increased $145,000, or 17%, for the three month period ended March 31, 2025 compared to the same period of 2024, attributed to the addition of a new broker and a general shift towards more wrap fee-based business.

BOLI assets represent the cash surrender value of life insurance policies on certain active and non-active employees who have provided consent for Bancorp to be the beneficiary for a portion of such policies. The related change in cash surrender value and any death benefits received under the policies are recorded as non-interest income and serves to offset the cost of various employee benefits. BOLI income increased $34,000, or 6%, for the three month period ending March 31, 2025 compared to the same period of the prior year, which was attributed to generally higher yields within the policy plans compared to the prior year.

Other non-interest income decreased $116,000, or 18%, for the three months ended March 31, 2025 compared with the same period of 2024, which was attributed mainly to a decline in revenue generated by insurance policies outside of traditional BOLI policies as a result of the general equity and fixed income market depreciation experienced during the first quarter.

Non-interest Expenses

	Three months ended March 31,
(dollars in thousands)	2025		2024		$ Variance			% Variance
Compensation	$	25,932	$	24,221	$	1,711			7	%
Employee benefits		5,785		5,876		(91	)		(2	)
Net occupancy and equipment		4,123		3,670		453			12
Technology and communication		4,828		5,069		(241	)		(5	)
Debit and credit card processing		1,819		1,746		73			4
Marketing and business development		1,515		1,075		440			41
Postage, printing and supplies		969		926		43			5
Legal and professional		907		1,115		(208	)		(19	)
FDIC insurance		1,223		1,112		111			10
Capital and deposit based taxes		700		630		70			11
Intangible amortization		914		1,052		(138	)		(13	)
Other		2,312		2,469		(157	)		(6	)
Total non-interest expenses	$	51,027	$	48,961	$	2,066			4	%

Total non-interest expenses increased $2.1 million, or 4%, for the three month period ended March 31, 2025 compared to the same period of 2024. Compensation and employee benefits comprised 62.2% of Bancorp’s total non-interest expenses for the three period ended March 31, 2025, compared to 61.5% for the same period of 2024.

Compensation, which includes salaries, incentives, bonuses and stock based compensation, increased $1.7 million, or 7%, for the three month period ended March 31, 2025, as compared with the same period of 2024, the increase attributed primarily to annual merit-based salary increases and growth in full time equivalent employees. Net full time equivalent employees totaled 1,089 at March 31, 2025 compared to 1,080 at December 31, 2024 and 1,062 at March 31, 2024.

Employee benefits consists of all personnel-related expense not included in compensation, with the most significant items being health insurance, payroll taxes and employee retirement plan contributions. Employee benefits decreased $91,000, or 2%, for the three month period ended March 31, 2025, as compared with the same period of 2024, driven mainly by lower health insurance claims activity.

68

Net occupancy and equipment expenses primarily include depreciation, rent, property taxes, utilities and maintenance. Costs of capital asset additions flow through the statement of income over the lives of the assets in the form of depreciation expense. Net occupancy expense increased $453,000, or 12%, for the three month period ended March 31, 2025, as compared with the same period of 2024, driven by elevated snow removal activity stemming from severe winter weather in addition to higher rent and depreciation expense. At March 31, 2025, Bancorp’s branch network consisted of 73 locations throughout Louisville, central, eastern and Northern Kentucky, as well as the MSAs of Indianapolis, Indiana and Cincinnati, Ohio.

Technology and communication expenses include computer software usage and licensing fees, equipment depreciation and expenditures related to investments in technology needed to maintain and improve the quality of customer delivery channels, information security and internal resources. Technology expense decreased $241,000, or 5%, for the three month period ended March 31, 2025 compared to the same period of 2024, due to lower depreciation levels, temporarily lower technology spending and various upgrade expenses incurred in the prior year.

Bancorp outsources processing for debit and commercial credit card operations, which generate significant revenue for the Company. These expenses typically fluctuate consistent with transaction volumes. Debit and credit card processing expense increased $73,000, or 4%, for the three month period ending March 31, 2025 compared to the same period of last year, driven by higher processing fees.

Marketing and business development expenses include all costs associated with promoting Bancorp, including community support, retaining customers and acquiring new business. Marketing and business development expenses increased $440,000, or 41%, for the three month period ending March 31, 2025, as compared to the same period of 2024, which was the result of higher advertising expense tied to deposit product promotions.

Postage, printing and supplies expense increased $43,000, or 5%, for the three month period ended March 31, 2025 compared to the same period of 2024, consistent with the previously mentioned deposit product promotions.

Legal and professional fees decreased $208,000, or 19%, for the three month period ended March 31, 2025 compared to the same period of the prior year, driven primarily by lower compliance-related consulting expense associated with Bancorp approaching $10 billion in total assets in addition to generally lower legal expenses.

FDIC insurance expense increased $111,000, or 10%, for the three month period ended March 31, 2025, as compared to the same period of 2024, consistent with Bancorp’s growth in addition to changes in loan mix, as higher assessments are levied on C&D lending concentrations, a segment which grew as a percentage of total loans.

Capital and deposit based taxes, which consist primarily of capital-based local income taxes and franchise taxes, increased $70,000, or 11%, for the three month period ended March 31, 2025 compared to the same period of 2024. Bancorp’s capital and deposit based tax expense is based on deposits held within various local taxing districts, as well as gross revenues generated within/appropriated to the state of Ohio, which is the only state Bancorp operates in with a capital-based deposit tax.

Intangible amortization expense consists of amortization associated with the CDI of acquired deposit portfolios, as well as an intangible related to customer list of the WM&T business line added through a past acquisition. The intangibles are amortized on an accelerated basis over a period of approximately ten years. Intangible amortization expense decreased $138,000, or 13%, for the three month period ended March 31, 2025 compared to the same period of the prior year, which is attributed to the accelerated depreciation method for which intangible assets are amortized.

Other non-interest expenses decreased $157,000, or 6%, for the three month period ended March 31, 2025, as compared to the same period of 2024, driven by significant declines in fraudulent check and card losses in addition to lower collections-related expenses.

69

Income Tax Expense

A comparison of income tax expense and ETR follows:

	Three months ended March 31,
(dollars in thousands)	2025			2024			$/bp Variance		% Variance
Income before income tax expense	$	41,621		$	32,955		$	8,666		26	%
Income tax expense		8,350			7,068			1,282		18
Effective tax rate		20.06	%		21.45	%	(139) bps			(6	)

Fluctuations in the ETR are primarily attributed to the following:

● The impact of state income taxes, net of federal benefit, serves to increase the overall ETR and fluctuates consistent with the level of pre-tax income that is taxable at the state level. The ETR was increased by 2.84% for the three months ended March 31, 2025, compared to an increase of 3.27% for the three months ended March 31, 2024. The impact to the ETR attributed to state income taxes for the current year was lower compared to the prior year, despite higher pre-tax income, due to recognizing more interest income from U.S. treasury securities, which is tax-exempt at the state level.

● The stock based compensation component of the ETR fluctuates consistent with the level of SAR exercise activity in addition to the levels of PSU, RSA and RSU vesting. The ETR was reduced by 0.65% for the three months ended March 31, 2025 compared to an increase of 0.32% for the same period of 2024, consistent with exercise and vesting activity. 

● The cash surrender value of life insurance policies can vary widely from period to period, driven largely by market changes. The related impact is inversely correlated with the ETR generally, with cash surrender value declines typically serving to increase the ETR and vice versa. Changes in the cash surrender value of life insurance policies decreased the ETR by 0.22% and 0.96% for the three months ended March 31, 2025 and 2024, respectively.

● Bancorp invests in certain partnerships that yield federal income tax credits. Taken as a whole, the tax benefit of these investments exceeds amortization expense, resulting in a positive impact on net income. The timing and magnitude of these transactions may vary widely from period to period. Cumulative tax credit activity for the three months ended March 31, 2025 and 2024 served to reduce the ETR 2.70% and 0.69%, respectively.

● Tax-exempt interest income earned on loans and investment securities reduced the ETR by 0.34% and 0.49% for the three months ended March 31, 2025 and 2024, respectively.

70

Financial Condition – March 31, 2025 Compared to December 31, 2024

Overview

Total assets increased $134 million, or 2%, to $9.00 billion at March 31, 2025 from $8.86 billion at December 31, 2024. The increase for the first quarter of 2025 was attributed to solid loan growth of $126 million, or 2%, and a $113 million, or 39%, increase in cash and cash equivalents, which was partially offset by a decline of $114 million, or 8%, in the investment securities portfolio attributed mainly to scheduled maturity activity.

Total liabilities increased $99 million, or 1%, to $8.02 billion at March 31, 2025 from $7.92 billion at December 31, 2024, with total deposits growing $128 million, or 2%, driven mainly by successful deposit promotions, and offset partially by smaller declines in SSURA and other liabilities.

Stockholders’ equity increased $35 million, or 4%, to $975 million at March 31, 2025 from $940 million at December 31, 2024, as net income of $33.3 million and a $11.3 million improvement in AOCI was offset by $9.1 million of cash dividends declared during the first quarter of 2025. The improvement in AOCI was associated with changes in the interest rate environment and the corresponding impact on the valuation of the AFS debt securities portfolio and cash flow hedging derivatives.

Cash and Cash Equivalents

Cash and cash equivalents increased $113 million, or 39%, ending at $404 million at March 31, 2025 compared to $291 million at December 31, 2024, which was attributed largely to the previously mentioned deposit growth and maturity activity within the investment securities portfolio.

Investment Securities

The primary purpose of the investment securities portfolio is to provide another source of interest income, as well as a tool for liquidity management. In managing the composition of the balance sheet, Bancorp seeks a balance between earnings sources, credit and liquidity considerations.

Investment securities decreased $114 million, or 8%, to $1.25 billion at March 31, 2025 compared to $1.36 billion at December 31, 2024. This decline was driven mainly by scheduled maturities within the treasury portfolio specifically, and to a lesser extent, normal pay down activity. Investment in the securities portfolio during the first quarter of 2025 consisted of purchasing short term treasury securities to put excess liquidity to work and provide collateral to meet pledging requirements, while still offering the funding flexibility allowed by their short duration.

FHLB Stock

FHLB stock holdings increased $7 million to $29 million at March 31, 2025 compared to $22 million at December 31, 2024. The increase was driven by fluctuations in FHLB borrowing activity during the first quarter of 2025, as FHLB members are required to hold certain levels of FHLB stock in relation to the amount of their borrowings. While period end FHLB borrowings were unchanged, average borrowing activity increased during the first quarter of 2025, as overnight borrowings were utilized amidst solid loan growth and deposit fluctuations. Bancorp’s FHLB stock holdings will fluctuate consistent with borrowing activity from period to period.

Loans

Total loans increased $126 million, or 2%, from December 31, 2024 to March 31, 2025. The loan growth experienced during the first quarter of 2025 was well spread across loan categories, with C&D, CRE and C&I line of credit growth leading the way.

Total line of credit utilization has experienced steady improvement over the past several quarters. While relatively flat at 45.7% as of March 31, 2025 compared to 45.9% at December 31, 2024, recent utilization has experienced strong improvement from 38.9% at March 31, 2024. Similarly, utilization within the C&I portfolio was 33.7% at both March 31, 2025 and December 31, 2024, compared to 27.3% at March 31, 2024.

71

Bancorp’s credit exposure is diversified between businesses and individuals. No specific industry concentration exceeds 10% of loans outstanding. While Bancorp has a diversified loan portfolio, a customer’s ability to honor loan agreements is somewhat dependent upon the economic stability and/or industry in which that customer does business. Loans outstanding and related unfunded commitments are primarily concentrated within Bancorp’s current market areas, which encompass the Louisville, Kentucky MSA, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio MSAs.

CRE represents the largest segment of Bancorp’s loan portfolio, totaling $2.88 billion, or 43%, of total loans as of March 31, 2025. While a combination of sustained higher interest rates and rising central business district vacancies across the country have created credit and collateral concerns within the CRE sector generally, Bancorp believes the quality of its CRE portfolio, and the overall loan portfolio, remains solid.

Office building exposure, which is a sub-segment of CRE and perceived to be of particular risk in the current environment, is a smaller component of Bancorp’s loan portfolio, totaling $584 million, or 9%, of total loans as of March 31, 2025. Approximately $242 million, or 41%, of Bancorp’s office building exposure is medical-related, which in management’s opinion presents reduced risk compared to other CRE uses. In addition, approximately $307 million, or 53%, of the office building exposure is owner-occupied and is generally accompanied by a full commercial banking relationship. This sub-segment is concentrated in Bancorp’s primary markets, with no exposure to large office towers and minimal exposure to central business districts, and continues to perform well with minimal substandard/non-accrual and past due loans as of March 31, 2025. 

Bancorp occasionally enters into loan participation agreements with other banks to diversify credit risk. For certain participation loans sold, Bancorp has retained effective control of the loans, typically by restricting the participating institutions from pledging or selling their ownership share of the loan without permission from Bancorp. GAAP requires the participated portion of these loans to be recorded as secured borrowings. These participated loans are included in the C&I and CRE loan portfolio segments with a corresponding liability recorded in other liabilities. At both March 31, 2025 and December 31, 2024, the total participated portion of loans of this nature totaled $2 million.

The following table presents the maturity distribution (based on contractual maturity) and rate sensitivity of the total loan portfolio as of March 31, 2025:

	Maturity
March 31, 2025 (in thousands)	Within one year		After one but within five years		After five but within fifteen years		Ater fifteen years		Total		% of Total
Fixed rate	$	431,025	$	2,126,033	$	899,853	$	929,645	$	4,386,556		66	%
Variable rate		786,209		839,264		603,459		30,872		2,259,804		34	%
Total loans	$	1,217,234	$	2,965,297	$	1,503,312	$	960,517	$	6,646,360		100	%

In the event where Bancorp structures a loan with a maturity exceeding five years (typically CRE loans), an automatic rate adjustment will typically be set in place at five years from origination date to limit interest rate sensitivity.

72

Non-performing Loans and Assets

Information summarizing non-performing loans and assets follows:

(dollars in thousands)	March 31, 2025			December 31, 2024
Non-accrual loans	$	15,865		$	21,727
Modifications to borrowers experiencing financial difficulty		-			-
Loans past due 90 days or more and still accruing		283			487
Total non-performing loans		16,148			22,214
Other real estate owned		85			10
Total non-performing assets	$	16,233		$	22,224
Non-performing loans to total loans		0.24	%		0.34	%
Non-performing assets to total assets		0.18	%		0.25	%
ACL for loans to total non-performing loans		550	%		391	%

As of March 31, 2025, non-accrual loans totaled $16 million compared to $22 million at December 31, 2024. The decrease in total non-accrual loans between December 31, 2024 and March 31, 2025 stemmed mainly from the payoff of two CRE relationships during the first quarter.

Non-performing assets as of March 31, 2025 consisted of 112 loans, ranging in individual amounts up to $4 million, and two residential real estate properties held as OREO.

Delinquent Loans

Delinquent loans (consisting of all loans 30 days or more past due) totaled $34 million and $32 million at March 31, 2025 and December 31, 2024. Delinquent loans to total loans were 0.50% at both March 31, 2025 and December 31, 2024, respectively. The increase in delinquent loans over this period was primarily driven by two unrelated CRE relationships totaling $4 million that went past due during the first quarter.

Allowance for Credit Losses on Loans

The ACL for loans is a valuation allowance for loans estimated at each balance sheet date in accordance with GAAP. When Bancorp deems all or a portion of a loan to be uncollectible, the appropriate amount is written off and the ACL is reduced by the same amount. Subsequent recoveries, if any, are credited to the ACL when received. Allocations of the ACL may be made for specific loans, but the entire ACL for loans is available for any loan that, in Bancorp’s judgment, should be charged-off. See the Footnote titled “Summary of Significant Accounting Policies” from Bancorp’s most recent Annual Report on Form 10-K for discussion of Bancorp’s ACL methodology on loans.

Bancorp’s ACL for loans was $89 million as of March 31, 2025 compared to $87 million as of December 31, 2024. Provision expense for credit losses on loans of $900,000 was recorded for the first quarter of 2025, consistent with solid loan growth, and to a lesser extent, offset by a stable FRB unemployment forecast and annual CECL model updates. Further, net recoveries of $971,000 were recorded for the three months ended March 31, 2025, serving to increase the ACL for loans.

The ACL for loans calculation and resulting credit loss expense is significantly impacted by changes in forecasted economic conditions. Should the forecast for economic conditions change, Bancorp could experience further adjustments in its required ACL for loans.

73

The following table sets forth the ACL by category of loan:

	March 31, 2025								December 31, 2024
(dollars in thousands)	Allocated Allowance		% of Total ACL on loans			ACL for loans to Total Loans			Allocated Allowance		% of Total ACL on loans			ACL for loans to Total Loans
Commercial real estate - non-owner occupied	$	14,616		17	%		0.78	%	$	13,935		16	%		0.76	%
Commercial real estate - owner occupied		11,839		13	%		1.18	%		10,192		12	%		1.02	%
Total commercial real estate		26,455		30	%		0.92	%		24,127		28	%		0.85	%
Commercial and industrial - term		21,677		25	%		2.42	%		21,284		25	%		2.41	%
Commercial and industrial - lines of credit		6,629		8	%		1.18	%		6,496		7	%		1.17	%
Total commercial and industrial		28,306		33	%		1.94	%		27,780		32	%		1.93	%
Residential real estate - owner occupied		13,438		15	%		1.65	%		14,468		17	%		1.80	%
Residential real estate - non-owner occupied		4,487		5	%		1.18	%		5,154		6	%		1.35	%
Total residential real estate		17,925		20	%		1.50	%		19,622		23	%		1.65	%
Construction and land development		11,387		13	%		1.68	%		10,981		13	%		1.76	%
Home equity lines of credit		1,280		1	%		0.51	%		1,277		1	%		0.52	%
Consumer		2,844		3	%		2.03	%		2,531		3	%		1.75	%
Leases		341		0	%		2.36	%		370		0	%		2.38	%
Credit cards		276		0	%		1.05	%		255		0	%		1.04	%
Total	$	88,814		100	%		1.34	%	$	86,943		100	%		1.33	%

The table below details net charge-offs to average loans outstanding by category of loan for the three month periods ended March 31, 2025 and 2024, respectively.

	2025								2024
Three months ended March 31, (dollars in thousands)	Net (charge offs)/ recoveries			Average Loans		Net (charge offs)/ recoveries to average loans			Net (charge offs)/ recoveries			Average Loans		Net (charge offs)/ recoveries to average loans
Commercial real estate - non-owner occupied	$	18		$	1,857,086		0.00	%	$	16		$	1,585,189		0.00	%
Commercial real estate - owner occupied		-			1,005,949		0.00	%		4			919,469		0.00	%
Total commercial real estate		18			2,863,035		0.00	%		20			2,504,658		0.00	%
Commercial and industrial - term		1,157			894,005		0.13	%		230			865,611		0.03	%
Commercial and industrial - lines of credit		-			560,284		0.00	%		204			434,476		0.05	%
Total commercial and industrial		1,157			1,454,289		0.08	%		434			1,300,087		0.03	%
Residential real estate - owner occupied		(47	)		811,174		-0.01	%		1			715,884		0.00	%
Residential real estate - non-owner occupied		-			382,899		0.00	%		-			359,747		0.00	%
Total residential real estate		(47	)		1,194,073		0.00	%		1			1,075,631		0.00	%
Construction and land development		-			652,560		0.00	%		-			531,620		0.00	%
Home equity lines of credit		(10	)		250,310		0.00	%		2			211,864		0.00	%
Consumer		(90	)		142,629		-0.06	%		(99	)		145,145		-0.07	%
Leases		-			15,019		0.00	%		-			16,057		0.00	%
Credit cards		(57	)		25,473		-0.22	%		(10	)		23,862		-0.04	%
Total	$	971		$	6,597,388		0.01	%	$	348		$	5,808,924		0.01	%

While separate from the ACL for loans and recorded in other liabilities on the consolidated balance sheets, the ACL for off balance sheet credit exposures remained unchanged between December 31, 2024 and March 31, 2025. No provision for credit loss expense for off balance sheet credit exposures was recorded for the three months ended March 31, 2025, as overall utilization was flat during the first quarter. The ACL for off balance sheet credit exposures totaled $6.8 million as of March 31, 2025 and December 31, 2024.

74

Premises and Equipment

Premises and equipment are presented on the consolidated balance sheets net of related depreciation on the respective assets, as well as fair value adjustments associated with purchase accounting. Premises and equipment increased $1 million, or 1%, between December 31, 2024 and March 31, 2025. Bancorp’s branch network currently consists of 73 locations throughout Louisville, central, eastern and northern, Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio markets.

Premises held for sale totaling $2.3 million was recorded on Bancorp’s consolidated balance sheets as of both March 31, 2025 and December 31, 2024, respectively, and consisted of three vacant parcels of land, a former administrative building and one former branch location.

BOLI

Bank-owned life insurance assets increased $621,000, or 1%, to $90 million at March 31, 2025, compared to $89 million at December 31, 2024, the increase being attributed to general appreciation of the cash surrender values within the policy plans experienced during the first quarter.

Goodwill

At March 31, 2025 and December 31, 2024, Bancorp had $194 million in goodwill recorded on its balance sheet. Goodwill of $58 million and $123 million is attributed to the acquisitions of CB and KB in 2022 and 2021, respectively. Additionally, goodwill totaling $12 million and $682,000 is attributed to the acquisitions of KSB and Austin State Bank in 2019 and 1996, respectively. The acquisition of TBOC in 2013 resulted in a bargain purchase gain.

Events that may trigger goodwill impairment include deterioration in economic conditions, a decline in market-dependent multiples or metrics (i.e. stock price declining below tangible book value), negative trends in overall financial performance and regulatory actions. At September 30, 2024, Bancorp performed its annual qualitative assessment to determine if it was more-likely-than-not that the fair value of the reporting units exceeded their carrying value, including goodwill. The qualitative assessment indicated that it was not more-likely-than-not that the carrying value of the reporting units exceeded their fair value.

Core Deposit and Customer List Intangibles

CDIs and CLIs arising from business acquisitions are initially measured at fair value and are then amortized on an accelerated method based on their useful lives. As of March 31, 2025 and December 31, 2024, Bancorp’s CDI assets totaled $8.4 million and $9.0 million, respectively. As of March 31, 2025 and December 31, 2024, Bancorp’s CLI assets were $6.5 million and $6.8 million, respectively, and attributed entirely to the WM&T segment.

Other Assets and Other Liabilities

Other assets increased $1 million, or less than 1%, to $310 million between December 31, 2024 and March 31, 2025. Other liabilities decreased $17 million, or 7%, to $241 million over the same period. The increase in other assets stems from the largely offsetting impact of recording additional tax credit investment assets and market value declines for interest rate swap assets. The decrease in other liabilities was driven largely by a reduction in various accrued liabilities, such as employee incentive compensation and other benefit-related accruals.

Deposits

Total deposits increased $128 million, or 2%, from December 31, 2024 to March 31, 2025. Interest bearing deposits increased $84 million, or 2%, tied primarily to the success of deposit promotions during the first quarter, which more than offset declines in interest bearing demand and money market deposits. While non-interest bearing deposits increased $43 million, or 3%, as of period end, average non-interest bearing deposits decreased $67 million, or 4% decrease for the three months ended March 31, 2025 compared to the three months ended December 31, 2024.

Bancorp continues to experience a shift in the deposit portfolio mix, as customers continue to seek higher-yielding alternatives to low-rate or non-interest bearing deposits in the higher rate environment. While the cost of interest-bearing deposits has moderated in recent quarters, the cost of total deposits (including non-interest deposits) increased to 2.00% from 1.95% for the three months ended March 31, 2025 compared to the same period of the prior year. Bancorp expects deposit costs to potentially weigh on NIM in the coming quarters due to deposit pricing pressure/competition and the continued shift in deposit mix.

75

Securities Sold Under Agreements to Repurchase

SSUAR declined $12 million, or 7%, between December 31, 2024 and March 31, 2025, as the result of normal fluctuations.

SSUAR represent a funding source of Bancorp and are used by commercial customers in conjunction with collateralized corporate cash management accounts. Such repurchase agreements are considered financing agreements and mature within one business day from the transaction date. At March 31, 2025 and December 31, 2024, all of these financing arrangements had overnight maturities and were secured by government sponsored enterprise obligations and government agency mortgage-backed securities that were owned and controlled by Bancorp.

SSUAR are collateralized by securities and are treated as financings; accordingly, the securities involved with the agreements are recorded as assets and are held by a safekeeping agent and the obligations to repurchase the securities are reflected as liabilities. All securities underlying the agreements are under Bancorp’s control.

Federal Funds Purchased

FFP and other short-term borrowing balances were relatively flat between December 31, 2024 and March 31, 2025, increasing less than 1%. At March 31, 2025, FFP related mainly to excess liquidity held by downstream correspondent bank customers of Bancorp.

Subordinated Debentures

Bancorp owns the following unconsolidated trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS. The TPS are treated as part of Tier 1 Capital. The subordinated note and related interest expense are included in Bancorp’s consolidated financial statements. The subordinated notes are currently redeemable at Bancorp’s option on a quarterly basis. As of March 31, 2025 and December 31, 2024, subordinated notes totaled $27 million, respectively.

FHLB Advances

FHLB advances outstanding totaled $300 million at both March 31, 2025 and December 31, 2024, and consisted entirely of a $300 million three-month rolling advance related to four separate interest rate swaps (cash flow hedges) entered into in an effort to secure longer-term funding at more attractive rates. For more information related to the interest rate swaps noted above, see the footnote titled, “Derivative Financial Instruments.”

Average FHLB advances increased $192 million, or 70%, for the three months ended March 31, 2025 compared to the same period of the prior year, attributed mainly to utilization of overnight borrowings to fund loan growth and deposit fluctuations during the first quarter of 2025. However, no overnight borrowings were outstanding as of March 31, 2025, nor December 31, 2024.

Liquidity

The role of liquidity management is to ensure funds are available to meet depositors’ withdrawal and borrowers’ credit demands while at the same time maximizing profitability. This is accomplished by balancing changes in demand for funds with changes in supply of those funds. Liquidity is provided by short-term assets that can be converted to cash, AFS debt securities, various lines of credit available to Bancorp, and the ability to attract funds from external sources, principally deposits. Management believes it has the ability to increase deposits at any time by offering rates slightly higher than market rate.

Bancorp’s Asset/Liability Committee is comprised of senior management and has direct oversight responsibility for Bancorp’s liquidity position and profile. A combination of reports provided to management details internal liquidity metrics, composition and level of the liquid asset portfolio, timing differences in short-term cash flow obligations, and exposure to contingent draws on Bancorp’s liquidity.

Bancorp’s most liquid assets are comprised of cash and due from banks, FFS and AFS debt securities. FFS and interest bearing deposits totaled $294 million and $212 million at March 31, 2025 and December 31, 2024, respectively. The increase experienced for the three months of 2025 was attributed largely to maturity activity within the investment securities portfolio and deposit growth associated with successful deposit promotions. FFS normally have overnight maturities while interest-bearing deposits in banks are accessible on demand. These investments are generally used for daily liquidity purposes.

76

The fair value of the AFS debt security portfolio was $1.0 billion and $990 million at March 31, 2025 and December 31, 2024, respectively. The increase in AFS debt security portfolio for the first three months of 2025 was attributed mainly to reinvesting a portion of scheduled treasury maturities on a short-term basis for collateral pledging purposes. The investment portfolio (HTM and AFS) includes total cash flows on amortizing debt securities of approximately $416 million (based on assumed prepayment speeds as of March 31, 2025) expected over the next 12 months, including $255 million of contractual maturities. Combined with FFS and interest bearing deposits from banks, AFS debt securities offer substantial resources to meet either loan growth or reductions in Bancorp’s deposit funding base. Bancorp pledges portions of its investment securities portfolio to secure public funds, cash balances of certain WM&T accounts and SSUAR. At March 31, 2025, the total carrying value of investment securities pledged for these purposes comprised 71% of the debt securities portfolio, leaving approximately $365 million of unpledged debt securities, compared to 63% and $508 million at December 31, 2024, respectively.

Bancorp’s deposit base consists mainly of core deposits, which are defined as demand, savings, and money market deposit accounts, time deposits less than or equal to $250,000, and excludes public funds and brokered deposits. At March 31, 2025, such deposits totaled $6.17 billion and represented 85% of Bancorp’s total deposits, as compared with $6.14 billion, or 86% of total deposits at December 31, 2024. Because these core deposits are less volatile and are often tied to other products of Bancorp through long lasting relationships, they do not place undue pressure on liquidity.

As of March 31, 2025 and December 31, 2024, Bancorp held no brokered deposits.

Included in total deposit balances at March 31, 2025 are $639 million in public funds generally comprised of accounts with local government agencies and public school districts in the markets in which Bancorp operates. At December 31, 2024, public funds deposits totaled $663 million. The decrease experienced during the first quarter of 2025 was attributed to normal seasonal public funds run-off.

Bancorp is a member of the FHLB of Cincinnati. As a member of the FHLB, Bancorp has access to credit products of the FHLB. Bancorp views these borrowings as a potential low cost alternative to brokered deposits. At March 31, 2025 and December 31, 2024, available credit from the FHLB totaled $1.27 billion and $1.25 billion, respectively. Bancorp also had unsecured FFP lines with correspondent banks totaling $80 million at both March 31, 2025 and December 31, 2024, respectively.

During the normal course of business, Bancorp enters into certain forms of off-balance sheet transactions, including unfunded loan commitments and letters of credit. These transactions are managed through Bancorp’s various risk management processes. Management considers both on-balance sheet and off-balance sheet transactions in its evaluation of Bancorp’s liquidity.

Bancorp’s principal source of cash is dividends paid to it as the sole shareholder of the Bank. As discussed in the Footnote titled “Commitments and Contingent Liabilities,” as of January 1st of any year, the Bank may pay dividends in an amount equal to the Bank’s net income of the prior two years less any dividends paid for the same two years. At March 31, 2025, the Bank could pay an amount equal to $182 million in dividends to Bancorp without regulatory approval subject to ongoing capital requirements of the Bank.

Sources and Uses of Cash

Cash flow is provided primarily through financing activities of Bancorp, which include raising deposits and borrowing funds from institutional sources such as advances from FHLB and FFP, as well as scheduled loan repayments and cash flows from debt securities. These funds are primarily used to facilitate investment activities of Bancorp, which include making loans and purchasing securities for the investment portfolio. Another important source of cash is net income of the Bank from operating activities.  For further detail regarding the sources and uses of cash, see the “Condensed Consolidated Statements of Cash Flows” in Bancorp’s consolidated financial statements.

77

Commitments

In the normal course of business, Bancorp is party to activities that contain credit, market and operational risk that are not reflected in whole or in part in Bancorp’s consolidated financial statements. Such activities include traditional off-balance sheet credit-related financial instruments, commitments under operating leases and long-term debt.

Bancorp provides customers with off-balance sheet credit support through loan commitments and standby letters of credit. Unused loan commitments decreased $66 million, or 3%, as of March 31, 2025 compared to December 31, 2024, largely as a result of a decline in future loan commitments.

Most commitments to extend credit are an agreement to lend to a customer as long as collateral is available as agreed upon and there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Bancorp evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, securities, equipment and real estate. However, should the commitments be drawn upon and should our customers default on their resulting obligation to us, our maximum exposure to credit loss, without consideration of collateral, is represented by the contractual amount of those instruments.

The ACL for off balance sheet credit exposures, which is separate from the ACL for loans and recorded in other liabilities on the consolidated balance sheets, was $6.8 million as of both March 31, 2025 and December 31, 2024, respectively. No provision expense for off balance sheet credit exposures of was recorded for the three month period ended March 31, 2025, as overall utilization was flat.

Standby letters of credit are conditional commitments issued by Bancorp to guarantee the performance of a customer to a third party beneficiary. Those guarantees are primarily issued to support commercial transactions. Standby letters of credit generally have maturities of one to two years.

In addition to owned banking facilities, Bancorp has entered into long-term leasing arrangements for certain facilities. Bancorp also has required future payments for a non-qualified defined benefit retirement plan, TPS and the maturity of time deposits.

See the footnote titled “Commitments and Contingent Liabilities” for additional information regarding commitments.

Capital

At March 31, 2025, stockholders’ equity totaled $975 million, representing an increase of $35 million, or 4%, compared to December 31, 2024, as net income of $33.3 million and an $11.3 million improvement in AOCI was offset by $9.1 million of dividends declared during the first quarter of 2025. The improvement in AOCI was associated with changes in the interest rate environment and the corresponding impact on the valuation of the AFS debt securities portfolio and cash flow hedging derivatives. See the “Condensed Consolidated Statement of Changes in Stockholders’ Equity” for further detail of changes in equity. 

Bancorp’s TCE ratio and tangible book value per share, both non-GAAP disclosures, experienced improvement between December 31, 2024 and March 31, 2025, which stemmed largely from recording net income of $33.3 million. TCE was 8.72% at March 31, 2025 compared to 8.44% at December 31, 2024, while tangible book value per share was $26.01 at March 31, 2025, compared to $24.82 at December 31, 2024. See the section titled “Non-GAAP Financial Measures” for reconcilement of non-GAAP to GAAP measures.

In May 2023, Bancorp’s Board of Directors extended its share repurchase program authorizing the repurchase of up to 1 million shares, or approximately 4% of Bancorp’s total common shares outstanding at the time. The plan, which will expire in May 2025 unless otherwise extended or completed at an earlier date, does not obligate Bancorp to repurchase any specific dollar amount or number of shares prior to the plan’s expiration. No shares were repurchased in 2024, nor the first three months of 2025, as Bancorp continues to prioritize capital preservation and liquidity management. As of March 31, 2025, approximately 741,000 shares remain eligible for repurchase under the current repurchase plan.

78

Bank holding companies and their subsidiary banks are required by regulators to meet risk-based capital standards. These standards, or ratios, measure the relationship of capital to a combination of balance sheet and off-balance sheet risks. The value of both balance sheet and off-balance sheet items are adjusted to reflect credit risks. See the Footnote titled “Regulatory Matters” for additional detail regarding regulatory capital requirements, as well as capital ratios of Bancorp and the Bank. The Bank exceeds regulatory capital ratios required to be well-capitalized. Regulatory framework does not define well capitalized for holding companies. Management considers the effects of growth on capital ratios as it contemplates plans for expansion.

Capital ratios as of March 31, 2025 increased compared December 31, 2024, as a result of strong operating results, which helped offset risk-weighted asset growth within the loan portfolio. Bancorp continues to exceed the regulatory requirements for all calculations. Bancorp and the Bank intend to maintain a capital position that meets or exceeds the “well-capitalized” requirements as defined by the FRB and the FDIC, in addition to the capital conservation buffer.

Banking regulators have categorized the Bank as well-capitalized. To meet the definition of well-capitalized for prompt corrective action requirements, a bank must have a minimum 6.5% Common Equity Tier 1 Risk-Based Capital ratio, 8.0% Tier 1 Risk-Based Capital ratio, 10.0% Total Risk-Based Capital ratio and 5.0% Tier 1 Leverage ratio.

Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, Bancorp and the Bank must hold a 2.5% capital conservation buffer composed of Common Equity Tier 1 Risk-Based Capital above the minimum risk-based capital requirements for the Common Equity Tier 1 Risk-Based Capital ratio, Tier 1 Risk-Based Capital ratio and Total Risk-Based Capital ratio necessary to be considered adequately-capitalized. At March 31, 2025, the adequately-capitalized minimums, including the capital conservation buffer, were a 7.0% Common Equity Tier 1 Risk-Based Capital ratio, 8.5% Tier 1 Risk-Based Capital ratio and 10.5% Total Risk-Based Capital ratio.

As previously noted, Bancorp is the 100% owner of three unconsolidated trust subsidiaries. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS. The TPS are treated as part of Tier 1 Capital. The subordinated note and related interest expense are included in Bancorp’s consolidated financial statements. The subordinated notes are currently redeemable at Bancorp’s option on a quarterly basis. As of March 31, 2025 and December 31, 2024, subordinated notes totaled $27 million, respectively.

As permitted by the interim final rule issued on March 27, 2020 by the federal banking regulatory agencies, Bancorp elected the option to delay the estimated impact on regulatory capital related to the adoption of ASC 326 “Financial Instruments – Credit Losses,” or CECL, which was effective January 1, 2020. The initial impact of adoption of ASC 326, as well as 25% of the quarterly increases in the ACL subsequent to adoption of ASC 326 (collectively the “transition adjustments”) were delayed for two years. After two years, the cumulative amount of the transition adjustments became fixed and was phased out of the regulatory capital calculations evenly over a three-year period, with 75% recognized in year three, 50% recognized in year four and 25% recognized in year five. 2024 represented the fifth and final year of the transition period for Bancorp and the temporary capital benefits became fully reversed as of December 31, 2024. Had Bancorp not elected to defer the regulatory capital impact of CECL, the post ASC 326 adoption capital ratios of Bancorp and the Bank would still have exceeded the well-capitalized level.

79

Non-GAAP Financial Measures

The following table provides a reconciliation of total stockholders’ equity in accordance with GAAP to tangible stockholders’ equity (TCE), a non-GAAP disclosure. Bancorp provides the TCE per share, a non-GAAP measure, in addition to those defined by banking regulators, based on its widespread use by investors as a means to evaluate capital adequacy:

(dollars in thousands, except per share data)	March 31, 2025			December 31, 2024
Total stockholders' equity - GAAP (a)	$	975,473		$	940,476
Less: Goodwill		(194,074	)		(194,074	)
Less: Core deposit and other intangibles		(14,904	)		(15,818	)
Tangible common equity - Non-GAAP (c)	$	766,495		$	730,584
Total assets - GAAP (b)	$	8,997,478		$	8,863,419
Less: Goodwill		(194,074	)		(194,074	)
Less: Core deposit and other intangibles		(14,904	)		(15,818	)
Tangible assets - Non-GAAP (d)	$	8,788,500		$	8,653,527
Total stockholders' equity to total assets - GAAP (a/b)		10.84	%		10.61	%
Tangible common equity to tangible assets - Non-GAAP (c/d)		8.72	%		8.44	%
Total shares outstanding (e)		29,469			29,431
Book value per share - GAAP (a/e)	$	33.10		$	31.96
Tangible common equity per share - Non-GAAP (c/e)		26.01			24.82

The efficiency ratio, a non-GAAP measure, equals total non-interest expenses divided by the sum of net interest income (FTE) and non-interest income. In addition to the efficiency ratio presented, Bancorp considers an adjusted efficiency ratio. Bancorp believes it is important because it provides a comparable ratio after eliminating net gains (losses) on sales, calls, and impairment of investment securities, as well as net gains (losses) on sales of premises and equipment and disposition of any acquired assets, if applicable, and the fluctuation in non-interest expenses related to amortization of investments in tax credit partnerships and non-recurring merger expenses, if applicable.

	Three months ended March 31,
(dollars in thousands)	2025			2024
Total non-interest expenses (a)	$	51,027		$	48,961
Total net interest income, FTE	$	70,636		$	60,167
Total non-interest income		22,996			23,271
Total revenue - Non-GAAP (b)		93,632			83,438
Efficiency ratio - Non-GAAP (a/b)		54.50	%		58.68	%

80

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Information required by this item is included in Part I Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Item 4. Controls and Procedures.

As of the end of the period covered by this report, an evaluation was carried out by Stock Yards Bancorp, Inc.’s management, with the participation of its CEO and CFO, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, the Company’s CEO and CFO concluded that these disclosure controls and procedures were effective as of the end of the period covered by this report. In addition, no change in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) occurred during the fiscal quarter covered by this report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

Bancorp and the Bank are defendants in various legal proceedings that arise in the ordinary course of business. There is no such proceeding pending or, to the knowledge of management, threatened in which an adverse decision could result in a material adverse change in the business or consolidated financial position of Bancorp or the Bank.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

The following table shows information relating to the repurchase of shares of common stock by Bancorp during the three months ended March 31, 2025.

	Total number of shares purchased(1)		Average price paid per share		Total number of shares purchased as part of publicly announced plans or programs		Average price paid per share		Maximum number of shares that may yet be purchased under the plans or programs
January 1 - January 31		2,549	$	61.98		—	$	—
February 1 - February 28		10,386		74.74		—		—
March 1 - March 31		6,124		68.54		—		—
Total		19,059	$	71.04		—	$	—		741,196

(1) Shares repurchased during the three month period ended March 31, 2025 represent shares withheld to pay taxes due.

In May 2023, Bancorp’s Board of Directors extended its share repurchase program authorizing the repurchase of up to 1 million shares, or approximately 4% of Bancorp’s total common shares outstanding at the time. The plan, which will expire in May 2025 unless otherwise extended or completed at an earlier date, does not obligate Bancorp to repurchase any specific dollar amount or number of shares prior to the plan’s expiration. No shares were repurchased in 2024, nor the first three months of 2025, as Bancorp continues to prioritize capital preservation and liquidity management. As of March 31, 2025, approximately 741,000 shares remain eligible for repurchase under the current repurchase plan.

There were no equity securities of the registrant sold without registration during the quarter covered by this report.

81

Item 5. Other Information

(c) During the three months ended March 31, 2025, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Item 6. Exhibits.

The following exhibits are filed or furnished as a part of this report:

Exhibit
Number	Description of exhibit
31.1	Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
31.2	Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
32	Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 902 of the Sarbanes-Oxley Act
101	The following materials from Stock Yards Bancorp Inc.’s Form 10-Q Report for the quarterly period ended March 31, 2025 formatted in inline XBRL: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Income, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Changes in Shareholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows and (vi) the Notes to Condensed Consolidated Financial Statements.
104	The cover page from Stock Yards Bancorp Inc.’s Form 10-Q Report for the quarterly period ended March 31, 2025 formatted in inline XBRL and contained in Exhibit 101.

82

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	STOCK YARDS BANCORP, INC. (Registrant)
Date: May 6, 2025	By:	/s/ James A. Hillebrand James A. Hillebrand Chairman and CEO (Principal Executive Officer)
Date: May 6, 2025		/s/ T. Clay Stinnett T. Clay Stinnett EVP, Treasurer and CFO (Principal Financial Officer)

83

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT

I, James A. Hillebrand, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Stock Yards Bancorp, Inc.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 6, 2025	By:	/s/ James A. Hillebrand
		James A. Hillebrand Chairman and CEO

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT

I, T. Clay Stinnett, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Stock Yards Bancorp, Inc.

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 6, 2025	By:	/s/ T. Clay Stinnett
		T. Clay Stinnett, EVP, Treasurer and CFO

EX-32

Exhibit 32

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this quarterly report of Stock Yards Bancorp, Inc. on Form 10-Q for the period ending March 31, 2025 (the “Report”), we, the undersigned, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of our knowledge and belief: (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Stock Yards Bancorp, Inc. as of and for the periods presented in the Report.

Date: May 6, 2025	By:	/s/ James A. Hillebrand
		James A. Hillebrand
		Chairman and CEO
Date: May 6, 2025	By:	/s/ T. Clay Stinnett
		T. Clay Stinnett
		EVP, Treasurer and CFO

The foregoing certification is being furnished solely pursuant to 18 U.S.C. section 1350 and is not being filed as part of the report or as a separate document.

A signed original of this written statement required by section 906 has been provided to Stock Yards Bancorp, Inc. and will be retained by Stock Yards Bancorp, Inc. and furnished to the SEC or its staff upon request.

XML

Document And Entity Information - shares	3 Months Ended
	Mar. 31, 2025	Apr. 30, 2025
Document Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2025
Document Transition Report	false
Entity File Number	1-13661
Entity Registrant Name	STOCK YARDS BANCORP, INC.
Entity Incorporation, State or Country Code	KY
Entity Tax Identification Number	61-1137529
Entity Address, Address Line One	1040 East Main Street
Entity Address, City or Town	Louisville
Entity Address, State or Province	KY
Entity Address, Postal Zip Code	40206
City Area Code	502
Local Phone Number	582-2571
Title of 12(b) Security	Common stock, no par value
Trading Symbol	SYBT
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding (in shares)		29,468,915
Entity Central Index Key	0000835324
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2025
Document Fiscal Period Focus	Q1
Amendment Flag	false

XML

Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands		Mar. 31, 2025	Dec. 31, 2024
Assets
Cash and due from banks		$ 110,156	$ 78,925
Federal funds sold and interest bearing due from banks		293,580	212,095
Total cash and cash equivalents		403,736	291,020
Mortgage loans held for sale, at fair value		7,797	6,286
Available for sale debt securities (amortized cost of $1,140,571 in 2025 and $1,114,961 in 2024, respectively)		1,034,239	990,114
Held to maturity debt securities (fair value of $189,017 in 2025 and $341,357 in 2024, respectively)		212,451	370,171
Federal Home Loan Bank stock, at cost		29,315	21,603
Loans	[1]	6,646,360	6,520,402
Allowance for credit losses on loans		(88,814)	(86,943)
Net loans		6,557,546	6,433,459
Premises and equipment, net		113,971	112,736
Premises held for sale		2,305	2,321
Bank owned life insurance		89,991	89,370
Accrued interest receivable		27,280	27,697
Goodwill		194,074	194,074
Other assets		309,869	308,750
Total assets		8,997,478	8,863,419
Liabilities
Non-interest bearing		1,499,383	1,456,138
Interest bearing		5,794,583	5,710,263
Total deposits		7,293,966	7,166,401
Securities sold under agreements to repurchase		151,424	162,967
Federal funds purchased		6,540	6,525
Subordinated debentures		26,806	26,806
Federal Home Loan Bank advances		300,000	300,000
Accrued interest payable		1,973	1,912
Other liabilities		241,296	258,332
Total liabilities		8,022,005	7,922,943
Stockholders’ equity
Common stock, no par value. Authorized 40,000,000 shares; issued and outstanding 29,469,000 and 29,431,000 shares in 2025 and 2024, respectively		59,066	58,939
Additional paid-in capital		399,004	395,081
Retained earnings		597,243	577,607
Accumulated other comprehensive loss		(79,840)	(91,151)
Total stockholders’ equity		975,473	940,476
Total liabilities and equity		8,997,478	8,863,419
Core Deposits [Member]
Assets
Intangible		8,406	8,978
Customer Lists [Member]
Assets
Intangible		$ 6,498	$ 6,840

[1] (1) Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs.

XML

Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($) $ / shares in Thousands, $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Debt Securities, Available-for-Sale, Amortized Cost	$ 1,140,571	$ 1,114,961
Debt Securities, Held-to-Maturity, Fair Value	$ 189,017	$ 341,357
Common Stock, No Par Value (in dollars per share)	$ 0	$ 0
Common Stock, Shares Authorized (in shares)	40,000,000	40,000,000
Common Stock, Shares, Issued (in shares)	29,469,000	29,431,000
Common Stock, Shares, Outstanding (in shares)	29,469,000	29,431,000

XML

Condensed Consolidated Statements of Income (Unaudited) - USD ($) shares in Thousands, $ in Thousands		3 Months Ended
		Mar. 31, 2025	Mar. 31, 2024
Interest income:
Loans, including fees		$ 99,600	$ 85,840
Federal funds sold and interest bearing due from banks		2,001	2,096
Mortgage loans held for sale		77	31
Federal Home Loan Bank stock		532	468
Investment securities:
Taxable		8,495	7,657
Tax-exempt		461	453
Total interest income		111,166	96,545
Interest expense:
Deposits		34,581	31,866
Securities sold under agreements to repurchase		814	931
Federal funds purchased and other short-term borrowings		70	136
Federal Home Loan Bank advances		4,741	2,997
Subordinated debentures		408	545
Total interest expense		40,614	36,475
Net interest income		70,552	60,070
Provision for credit losses		900	1,425
Net interest income after provision expense		69,652	58,645
Non-interest income:
Mortgage banking income	[1]	917	948
Bank owned life insurance	[1]	622	588
Total non-interest income		22,996	23,271
Non-interest expenses:
Compensation		25,932	24,221
Employee benefits		5,785	5,876
Net occupancy and equipment		4,123	3,670
Technology and communication		4,828	5,069
Debit and credit card processing		1,819	1,746
Marketing and business development		1,515	1,075
Postage, printing and supplies		969	926
Legal and professional		907	1,115
FDIC insurance		1,223	1,112
Capital and deposit based taxes		700	630
Intangible amortization		914	1,052
Other		2,312	2,469
Total non-interest expenses		51,027	48,961
Income before income tax expense		41,621	32,955
Income tax expense		8,350	7,068
Net income		$ 33,271	$ 25,887
Net income per share - basic (in dollars per share)		$ 1.13	$ 0.89
Net income per share - diluted (in dollars per share)		$ 1.13	$ 0.88
Weighted average outstanding shares
Basic (in shares)		29,349	29,250
Diluted (in shares)		29,501	29,361
Fiduciary and Trust [Member]
Non-interest income:
Non-interest income		$ 10,647	$ 10,771
Deposit Account [Member]
Non-interest income:
Non-interest income		2,079	2,136
Credit and Debit Card [Member]
Non-interest income:
Non-interest income		4,508	4,682
Treasury Management [Member]
Non-interest income:
Non-interest income		2,673	2,625
Investment Advisory, Management and Administrative Service [Member]
Non-interest income:
Non-interest income		1,010	865
Product and Service, Other [Member]
Non-interest income:
Non-interest income		$ 540	$ 656

[1] Outside of the scope of ASC 606.

XML

Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Net income	$ 33,271	$ 25,887
Other comprehensive income (loss):
Change in unrealized gain (loss) on AFS debt securities	18,515	(6,337)
Change in fair value of derivatives used in cash flow hedge	(3,497)	3,325
Total other comprehensive income (loss) before income tax effect	15,018	(3,012)
Income tax effect	3,707	(756)
Total other comprehensive income (loss) net of tax	11,311	(2,256)
Comprehensive income	$ 44,582	$ 23,631

XML

Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) shares in Thousands, $ in Thousands	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	AOCI Attributable to Parent [Member]	Total
Balance (in shares) at Dec. 31, 2023	29,329
Balance at Dec. 31, 2023	$ 58,602	$ 385,955	$ 506,344	$ (92,798)	$ 858,103
Net income	0	0	25,887	0	25,887
Other comprehensive income (loss)	0	0	0	(2,256)	(2,256)
Stock compensation expense	$ 0	942	0	0	942
Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations (in shares)	65
Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations	$ 212	2,825	(4,675)	0	(1,638)
Cash dividends declared	$ 0	0	(8,809)	0	(8,809)
Shares cancelled (in shares)	(1)
Shares cancelled	$ (2)	(37)	39	0	0
Balance (in shares) at Mar. 31, 2024	29,393
Balance at Mar. 31, 2024	$ 58,812	389,685	521,268	(95,054)	874,711
Reclassification adjustment - ASU 2023-02	$ 0	0	2,482	0	2,482
Balance (in shares) at Dec. 31, 2024	29,431
Balance at Dec. 31, 2024	$ 58,939	395,081	577,607	(91,151)	940,476
Net income	0	0	33,271	0	33,271
Other comprehensive income (loss)	0	0	0	11,311	11,311
Stock compensation expense	$ 0	1,153	0	0	1,153
Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations (in shares)	40
Stock issued for share-based awards, net of withholdings to satisfy employee tax obligations	$ 133	2,881	(4,622)	0	(1,608)
Cash dividends declared	$ 0	0	(9,130)	0	(9,130)
Shares cancelled (in shares)	(2)
Shares cancelled	$ (6)	(111)	117	0	0
Balance (in shares) at Mar. 31, 2025	29,469
Balance at Mar. 31, 2025	$ 59,066	$ 399,004	$ 597,243	$ (79,840)	$ 975,473

XML

Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) (Parentheticals) - $ / shares	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Common Stock, Dividends, Per Share, Declared (in dollars per share)	$ 0.31	$ 0.3

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands		3 Months Ended
		Mar. 31, 2025	Mar. 31, 2024
Cash flows from operating activities:
Net income		$ 33,271	$ 25,887
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses		900	1,425
Depreciation, amortization and accretion, net		1,254	3,438
Deferred income tax expense		584	754
Gain on sale of mortgage loans held for sale		(554)	(341)
Origination of mortgage loans held for sale		(29,997)	(22,617)
Proceeds from sale of mortgage loans held for sale		29,040	22,552
Bank owned life insurance income	[1]	(622)	(588)
Stock compensation expense		1,153	942
Excess tax benefit from share-based compensation arrangements		(380)	(4)
Net change in accrued interest receivable and other assets		6,853	(8,907)
Net change in accrued interest payable and other liabilities		(21,719)	(5,125)
Net cash provided by operating activities		19,783	17,416
Cash flows from investing activities:
Proceeds from maturities and paydowns of available for sale debt securities		223,533	30,325
Purchases of available for sale debt securities		(247,468)	0
Proceeds from maturities and paydowns of held to maturity debt securities		157,796	4,506
Purchases of FHLB stock		(15,972)	(9,782)
Proceeds from redemption of FHLB stock		8,260	1,343
Net change in loans		(124,832)	(77,689)
Purchases of premises and equipment		(1,943)	(1,830)
Other investment activities		(11,756)	(4,498)
Net cash used in investing activities		(12,382)	(57,625)
Cash flows from financing activities:
Net change in deposits		127,565	(61,668)
Net change in securities sold under agreements to repurchase and federal funds purchased		(11,528)	6,646
Proceeds from FHLB advances		300,000	200,000
Repayments of FHLB advances		(300,000)	(200,000)
Repurchase of common stock		(1,608)	(1,638)
Cash dividends paid		(9,114)	(8,867)
Net cash provided by (used in) financing activities		105,315	(65,527)
Net change in cash and cash equivalents		112,716	(105,736)
Beginning cash and cash equivalents		291,020	265,959
Ending cash and cash equivalents		403,736	160,223
Supplemental cash flow information:
Interest paid		40,553	36,375
Income taxes paid, net of refunds		6,085	5,115
Cash paid for operating lease liabilities		1,138	1,328
Supplemental non-cash activity:
Change in unfunded commitments in tax credit investments		16,000	0
Dividends payable to stockholders		185	181
Receivable for proceeds from matured HTM investment security		0	50,000
Loans transferred to OREO		$ 75	$ 0

[1] Outside of the scope of ASC 606.

XML

Note 1 - Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Significant Accounting Policies [Text Block]

(1) Summary of Significant Accounting Policies

The accompanying condensed consolidated financial statements include the accounts of Stock Yards Bancorp, Inc. and its wholly owned subsidiary, Stock Yards Bank & Trust Company. The condensed consolidated financial statements in this report have not been audited by the Company’s independent registered public accounting firm, but in the opinion of management, all adjustments necessary to present fairly the financial position and the result of operations for the interim periods have been made. All such adjustments are of a normal, recurring nature and all intercompany accounts and transactions have been eliminated.

To prepare the condensed consolidated financial statements, management must make estimates and assumptions that may require difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates are susceptible to material changes as a result of changes in facts and circumstances. Actual results could differ significantly from those estimates, and the results of operations for the three month period ended March 31, 2025 do not necessarily indicate the results that Bancorp will achieve for the year ended December 31, 2025, or any other interim period.

The condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial information and with the rules and regulations for Form 10-Q as adopted by the SEC. Accordingly, the condensed consolidated financial statements do not include all of the information and notes required by GAAP for complete financial statements and should be read in conjunction with Bancorp’s most recent Annual Report on Form 10-K, which contain the latest audited consolidated financial statements and notes thereto.

Adoption of New Accounting Guidance – Bancorp continually monitors potential accounting pronouncements and evaluates the impact that adoption of new guidance will have on the Company’s condensed consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures, primarily related to effective tax rate reconciliation and information related to income taxes paid, among certain other amendments to improve the effectiveness of such disclosures. The amendments of this ASU are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis. Bancorp will adopt this ASU effective December 31, 2025 and does not expect adoption to have a material impact on the consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments in this update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this update do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The amendments of this ASU are effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Adoption of this ASU did not have a material impact on Bancorp’s consolidated financial statements.

Accounting Standards Updates – Generally, if an issued but not yet effective ASU with an expected immaterial impact to Bancorp has been disclosed in prior SEC filings, it will not be re-disclosed.

In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” This ASU requires public companies to disclose specified information about certain costs and expenses in the notes to financial statements at each interim and annual reporting period. Specifically, public companies will be required to disclose the amounts of (a) purchases of inventory; (b) employee compensation; (c) depreciation; (d) intangible asset amortization; and (e) depreciation, depletion and amortization recognized as part of oil and gas producing activities (or other amounts of depletion expense) included in each relevant expense caption. Within the same tabular disclosure, an entity must disclose certain expense, gain or loss amounts that are already required under current U.S. GAAP. Further, an entity must disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. In addition, an entity must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. The amendments in this ASU are effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. We do not expect adoption of this standard to have a material impact on Bancorp’s consolidated financial statements.

XML

Note 2 - Investment Securities

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

(2) Investment Securities

Debt securities purchased in which Bancorp has the intent and ability to hold to their maturity are classified as HTM securities. All other investment securities are classified as AFS securities.

AFS Debt Securities

The following table summarizes the amortized cost, unrealized gains and losses, and fair value of Bancorp’s AFS debt securities portfolio:

(in thousands)	Amortized		Unrealized
March 31, 2025	cost		Gains		Losses			Fair value
U.S. Treasury and other U.S. Government obligations	$	247,835	$	-	$	(14	)	$	247,821
Government sponsored enterprise obligations		86,596		111		(3,810	)		82,897
Mortgage backed securities - government agencies		677,301		24		(89,358	)		587,967
Obligations of states and political subdivisions		126,185		2		(13,185	)		113,002
Other		2,654		-		(102	)		2,552
Total available for sale debt securities	$	1,140,571	$	137	$	(106,469	)	$	1,034,239
December 31, 2024
U.S. Treasury and other U.S. Government obligations	$	198,182	$	33	$	-		$	198,215
Government sponsored enterprise obligations		88,895		110		(4,847	)		84,158
Mortgage backed securities - government agencies		696,767		-		(105,790	)		590,977
Obligations of states and political subdivisions		128,431		1		(14,198	)		114,234
Other		2,686		-		(156	)		2,530
Total available for sale debt securities	$	1,114,961	$	144	$	(124,991	)	$	990,114

HTM Debt Securities

The following table summarizes the amortized cost, unrecognized gains and losses, and fair value of Bancorp’s HTM debt securities portfolio:

(in thousands)	Carrying		Unrecognized
March 31, 2025	value		Gains		Losses			Fair value
U.S. Treasury and other U.S. Government obligations	$	1,981	$	-	$	(50	)	$	1,931
Government sponsored enterprise obligations		23,467		-		(1,600	)		21,867
Mortgage backed securities - government agencies		187,003		3		(21,787	)		165,219
Total held to maturity debt securities	$	212,451	$	3	$	(23,437	)	$	189,017
December 31, 2024
U.S. Treasury and other U.S. Government obligations	$	153,850	$	-	$	(741	)	$	153,109
Government sponsored enterprise obligations		25,395		-		(2,034	)		23,361
Mortgage backed securities - government agencies		190,926		2		(26,041	)		164,887
Total held to maturity debt securities	$	370,171	$	2	$	(28,816	)	$	341,357

All investment securities classified as HTM by Bancorp as of March 31, 2025 are obligations of the U.S. Government and/or are issued by U.S. Government-sponsored agencies and have an implicit or explicit government guarantee. Therefore, no ACL has been recorded for Bancorp’s HTM securities as of March 31, 2025. Further, as of March 31, 2025, none of Bancorp’s HTM securities were in non-accrual or past due status.

Debt Securities by Contractual Maturity

A summary of AFS and HTM debt securities by contractual maturity as of March 31, 2025 follows:

	AFS Debt Securities				HTM Debt Securities
(in thousands)	Amortized cost		Fair value		Carrying value		Fair value
Due within one year	$	255,139	$	255,083	$	14	$	14
Due after one year but within five years		32,719		31,413		2,631		2,568
Due after five years but within 10 years		95,161		83,672		22,338		20,765
Due after 10 years		80,251		76,104		465		451
Mortgage backed securities - government agencies		677,301		587,967		187,003		165,219
Total	$	1,140,571	$	1,034,239	$	212,451	$	189,017

Actual maturities may differ from contractual maturities because some issuers have the right to call or prepay obligations with or without prepayment penalties. The investment portfolio includes MBS, which are guaranteed by agencies such as FHLMC, FNMA and GNMA. These securities differ from traditional debt securities primarily in that they may have uncertain principal payment dates and are priced based on estimated prepayment rates on the underlying collateral.

At March 31, 2025 and December 31, 2024, there were no holdings of debt securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of stockholders’ equity.

Accrued interest on the investment securities portfolio (AFS and HTM) totaled $4 million and $5 million at March 31, 2025 and December 31, 2024, respectively. Accrued interest receivable on the investment securities portfolios is included in the condensed consolidated balance sheets.

Securities with a carrying value of $881 million and $852 million were pledged at March 31, 2025 and December 31, 2024, respectively, to secure accounts of commercial depositors in cash management accounts, public deposits and uninsured cash balances for certain WM&T accounts.

Based on an evaluation of available information including security type, counterparty credit quality, past events, current conditions, and reasonable and supportable forecasts that are relevant to collectability, Bancorp has concluded that it expects to receive all contractual cash flows from each security held in its AFS and HTM debt securities portfolio. As such, no allowance or impairment was recorded with respect to investment securities as of March 31, 2025 and December 31, 2024.

Unrealized and Unrecognized Loss Analysis on Debt Securities

Debt securities with unrealized and unrecognized losses at March 31, 2025 and December 31, 2024, aggregated by investment category and length of time securities have been in a continuous unrealized loss position follows:

	AFS Debt Securities
	Less than 12 months					12 months or more					Total
(in thousands)	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
March 31, 2025	value		losses			value		losses			value		losses
U.S. Treasury and other U.S. Government obligations	$	247,821	$	(14	)	$	-	$	-		$	247,821	$	(14	)
Government sponsored enterprise obligations		5,713		(48	)		72,185		(3,786	)		77,898		(3,834	)
Mortgage-backed securities - government agencies		18,016		(212	)		564,784		(89,122	)		582,800		(89,334	)
Obligations of states and political subdivisions		9,907		(143	)		97,798		(13,042	)		107,705		(13,185	)
Other		-		-			2,552		(102	)		2,552		(102	)
Total AFS debt securities	$	281,457	$	(417	)	$	737,319	$	(106,052	)	$	1,018,776	$	(106,469	)
December 31, 2024
Government sponsored enterprise obligations	$	5,801	$	(49	)	$	74,478	$	(4,798	)	$	80,279	$	(4,847	)
Mortgage-backed securities - government agencies		23,159		(579	)		567,818		(105,211	)		590,977		(105,790	)
Obligations of states and political subdivisions		9,181		(164	)		101,407		(14,034	)		110,588		(14,198	)
Other		-		-			2,530		(156	)		2,530		(156	)
Total AFS debt securities	$	38,141	$	(792	)	$	746,233	$	(124,199	)	$	784,374	$	(124,991	)

	HTM Debt Securities
	Less than 12 months					12 months or more					Total
(in thousands)	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
March 31, 2025	value		losses			value		losses			value		losses
U.S. Treasury and other U.S. Government obligations	$	-	$	-		$	1,931	$	(50	)	$	1,931	$	(50	)
Government sponsored enterprise obligations		388		(6	)		21,479		(1,594	)		21,867		(1,600	)
Mortgage-backed securities - government agencies		151		(1	)		164,739		(21,786	)		164,890		(21,787	)
Total HTM debt securities	$	539	$	(7	)	$	188,149	$	(23,430	)	$	188,688	$	(23,437	)
December 31, 2024
U.S. Treasury and other U.S. Government obligations	$	-	$	-		$	153,109	$	(741	)	$	153,109	$	(741	)
Government sponsored enterprise obligations		396		(6	)		22,965		(2,028	)		23,361		(2,034	)
Mortgage-backed securities - government agencies		-		-			164,724		(26,041	)		164,724		(26,041	)
Total HTM debt securities	$	396	$	(6	)	$	340,798	$	(28,810	)	$	341,194	$	(28,816	)

Applicable dates for determining when securities are in unrealized and unrecognized loss positions are March 31, 2025 and December 31, 2024. As such, it is possible that a security had a market value lower than its amortized cost on other days during the past 12 months, but is not in the “Less than 12 months” category of the preceding table.

For debt securities with unrealized and unrecognized loss positions, Bancorp evaluates the securities to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or non-credit related factors. Any impairment that is not credit-related is recognized in AOCI, net of tax. Credit-related impairment is recognized as an ACL for debt securities on the balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if Bancorp intends to sell an impaired debt security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation.

In evaluating debt securities in unrealized and unrecognized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, Bancorp considers the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition, among other factors. Unrealized and unrecognized losses on Bancorp’s investment securities portfolio have not been recognized as an expense because the securities are of high credit quality, and the decline in fair values is attributable to changes in the prevailing interest rate environment since the purchase date. Fair value is expected to recover as securities reach maturity and/or the interest rate environment returns to conditions similar to when these securities were purchased. These investments consisted of 471 and 488 separate investment positions as of March 31, 2025 and December 31, 2024, respectively. By dollar value, approximately 98% and 86% of the debt securities portfolio was in a loss position as of March 31, 2025 and December 31, 2024, respectively. There were no credit related factors underlying unrealized and unrecognized losses on debt securities at March 31, 2025 and December 31, 2024.

XML

Note 3 - Loans and Allowance for Credit Losses on Loans

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

(3) Loans and Allowance for Credit Losses on Loans

Composition of loans by class follows:

(in thousands)	March 31, 2025		December 31, 2024
Commercial real estate - non-owner occupied	$	1,870,352	$	1,835,935
Commercial real estate - owner occupied		1,004,774		1,002,853
Total commercial real estate		2,875,126		2,838,788
Commercial and industrial - term		899,813		884,399
Commercial and industrial - lines of credit		563,933		554,255
Total commercial and industrial		1,463,746		1,438,654
Residential real estate - owner occupied		813,823		805,080
Residential real estate - non-owner occupied		381,429		382,744
Total residential real estate		1,195,252		1,187,824
Construction and land development		679,345		623,005
Home equity lines of credit		252,125		247,433
Consumer		140,009		144,644
Leases		14,460		15,514
Credits cards		26,297		24,540
Total loans (1)	$	6,646,360	$	6,520,402

(1) Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs.

Accrued interest receivable on loans, which is excluded from the amortized cost of loans, totaled $24 million and $23 million at March 31, 2025 and December 31, 2024, respectively, and was included in the condensed consolidated balance sheets.

Loans with carrying amounts of $3.55 billion and $3.48 billion were pledged to secure FHLB borrowing capacity at March 31, 2025 and December 31, 2024, respectively.

Loans to directors and their related interests, including loans to companies for which directors are principal owners and executive officers, totaled $91 million and $97 million as of March 31, 2025 and December 31, 2024, respectively.

ACL for Loans

The tables below reflects activity in the ACL for loans:

(in thousands) Three Months Ended March 31, 2025	Beginning Balance		Provision for Credit Losses on Loans			Charge-offs			Recoveries		Ending Balance
Commercial real estate - non-owner occupied	$	13,935	$	663		$	-		$	18	$	14,616
Commercial real estate - owner occupied		10,192		1,647			-			-		11,839
Total commercial real estate		24,127		2,310			-			18		26,455
Commercial and industrial - term		21,284		(764	)		(260	)		1,417		21,677
Commercial and industrial - lines of credit		6,496		133			-			-		6,629
Total commercial and industrial		27,780		(631	)		(260	)		1,417		28,306
Residential real estate - owner occupied		14,468		(983	)		(50	)		3		13,438
Residential real estate - non-owner occupied		5,154		(667	)		-			-		4,487
Total residential real estate		19,622		(1,650	)		(50	)		3		17,925
Construction and land development		10,981		406			-			-		11,387
Home equity lines of credit		1,277		13			(10	)		-		1,280
Consumer		2,531		403			(203	)		113		2,844
Leases		370		(29	)		-			-		341
Credit cards		255		78			(91	)		34		276
Total	$	86,943	$	900		$	(614	)	$	1,585	$	88,814

(in thousands) Three Months Ended March 31, 2024	Beginning Balance		Provision for Credit Losses on Loans			Charge-offs			Recoveries		Ending Balance
Commercial real estate - non-owner occupied	$	22,133	$	(326	)	$	-		$	16	$	21,823
Commercial real estate - owner occupied		11,667		(441	)		-			4		11,230
Total commercial real estate		33,800		(767	)		-			20		33,053
Commercial and industrial - term		14,359		(673	)		(23	)		253		13,916
Commercial and industrial - lines of credit		6,495		(441	)		-			204		6,258
Total commercial and industrial		20,854		(1,114	)		(23	)		457		20,174
Residential real estate - owner occupied		9,316		2,509			(14	)		15		11,826
Residential real estate - non-owner occupied		4,282		449			-			-		4,731
Total residential real estate		13,598		2,958			(14	)		15		16,557
Construction and land development		7,593		(134	)		-			-		7,459
Home equity lines of credit		1,660		4			-			2		1,666
Consumer		1,407		192			(210	)		111		1,500
Leases		220		12			-			-		232
Credit cards		242		24			(15	)		5		256
Total	$	79,374	$	1,175		$	(262	)	$	610	$	80,897

The following tables present the amortized cost basis of non-performing loans and the amortized cost basis of loans on non-accrual status for which there was no related ACL losses:

	Non-accrual Loans				Past Due 90-Days-
(in thousands)	With No		Total		or-More and Still
March 31, 2025	Recorded ACL		Non-accrual		Accruing Interest
Commercial real estate - non-owner occupied	$	—	$	4,947	$	—
Commercial real estate - owner occupied		1,145		2,102		—
Total commercial real estate		1,145		7,049		—
Commercial and industrial - term		302		1,263		95
Commercial and industrial - lines of credit		—		—		—
Total commercial and industrial		302		1,263		95
Residential real estate - owner occupied		484		5,462		—
Residential real estate - non-owner occupied		—		1,609		—
Total residential real estate		484		7,071		—
Construction and land development		—		80		—
Home equity lines of credit		—		5		—
Consumer		—		397		—
Leases		—		—		—
Credit cards		—		—		188
Total	$	1,931	$	15,865	$	283

	Non-accrual Loans				Past Due 90-Days-
(in thousands)	With No		Total		or-More and Still
December 31, 2024	Recorded ACL		Non-accrual		Accruing Interest
Commercial real estate - non-owner occupied	$	4,409	$	5,221	$	—
Commercial real estate - owner occupied		434		1,231		73
Total commercial real estate		4,843		6,452		73
Commercial and industrial - term		3,828		4,903		95
Commercial and industrial - lines of credit		—		—		19
Total commercial and industrial		3,828		4,903		114
Residential real estate - owner occupied		371		7,168		—
Residential real estate - non-owner occupied		—		2,451		39
Total residential real estate		371		9,619		39
Construction and land development		—		311		—
Home equity lines of credit		—		70		91
Consumer		—		372		—
Leases		—		—		—
Credit cards		—		—		170
Total	$	9,042	$	21,727	$	487

For the three month periods ended March 31, 2025 and 2024, the amount of accrued interest income previously recorded as revenue and subsequently reversed due to the change in accrual status was immaterial.

For the three month periods ended March 31, 2025 and 2024, no interest income was recognized on loans on non-accrual status.

The following table presents the amortized cost basis and ACL allocated for collateral dependent loans, which are individually evaluated to determine expected credit losses:

(in thousands) March 31, 2025	Real Estate		Accounts Receivable / Equipment		Other		Total		ACL Allocation
Commercial real estate - non-owner occupied	$	11,547	$	-	$	-	$	11,547	$	2,041
Commercial real estate - owner occupied		4,390		-		-		4,390		757
Total commercial real estate		15,937		-		-		15,937		2,798
Commercial and industrial - term		813		522		78		1,413		753
Commercial and industrial - lines of credit		335		200		-		535		136
Total commercial and industrial		1,148		722		78		1,948		889
Residential real estate - owner occupied		4,843		-		-		4,843		1,108
Residential real estate - non-owner occupied		2,111		-		-		2,111		755
Total residential real estate		6,954		-		-		6,954		1,863
Construction and land development		80		-		-		80		-
Home equity lines of credit		5		-		-		5		-
Consumer		-		-		398		398		30
Leases		-		-		-		-		-
Credit cards		-		-		-		-		-
Total collateral dependent loans	$	24,124	$	722	$	476	$	25,322	$	5,580

(in thousands) December 31, 2024	Real Estate		Accounts Receivable / Equipment		Other		Total		ACL Allocation
Commercial real estate - non-owner occupied	$	11,699	$	-	$	-	$	11,699	$	1,075
Commercial real estate - owner occupied		3,547		-		-		3,547		764
Total commercial real estate		15,246		-		-		15,246		1,839
Commercial and industrial - term		740		4,062		76		4,878		516
Commercial and industrial - lines of credit		349		200		-		549		139
Total commercial and industrial		1,089		4,262		76		5,427		655
Residential real estate - owner occupied		6,514		-		-		6,514		448
Residential real estate - non-owner occupied		2,974		-		-		2,974		852
Total residential real estate		9,488		-		-		9,488		1,300
Construction and land development		311		-		-		311		20
Home equity lines of credit		70		-		-		70		-
Consumer		-		-		356		356		34
Leases		-		-		-		-		-
Credit cards		-		-		-		-		-
Total collateral dependent loans	$	26,204	$	4,262	$	432	$	30,898	$	3,848

The following tables present the aging of contractually past due loans by portfolio class:

(in thousands)			30-59 days		60-89 days		90 or more		Total Past		Total
March 31, 2025	Current		Past Due		Past Due		days Past Due		Due Loans		Loans
Commercial real estate - non-owner occupied	$	1,864,059	$	1,048	$	526	$	4,719	$	6,293	$	1,870,352
Commercial real estate - owner occupied		998,139		1,176		4,507		952		6,635		1,004,774
Total commercial real estate		2,862,198		2,224		5,033		5,671		12,928		2,875,126
Commercial and industrial - term		898,044		132		284		1,353		1,769		899,813
Commercial and industrial - lines of credit		563,666		267		—		—		267		563,933
Total commercial and industrial		1,461,710		399		284		1,353		2,036		1,463,746
Residential real estate - owner occupied		798,873		10,416		53		4,481		14,950		813,823
Residential real estate - non-owner occupied		379,591		229		—		1,609		1,838		381,429
Total residential real estate		1,178,464		10,645		53		6,090		16,788		1,195,252
Construction and land development		679,265		—		—		80		80		679,345
Home equity lines of credit		251,504		621		—		—		621		252,125
Consumer		139,308		301		92		308		701		140,009
Leases		14,460		—		—		—		—		14,460
Credit cards		25,943		147		19		188		354		26,297
Total	$	6,612,852	$	14,337	$	5,481	$	13,690	$	33,508	$	6,646,360

(in thousands)			30-59 days		60-89 days		90 or more		Total Past		Total
December 31, 2024	Current		Past Due		Past Due		days Past Due		Due Loans		Loans
Commercial real estate - non-owner occupied	$	1,831,135	$	168	$	4,410	$	222	$	4,800	$	1,835,935
Commercial real estate - owner occupied		1,001,351		648		715		139		1,502		1,002,853
Total commercial real estate		2,832,486		816		5,125		361		6,302		2,838,788
Commercial and industrial - term		879,597		103		2,740		1,959		4,802		884,399
Commercial and industrial - lines of credit		552,655		59		1,522		19		1,600		554,255
Total commercial and industrial		1,432,252		162		4,262		1,978		6,402		1,438,654
Residential real estate - owner occupied		789,286		7,737		3,176		4,881		15,794		805,080
Residential real estate - non-owner occupied		381,177		628		56		883		1,567		382,744
Total residential real estate		1,170,463		8,365		3,232		5,764		17,361		1,187,824
Construction and land development		622,614		391		—		—		391		623,005
Home equity lines of credit		246,700		424		194		115		733		247,433
Consumer		143,796		470		69		309		848		144,644
Leases		15,514		—		—		—		—		15,514
Credit cards		24,122		220		27		171		418		24,540
Total	$	6,487,947	$	10,848	$	12,909	$	8,698	$	32,455	$	6,520,402

Loan Risk Ratings

Consistent with regulatory guidance, Bancorp categorizes loans into credit risk rating categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends. Pass-rated loans include all risk-rated loans other than those classified as OAEM, substandard, and doubtful, which are defined below:

OAEM – Loans classified as OAEM have potential weaknesses requiring management's heightened attention. These potential weaknesses may result in deterioration of repayment prospects for the loan or of Bancorp's credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the paying capacity of the obligor or of collateral pledged, if any. Loans so classified have well-defined weaknesses that jeopardize ultimate repayment of the debt. Default is a distinct possibility if the deficiencies are not corrected.

Substandard non-performing – Loans classified as substandard non-performing have all the characteristics of substandard loans and have been placed on non-accrual status. Loans are usually placed on non-accrual status when prospects for recovering both principal and accrued interest are considered doubtful or when a default of principal or interest has existed for 90 days or more.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. A loan is typically charged off once it is classified as doubtful.

Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below. Bancorp has elected not to disclose revolving loans that have converted to term loans, as activity relating to this disclosure, which is included in the tables is currently immaterial to Bancorp’s loan portfolio and is expected to be in the future.

As of March 31, 2025, the risk rating of loans based on year of origination was as follows:

															Revolving
															loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year														amortized
March 31, 2025	2025		2024			2023			2022		2021		Prior		cost basis		Total
Commercial real estate - non-owner occupied:
Risk rating
Pass	$	109,664	$	367,190		$	296,313		$	401,430	$	288,667	$	331,642	$	27,075	$	1,821,981
OAEM		7,768		5,884			-			162		10,627		14,729		-		39,170
Substandard		-		1,544			-			2,290		-		322		98		4,254
Substandard non-performing		63		265			-			-		-		4,619		-		4,947
Doubtful		-		-			-			-		-		-		-		-
Total Commercial real estate non-owner occupied	$	117,495	$	374,883		$	296,313		$	403,882	$	299,294	$	351,312	$	27,173	$	1,870,352
Current period gross charge offs	$	-	$	-		$	-		$	-	$	-	$	-	$	-	$	-
Commercial real estate - owner occupied:
Risk rating
Pass	$	55,050	$	116,399		$	160,317		$	164,943	$	170,999	$	280,063	$	20,600	$	968,371
OAEM		-		5,891			231			1,563		1,836		3,338		-		12,859
Substandard		1,100		6,085			6,934			3,528		3,575		220		-		21,442
Substandard non-performing		-		674			-			-		716		712		-		2,102
Doubtful		-		-			-			-		-		-		-		-
Total Commercial real estate owner occupied	$	56,150	$	129,049		$	167,482		$	170,034	$	177,126	$	284,333	$	20,600	$	1,004,774
Current period gross charge offs	$	-	$	-		$	-		$	-	$	-	$	-	$	-	$	-
Commercial and industrial - term:
Risk rating
Pass	$	84,007	$	287,017		$	162,304		$	180,171	$	109,713	$	59,211	$	-	$	882,423
OAEM		1,125		8,337			147			1,269		53		20		-		10,951
Substandard		-		-			359			1,243		3,372		202		-		5,176
Substandard non-performing		-		547			159			154		-		403		-		1,263
Doubtful		-		-			-			-		-		-		-		-
Total Commercial and industrial - term	$	85,132	$	295,901		$	162,969		$	182,837	$	113,138	$	59,836	$	-	$	899,813
Current period gross charge offs	$	-	$	(45	)	$	(215	)	$	-	$	-	$	-	$	-	$	(260	)
Commercial and industrial - lines of credit
Risk rating
Pass	$	5,434	$	109,361		$	11,914		$	2,045	$	2,380	$	2,708	$	396,150	$	529,992
OAEM		-		2,416			-			-		-		-		9,970		12,386
Substandard		-		-			-			-		-		-		21,555		21,555
Substandard non-performing		-		-			-			-		-		-		-		-
Doubtful		-		-			-			-		-		-		-		-
Total Commercial and industrial - lines of credit	$	5,434	$	111,777		$	11,914		$	2,045	$	2,380	$	2,708	$	427,675	$	563,933
Current period gross charge offs	$	-	$	-		$	-		$	-	$	-	$	-	$	-	$	-

																		Revolving
																		loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																	amortized
March 31, 2025	2025			2024			2023			2022			2021		Prior			cost basis			Total
Residential real estate - owner occupied
Risk rating
Pass	$	29,888		$	156,228		$	153,504		$	162,591		$	154,987	$	150,571		$	-		$	807,769
OAEM		-			156			-			-			85		-			-			241
Substandard		-			-			-			12			-		339			-			351
Substandard non-performing		251			580			2,129			1,938			53		511			-			5,462
Doubtful		-			-			-			-			-		-			-			-
Total Residential real estate - owner occupied	$	30,139		$	156,964		$	155,633		$	164,541		$	155,125	$	151,421		$	-		$	813,823
Current period gross charge offs	$	-		$	-		$	(45	)	$	-		$	-	$	(5	)	$	-		$	(50	)
Residential real estate - non-owner occupied
Risk rating
Pass	$	23,880		$	72,094		$	62,576		$	69,881		$	67,424	$	83,351		$	-		$	379,206
OAEM		-			-			-			-			-		501			-			501
Substandard		-			-			-			-			-		113			-			113
Substandard non-performing		-			150			1,134			210			-		115			-			1,609
Doubtful		-			-			-			-			-		-			-			-
Total Residential real estate - non-owner occupied	$	23,880		$	72,244		$	63,710		$	70,091		$	67,424	$	84,080		$	-		$	381,429
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-		$	-		$	-
Construction and land development
Risk rating
Pass	$	74,817		$	273,442		$	249,976		$	52,257		$	8,178	$	3,656		$	10,898		$	673,224
OAEM		-			3,681			-			-			-		-			-			3,681
Substandard		-			-			1,361			-			-		-			999			2,360
Substandard non-performing		-			80			-			-			-		-			-			80
Doubtful		-			-			-			-			-		-			-			-
Total Construction and land development	$	74,817		$	277,203		$	251,337		$	52,257		$	8,178	$	3,656		$	11,897		$	679,345
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-		$	-		$	-
Home equity lines of credit
Risk rating
Pass	$	-		$	-		$	-		$	-		$	-	$	-		$	251,036		$	251,036
OAEM		-			-			-			-			-		-			-			-
Substandard		-			-			-			-			-		-			1,084			1,084
Substandard non-performing		-			-			-			-			-		-			5			5
Doubtful		-			-			-			-			-		-			-			-
Total Home equity lines of credit	$	-		$	-		$	-		$	-		$	-	$	-		$	252,125		$	252,125
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-		$	(10	)	$	(10	)
Consumer
Risk rating
Pass	$	4,930		$	20,784		$	16,601		$	11,791		$	5,464	$	1,604		$	78,438		$	139,612
OAEM		-			-			-			-			-		-			-			-
Substandard		-			-			-			-			-		-			-			-
Substandard non-performing		-			126			183			39			24		25			-			397
Doubtful		-			-			-			-			-		-			-			-
Total Consumer	$	4,930		$	20,910		$	16,784		$	11,830		$	5,488	$	1,629		$	78,438		$	140,009
Current period gross charge offs	$	(170	)	$	(26	)	$	(3	)	$	(2	)	$	-	$	(2	)	$	-		$	(203	)

																	Revolving
																	loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																amortized
March 31, 2025	2025			2024			2023			2022			2021		Prior		cost basis			Total
Leases
Risk rating
Pass	$	166		$	4,715		$	5,106		$	1,591		$	1,308	$	483	$	-		$	13,369
OAEM		-			-			-			-			-		-		-			-
Substandard		-			24			-			532			491		44		-			1,091
Substandard non-performing		-			-			-			-			-		-		-			-
Doubtful		-			-			-			-			-		-		-			-
Total Leases	$	166		$	4,739		$	5,106		$	2,123		$	1,799	$	527	$	-		$	14,460
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-	$	-		$	-
Credit cards
Risk rating
Pass	$	-		$	-		$	-		$	-		$	-	$	-	$	26,297		$	26,297
OAEM		-			-			-			-			-		-		-			-
Substandard		-			-			-			-			-		-		-			-
Substandard non-performing		-			-			-			-			-		-		-			-
Doubtful		-			-			-			-			-		-		-			-
Total Credit cards	$	-		$	-		$	-		$	-		$	-	$	-	$	26,297		$	26,297
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-	$	(91	)	$	(91	)
Total loans
Risk rating
Pass	$	387,836		$	1,407,230		$	1,118,611		$	1,046,700		$	809,120	$	913,289	$	810,494		$	6,493,280
OAEM		8,893			26,365			378			2,994			12,601		18,588		9,970			79,789
Substandard		1,100			7,653			8,654			7,605			7,438		1,240		23,736			57,426
Substandard non-performing		314			2,422			3,605			2,341			793		6,385		5			15,865
Doubtful		-			-			-			-			-		-		-			-
Total Loans	$	398,143		$	1,443,670		$	1,131,248		$	1,059,640		$	829,952	$	939,502	$	844,205		$	6,646,360
Current period gross charge offs	$	(261	)	$	(71	)	$	(263	)	$	(2	)	$	-	$	-	$	(17	)	$	(614	)

As of December 31, 2024, the risk rating of loans based on year of origination was as follows:

																	Revolving
																	loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																amortized
December 31, 2024	2024			2023			2022			2021			2020		Prior		cost basis		Total
Commercial real estate - non-owner occupied:
Risk rating
Pass	$	416,310		$	293,890		$	402,081		$	291,741		$	199,039	$	157,303	$	28,584	$	1,788,948
OAEM		10,480			1,533			-			10,709			1,664		13,191		-		37,577
Substandard		1,546			-			2,320			-			-		225		98		4,189
Substandard non-performing		269			-			-			-			-		4,952		-		5,221
Doubtful		-			-			-			-			-		-		-		-
Total Commercial real estate non-owner occupied	$	428,605		$	295,423		$	404,401		$	302,450		$	200,703	$	175,671	$	28,682	$	1,835,935
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-	$	-	$	-
Commercial real estate - owner occupied:
Risk rating
Pass	$	133,404		$	163,452		$	172,933		$	174,638		$	156,955	$	139,919	$	22,012	$	963,313
OAEM		6,292			273			1,145			1,856			715		3,385		-		13,666
Substandard		7,192			9,923			3,656			3,643			-		229		-		24,643
Substandard non-performing		434			-			-			731			66		-		-		1,231
Doubtful		-			-			-			-			-		-		-		-
Total Commercial real estate owner occupied	$	147,322		$	173,648		$	177,734		$	180,868		$	157,736	$	143,533	$	22,012	$	1,002,853
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-	$	-	$	-
Commercial and industrial - term:
Risk rating
Pass	$	312,854		$	173,383		$	198,754		$	120,056		$	34,013	$	30,903	$	-	$	869,963
OAEM		2,679			1,813			833			104			28		-		-		5,457
Substandard		496			311			-			3,036			10		223		-		4,076
Substandard non-performing		3,822			349			343			-			302		87		-		4,903
Doubtful		-			-			-			-			-		-		-		-
Total Commercial and industrial - term	$	319,851		$	175,856		$	199,930		$	123,196		$	34,353	$	31,213	$	-	$	884,399
Current period gross charge offs	$	(414	)	$	(250	)	$	(6	)	$	(78	)	$	-	$	-	$	-	$	(748	)
Commercial and industrial - lines of credit
Risk rating
Pass	$	119,206		$	11,181		$	3,967		$	2,553		$	295	$	2,654	$	372,866	$	512,722
OAEM		7,448			-			-			-			-		-		10,750		18,198
Substandard		-			-			-			-			-		-		23,335		23,335
Substandard non-performing		-			-			-			-			-		-		-		-
Doubtful		-			-			-			-			-		-		-		-
Total Commercial and industrial - lines of credit	$	126,654		$	11,181		$	3,967		$	2,553		$	295	$	2,654	$	406,951	$	554,255
Current period gross charge offs	$	-		$	-		$	(555	)	$	-		$	-	$	-	$	-	$	(555	)

																			Revolving
																			loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																		amortized
December 31, 2024	2024			2023			2022			2021			2020			Prior			cost basis			Total
Residential real estate - owner occupied
Risk rating
Pass	$	161,257		$	154,799		$	166,127		$	159,449		$	77,516		$	78,169		$	-		$	797,317
OAEM		158			-			-			83			-			-			-			241
Substandard		-			-			12			-			-			342			-			354
Substandard non-performing		1,028			3,737			1,400			320			9			674			-			7,168
Doubtful		-			-			-			-			-			-			-			-
Total Residential real estate - owner occupied	$	162,443		$	158,536		$	167,539		$	159,852		$	77,525		$	79,185		$	-		$	805,080
Current period gross charge offs	$	-		$	(349	)	$	-		$	-		$	-		$	(7	)	$	-		$	(356	)
Residential real estate - non-owner occupied
Risk rating
Pass	$	80,717		$	66,330		$	72,580		$	70,585		$	41,874		$	47,578		$	-		$	379,664
OAEM		-			-			-			-			-			514			-			514
Substandard		-			-			-			-			-			115			-			115
Substandard non-performing		739			1,332			214			17			-			149			-			2,451
Doubtful		-			-			-			-			-			-			-			-
Total Residential real estate - non-owner occupied	$	81,456		$	67,662		$	72,794		$	70,602		$	41,874		$	48,356		$	-		$	382,744
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Construction and land development
Risk rating
Pass	$	237,785		$	234,782		$	115,429		$	8,381		$	1,273		$	3,569		$	15,420		$	616,639
OAEM		3,680			1,376			-			-			-			-			-			5,056
Substandard		-			-			-			-			-			-			999			999
Substandard non-performing		311			-			-			-			-			-			-			311
Doubtful		-			-			-			-			-			-			-			-
Total Construction and land development	$	241,776		$	236,158		$	115,429		$	8,381		$	1,273		$	3,569		$	16,419		$	623,005
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Home equity lines of credit
Risk rating
Pass	$	-		$	-		$	-		$	-		$	-		$	-		$	246,336		$	246,336
OAEM		-			-			-			-			-			-			-			-
Substandard		-			-			-			-			-			-			1,027			1,027
Substandard non-performing		-			-			-			-			-			-			70			70
Doubtful		-			-			-			-			-			-			-			-
Total Home equity lines of credit	$	-		$	-		$	-		$	-		$	-		$	-		$	247,433		$	247,433
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	(107	)	$	(107	)
Consumer
Risk rating
Pass	$	22,895		$	18,200		$	12,822		$	6,294		$	1,095		$	1,023		$	81,943		$	144,272
OAEM		-			-			-			-			-			-			-			-
Substandard		-			-			-			-			-			-			-			-
Substandard non-performing		135			113			66			13			17			28			-			372
Doubtful		-			-			-			-			-			-			-			-
Total Consumer	$	23,030		$	18,313		$	12,888		$	6,307		$	1,112		$	1,051		$	81,943		$	144,644
Current period gross charge offs	$	(640	)	$	(19	)	$	(12	)	$	(41	)	$	(9	)	$	(45	)	$	(19	)	$	(785	)

																			Revolving
																			loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																		amortized
December 31, 2024	2024			2023			2022			2021			2020			Prior			cost basis			Total
Leases
Risk rating
Pass	$	4,935		$	5,439		$	1,864		$	1,462		$	597		$	3		$	-		$	14,300
OAEM		-			-			-			-			-			-			-			-
Substandard		31			-			586			536			61			-			-			1,214
Substandard non-performing		-			-			-			-			-			-			-			-
Doubtful		-			-			-			-			-			-			-			-
Total Leases	$	4,966		$	5,439		$	2,450		$	1,998		$	658		$	3		$	-		$	15,514
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Credit cards
Risk rating
Pass	$	-		$	-		$	-		$	-		$	-		$	-		$	24,540		$	24,540
OAEM		-			-			-			-			-			-			-			-
Substandard		-			-			-			-			-			-			-			-
Substandard non-performing		-			-			-			-			-			-			-			-
Doubtful		-			-			-			-			-			-			-			-
Total Credit cards	$	-		$	-		$	-		$	-		$	-		$	-		$	24,540		$	24,540
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	(225	)	$	(225	)
Total loans
Risk rating
Pass	$	1,489,363		$	1,121,456		$	1,146,557		$	835,159		$	512,657		$	461,121		$	791,701		$	6,358,014
OAEM		30,737			4,995			1,978			12,752			2,407			17,090			10,750			80,709
Substandard		9,265			10,234			6,574			7,215			71			1,134			25,459			59,952
Substandard non-performing		6,738			5,531			2,023			1,081			394			5,890			70			21,727
Doubtful		-			-			-			-			-			-			-			-
Total Loans	$	1,536,103		$	1,142,216		$	1,157,132		$	856,207		$	515,529		$	485,235		$	827,980		$	6,520,402
Current period gross charge offs	$	(1,054	)	$	(618	)	$	(573	)	$	(119	)	$	(9	)	$	(52	)	$	(351	)	$	(2,776	)

For certain loan classes, such as credit cards, credit quality is evaluated based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment in credit cards based on payment activity:

	March 31,		December 31,
(in thousands)	2025		2024
Credit cards
Performing	$	26,109	$	24,370
Non-performing		188		170
Total credit cards	$	26,297	$	24,540

Bancorp had $509,000 and $569,000, respectively, in residential real estate loans for which formal foreclosure proceedings were in process at March 31, 2025 and December 31, 2024.

Modifications to Borrowers Experiencing Financial Difficulty

During the three month periods ended March 31, 2025 and 2024 there were no modifications made to loans for borrowers experiencing financial difficulty and there were no payment defaults of existing modified loans within 12 months following modification. Default is determined at 90 days or more past due, charge off, or foreclosure.

XML

Note 4 - Goodwill

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Goodwill and Intangible Assets Disclosure [Text Block]

(4) Goodwill

As of March 31, 2025 and December 31, 2024, goodwill totaled $194 million, of which $172 million was attributed to the commercial banking segment and $22 million is attributed to WM&T.

The composition of goodwill presented by respective acquisition and year follows:

	March 31,		December 31,
(in thousands)	2025		2024
Commonwealth Bancshares (2022)	$	58,244	$	58,244
Kentucky Bancshares (2021)		123,317		123,317
King Southern Bancorp (2019)		11,831		11,831
Austin State Bank (1996)		682		682
Total	$	194,074	$	194,074

Note: The acquisition of The Bank Oldham County in 2013 resulted in a bargain purchase gain.

GAAP requires that goodwill and intangible assets with indefinite useful lives not be amortized, but instead be tested for impairment at least annually. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. Bancorp’s annual goodwill impairment test is conducted as of September 30 of each year or more often as situations dictate.

At September 30, 2024, Bancorp performed its annual qualitative assessment to determine if it was more-likely-than-not that the fair value of the reporting units exceeded their carrying value, including goodwill. The qualitative assessment indicated that it was not more-likely-than-not that the carrying value of the reporting units exceeded their fair value.

XML

Note 5 - Core Deposit and Customer List Intangible Assets

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Intangible Assets Disclosure [Text Block]

(5) Core Deposit and Customer List Intangible Assets

Bancorp recorded initial CDI assets of $13 million, $4 million, $2 million and $3 million in association with the acquisitions of CB in 2022, KB in 2021, KSB in 2019 and TBOC in 2013, respectively.

Changes in the net carrying amount of CDIs follows:

	Three months ended
	March 31,
(in thousands)	2025			2024
Balance at beginning of period	$	8,978		$	11,944
Amortization		(572	)		(672	)
Balance at end of period	$	8,406		$	11,272

As a result of the CB acquisition, Bancorp also recorded initial intangible assets totaling $14 million associated with the customer list of the acquired WM&T business. Similar to CDI assets, this intangible asset also amortizes over its estimated useful life.

Changes in the net carrying amount of the CLI follows:

	Three months ended
	March 31,
(in thousands)	2025			2024
Balance at beginning of period	$	6,840		$	8,360
Amortization		(342	)		(380	)
Balance at end of period	$	6,498		$	7,980

Future CDI and CLI amortization expense is estimated as follows:

(in thousands)	CDI		CLI
Remainder of 2025	$	1,719	$	1,026
2026		1,979		1,216
2027		1,668		1,064
2028		1,311		912
2029		888		760
2030		576		608
2031		265		456
2032		-		304
2033		-		152
Total future expense	$	8,406	$	6,498

XML

Note 6 - Other Assets

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Other Assets Disclosure [Text Block]

(6) Other Assets

A summary of the major components of other assets follows:

	March 31,		December 31,
(in thousands)	2025		2024
Cash surrender value of life insurance other than BOLI	$	19,718	$	19,895
Net deferred tax asset		47,351		51,646
Investments in tax credit partnerships		197,011		185,424
Swap assets		5,290		12,437
Prepaid assets		6,071		6,369
WM&T fees receivable		4,768		4,523
Mortgage servicing rights		10,817		11,333
Other real estate owned		85		10
Other		18,758		17,113
Total other assets	$	309,869	$	308,750

Bancorp maintains life insurance policies other than BOLI in conjunction with its non-qualified defined benefit retirement and non-qualified compensation plans.

Bancorp periodically invests in certain partnerships that generate federal income tax credits. The tax benefit of these investments exceeds the amortization expense associated with them, resulting in a positive impact on net income. The investments in such partnerships are recorded in other assets on the consolidated balance sheets, while the corresponding contribution requirements are recorded in other liabilities. For additional information, see the footnote titled “Income Taxes.”

Bancorp enters into interest rate swap transactions with borrowers who desire to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value. For additional information, see the footnote titled “Derivative Financial Instruments.”

For additional information related to MSRs, see the footnote titled “Mortgage Banking Activities.”

XML

Note 7 - Income Taxes

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Income Tax Disclosure [Text Block]

(7) Income Taxes

Components of income tax expense from operations follows:

	Three months ended
	March 31,
(in thousands)	2025		2024
Current income tax expense:
Federal	$	6,398	$	5,116
State		1,368		1,198
Total current income tax expense		7,766		6,314
Deferred income tax expense:
Federal		456		587
State		128		167
Total deferred income tax expense		584		754
Change in valuation allowance		-		-
Total income tax expense	$	8,350	$	7,068

An analysis of the difference between the statutory and ETRs from operations follows:

	Three months ended
	March 31,
	2025			2024
U.S. federal statutory income tax rate		21.00	%		21.00	%
State income taxes, net of federal benefit		2.84			3.27
Excess tax benefit from stock-based compensation arrangements		(0.65	)		0.32
Change in cash surrender value of life insurance		(0.22	)		(0.96	)
Tax Credits		(2.70	)		(0.69	)
Tax exempt interest income		(0.34	)		(0.49	)
Adoption of ASU 2023-02		-			(1.28	)
Other, net		0.13			0.28
Effective tax rate		20.06	%		21.45	%

Current state income tax expense for 2025 and 2024 represents tax owed to the states of Kentucky, Indiana and Illinois. Ohio state taxes are based on bank capital levels and are recorded as other non-interest expense.

On April 10, 2023, the IRS issued a proposed regulation that would potentially classify section 831(b) captive activity as a “listed transaction,” and disallow the related tax benefits, both prospectively and retroactively. The regulation was finalized on January 10, 2025, clarifying what is considered a listed transaction or a transaction of interest. Based on the final regulations, there is no change in the status for the captive insurance structure in place previously, which Bancorp dissolved in 2023. The captive remains classified as a transaction of interest for the open tax years and there is no reserve for an uncertain tax position based on the final regulation.

GAAP provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. If recognized, tax benefits would reduce tax expense and accordingly, increase net income. The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current year tax positions, expiration of open income tax returns due to statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examination, litigation and legislative activity and addition or elimination of uncertain tax positions. As of March 31, 2025 and December 31, 2024, the gross amount of unrecognized tax benefits was immaterial to Bancorp’s consolidated financial statements. Federal income tax returns are subject to examination for the years after 2020 and state income tax returns are subject to examination for the years after 2019.

Bancorp periodically invests in certain partnerships that generate federal income tax credits. The tax benefit of these investments exceeds the amortization expense associated with them, resulting in a positive impact on net income. In addition to income tax benefits, these investments also serve as an economical means of achieving CRA goals. The investments in such partnerships are recorded in other assets on the consolidated balance sheets, while the corresponding contribution requirements are recorded in other liabilities. While contributions are made periodically over the life of the respective investments, which can be up to 10 years depending on the type of investment, the majority of contributions associated with a respective investment are made within the first few years after entering the partnership.

Bancorp’s investments in tax credit partnerships, including the related unfunded contributions, totaled $197 million and $185 million as of March 31, 2025 and December 31, 2024, respectively, and are included in other assets on the condensed consolidated balance sheets.

As of March 31, 2025, Bancorp’s expected payments for unfunded contributions related to investments in tax credit partnerships, which are accrued and included in other liabilities on the condensed consolidated balance sheets, were as follows:

(dollars in thousands)	March 31, 2025
Remainder of 2025	$	73,146
2026		52,979
2027		15,625
2028		1,160
2029		1,324
Thereafter		7,248
Total unfunded contributions	$	151,482

The following table presents tax credits and other tax benefits recognized in addition to amortization expense related to Bancorp’s investment in tax credit partnerships for the three month periods ended March 31, 2025 and 2024:

	Three months ended
	March 31,
(in thousands)	2025		2024
Proportional amortization method:
Tax credits and other tax benefits recognized	$	5,692	$	3,551
Amortization expense in provision for income taxes		4,399		2,853
Amortization expense in other non-interest expense		-		-

There were no impairment losses related to Bancorp’s investments in tax credit partnerships during the three month periods ended March 31, 2025 and 2024.

XML

Note 8 - Deposits

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Deposit Liabilities Disclosures [Text Block]

(8) Deposits

The composition of deposits follows:

(in thousands)	March 31, 2025		December 31, 2024
Non-interest bearing demand deposits	$	1,499,383	$	1,456,138
Interest bearing deposits:
Interest bearing demand		2,545,857		2,649,142
Savings		429,172		419,355
Money market		1,343,031		1,403,978
Time deposits of $250 thousand or more		483,776		365,024
Other time deposits		992,747		872,764
Total time deposits		1,476,523		1,237,788
Total interest bearing deposits		5,794,583		5,710,263
Total deposits	$	7,293,966	$	7,166,401

XML

Note 9 - Securities Sold Under Agreements to Repurchase

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Repurchase Agreements, Resale Agreements, Securities Borrowed, and Securities Loaned Disclosure [Text Block]

(9) Securities Sold Under Agreements to Repurchase

SSUAR represent a funding source of Bancorp and are primarily used by commercial customers in conjunction with collateralized corporate cash management accounts. Such repurchase agreements are considered financing agreements and mature within one business day from the transaction date. At March 31, 2025 and December 31, 2024, all of these financing arrangements had overnight maturities and were secured by government sponsored enterprise obligations and government agency mortgage-backed securities that were owned and controlled by Bancorp.

Information concerning SSUAR follows:

(dollars in thousands)	March 31, 2025			December 31, 2024
Outstanding balance at end of period	$	151,424		$	162,967
Weighted average interest rate at end of period		2.07	%		2.10	%

	Three months ended
	March 31,
(dollars in thousands)	2025			2024
Average outstanding balance during the period	$	158,985		$	164,979
Average interest rate during the period		2.08	%		2.27	%
Maximum outstanding at any month end during the period	$	192,507		$	179,428

XML

Note 10 - Subordinated Debentures

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Debt Disclosure [Text Block]

(10) Subordinated Debentures

As a result of its acquisition of Commonwealth Bancshares, Inc. on March 7, 2022, Bancorp became the 100% successor owner of the following unconsolidated trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS. The TPS are treated as part of Tier I Capital. The subordinated notes and related interest expense are included in Bancorp’s consolidated financial statements. The subordinated notes are currently redeemable at Bancorp’s option on a quarterly basis. Bancorp chose not to redeem the subordinated notes on April 1, 2025 and carried the notes at the costs noted below at March 31, 2025:

(dollars in thousands)	Face Value		Carrying Value		Origination Date	Maturity Date	Interest Rate
Commonwealth Statutory Trust III	$	3,093	$	3,093	12/19/2003	1/7/2034	SOFR + 2.85%
Commonwealth Statutory Trust IV		12,372		12,372	12/15/2005	12/30/2035	SOFR + 1.35%
Commonwealth Statutory Trust V		11,341		11,341	6/28/2007	9/15/2037	SOFR + 1.40%
Total	$	26,806	$	26,806

As part of the purchase accounting adjustments associated with the CB acquisition, the carrying values of the subordinated notes were adjusted to fair value at acquisition date. The related discounts on the subordinated notes have been amortized and recognized as a component of interest expense in Bancorp’s consolidated financial statements. The discounts became fully amortized during the first quarter of 2024.

XML

Note 11 - FHLB Advances and Other Borrowings

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Federal Home Loan Bank Advances, Disclosure [Text Block]

(11) FHLB Advances and Other Borrowings

FHLB advances outstanding at March 31, 2025 consist of a rolling $300 million three-month advance that matures in May 2025, which Bancorp utilizes in conjunction with interest rate swaps in an effort to hedge cash flows. FHLB advances outstanding at December 31, 2024 consisted of a rolling $300 million three-month advance that matured in February 2025, which was also utilized in conjunction with the previously mentioned interest rate swaps.

For the three month period ended March 31, 2025, gross proceeds and repayments related to FHLB advances totaled $775 million and $775 million, respectively. Net proceeds and repayments related to FHLB advances (excluding those with maturities of 90 days or less) totaled $300 million and $300 million for the three months ended March 31, 2025. For the three month period ended March 31, 2024, gross proceeds and repayments totaled $725 million and $725 million, respectively. Net proceeds and repayments (excluding those with maturities of 90 days or less) for the three month period ended March 31, 2024 totaled $200 million and $200 million.

Information regarding FHLB advances follows. The average interest rate information provided includes the benefit associated with the related interest rate swaps:

(dollars in thousands)	March 31, 2025			December 31, 2024
Outstanding balance at end of period	$	300,000		$	300,000
Weighted average interest rate at end of period		3.97	%		3.77	%

FHLB advances are collateralized by certain CRE and residential real estate mortgage loans under blanket mortgage collateral pledge agreements. Bancorp views these advances as an effective lower-costing funding option compared to other alternatives, such as brokered deposits, to fund loan growth. At March 31, 2025 and December 31, 2024, the amount of available credit from the FHLB totaled $1.27 billion and $1.25 billion, respectively.

Bancorp also had unsecured available FFP lines with correspondent banks totaling $80 million at both March 31, 2025 and December 31, 2024, respectively.

XML

Note 12 - Commitments and Contingent Liabilities

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Commitments and Contingencies Disclosure [Text Block]

(12) Commitments and Contingent Liabilities

As of March 31, 2025 and December 31, 2024, Bancorp had various commitments outstanding that arose in the normal course of business which are properly not reflected in the condensed consolidated financial statements. Total off-balance sheet commitments to extend credit follows:

(in thousands)	March 31, 2025		December 31, 2024
Commercial and industrial	$	873,629	$	876,503
Construction and development		566,606		566,045
Home equity lines of credit		420,138		403,461
Credit cards		91,592		92,060
Overdrafts		57,553		58,078
Standby letters of credit		30,041		30,472
Other		86,491		86,010
Future loan commitments		245,684		325,613
Total off balance sheet commitments to extend credit	$	2,371,734	$	2,438,242

Most commitments to extend credit are an agreement to lend to a customer either unsecured or secured, as long as collateral is available as agreed upon and there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not represent future cash requirements. Bancorp uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments. Bancorp evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, securities, equipment and real estate. However, should the commitments be drawn upon and should our customers default on their resulting obligation to us, our maximum exposure to credit loss, without consideration of collateral, is represented by the contractual amount of those instruments.

The ACL for off balance sheet credit exposures, which is separate from the ACL for loans and recorded in other liabilities on the consolidated balance sheets, was $6.8 million as of both March 31, 2025 and December 31, 2024, respectively. No provision expense for off balance sheet exposures was recorded for the three month period ended March 31, 2025, as overall utilization was flat during the first quarter.

Provision for credit loss expense for off balance sheet credit exposures of $250,000 was recorded for the three months ended March 31, 2024, attributed mainly to the addition of new CRE and C&I lines of credit.

Standby letters of credit are conditional commitments issued by Bancorp to guarantee the performance of a customer to a first party beneficiary. Those guarantees are primarily issued to support commercial transactions. Standby letters of credit generally have maturities of one to two years.

Certain commercial customers require confirmation of Bancorp’s letters of credit by other banks since Bancorp does not have a rating by a national rating agency. Terms of the agreements range from one month to a year with certain agreements requiring between one and six months’ notice to cancel. If an event of default on all contracts had occurred at March 31, 2025, Bancorp would have been required to make payments of approximately $4 million, or the maximum amount payable under those contracts. No payments have ever been required because of default on these contracts. These agreements are normally secured by collateral acceptable to Bancorp, which limits credit risk associated with the agreements.

Bancorp periodically invests in certain partnerships that generate federal income tax credits, which result in contribution commitments. Such commitments are recorded in other liabilities on the consolidated balance sheets. While contributions are made periodically over the life of the respective investments, which can be up to 10 years depending on the type of investment, the majority of contributions associated with a respective investment are made within the first few years after entering the partnership. Bancorp invested in several larger tax credit partnerships in recent years, which have served as an economical means of fulfilling CRA goals. As of March 31, 2025, tax credit contribution commitments of $152 million were recorded in other liabilities on the consolidated balance sheets.

As of March 31, 2025, in the normal course of business, there were pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate result of these legal actions and proceedings will not have a material adverse effect on the consolidated financial position or results of operations of Bancorp.

XML

Note 13 - Assets and Liabilities Measured and Reported at Fair Value

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Fair Value Measurement and Measurement Inputs, Recurring and Nonrecurring [Text Block]

(13) Assets and Liabilities Measured and Reported at Fair Value

Fair value represents the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Authoritative guidance requires maximization of use of observable inputs and minimization of use of unobservable inputs in fair value measurements. Where there exists limited or no observable market data, Bancorp derives its own estimates by generally considering characteristics of the asset/liability, the current economic and competitive environment and other factors. For this reason, results cannot be determined with precision and may not be realized on an actual sale or immediate settlement of the asset or liability.

Bancorp used the following methods and significant assumptions to estimate fair value of each type of financial instrument:

AFS debt securities - Except for Bancorp’s U.S Treasury securities, the fair value of AFS debt securities is typically determined by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). Bancorp’s U.S. Treasury securities are based on quoted market prices (Level 1 inputs).

Mortgage loans held for sale - The fair value of mortgage loans held for sale is determined using quoted secondary market prices (Level 2 inputs).

Mortgage banking derivatives – Mortgage banking derivatives used in the ordinary course of business consist primarily of interest rate lock loan commitments and mandatory forward sales contracts. The fair value of the Bancorp’s derivative instruments is primarily measured by obtaining pricing from broker-dealers recognized to be market participants. The pricing is derived from observable market inputs that can generally be verified and do not typically involve significant judgement by Bancorp (Level 2 inputs).

Interest rate swap agreements – Interest rate swaps are valued using valuations received from the relevant dealer counterparty. These valuations consider multiple observable market inputs, including interest rate yield curves, time value and volatility factors (Level 2 inputs).

Carrying values of assets measured at fair value on a recurring basis follows:

	Fair Value Measurements Using:						Total
March 31, 2025 (in thousands)	Level 1		Level 2		Level 3		Fair Value
Assets:
Available for sale debt securities:
U.S. Treasury and other U.S. Government obligations	$	247,821	$	—	$	—	$	247,821
Government sponsored enterprise obligations		—		82,897		—		82,897
Mortgage backed securities - government agencies		—		587,967		—		587,967
Obligations of states and political subdivisions		—		113,002		—		113,002
Other		—		2,552		—		2,552
Total available for sale debt securities		247,821		786,418		—		1,034,239
Mortgage loans held for sale		—		7,797		—		7,797
Rate lock loan commitments		—		595		—		595
Interest rate swap assets		—		5,290		—		5,290
Total assets	$	247,821	$	800,100	$	—	$	1,047,921
Liabilities:
Interest rate swap liabilities	$	—	$	4,939	$	—	$	4,939
Mandatory forward contracts		—		86		—		86
Total liabilities	$	—	$	5,025	$	—	$	5,025

	Fair Value Measurements Using:						Total
December 31, 2024 (in thousands)	Level 1		Level 2		Level 3		Fair Value
Assets:
Available for sale debt securities:
U.S. Treasury and other U.S. Government obligations	$	198,215	$	—	$	—	$	198,215
Government sponsored enterprise obligations		—		84,158		—		84,158
Mortgage backed securities - government agencies		—		590,977		—		590,977
Obligations of states and political subdivisions		—		114,234		—		114,234
Other		—		2,530		—		2,530
Total available for sale debt securities		198,215		791,899		—		990,114
Mortgage loans held for sale		—		6,286		—		6,286
Rate lock loan commitments		—		255		—		255
Mandatory forward contracts		—		56		—		56
Interest rate swap assets		—		12,437		—		12,437
Total assets	$	198,215	$	810,933	$	—	$	1,009,148
Liabilities:
Interest rate swap liabilities	$	—	$	8,589	$	—	$	8,589

There were no transfers into or out of Level 3 of the fair value hierarchy during 2025 or 2024. 

Discussion of assets measured at fair value on a non-recurring basis follows:

Collateral dependent loans – For collateral-dependent loans where Bancorp has determined that the liquidation or foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the estimated fair value of the collateral and the amortized cost basis of the loan as of the measurement date. For real estate loans, fair value of the loan’s collateral is determined by third party or internal appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, comparable sales, or cost) vary based on the status of the project or property. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. Bancorp reviews the third party appraisal for appropriateness and adjusts the value to consider selling and closing costs, which typically range from 8% to 10% of the appraised value. For non-real estate loans, fair value of the loan’s collateral may be determined using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation and management’s expertise or knowledge of the client and client’s business.

OREO – OREO is primarily comprised of real estate acquired in partial or full satisfaction of loans. OREO is recorded at its estimated fair value less estimated selling and closing costs at the date of transfer, with any excess of the related loan balance over the fair value less expected selling costs charged to the ACL. Subsequent changes in fair value are reported as adjustments to the carrying amount and are recorded against earnings. Bancorp obtains the valuation of OREO with material balances from third party appraisers. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. Bancorp reviews the appraisal for appropriateness and adjusts the value to consider selling and closing costs, which typically range from 8% to 10% of the appraised value.

Carrying values of assets measured at fair value on a non-recurring basis follows:

									Losses recorded
									Three months
	Fair Value Measurements Using:						Total		ended
March 31, 2025 (in thousands)	Level 1		Level 2		Level 3		Fair Value		March 31, 2025
Collateral dependent loans	$	—	$	—	$	8,191	$	8,191	$	10
Other real estate owned		—		—		85		85		—

									Losses recorded
									Three months
	Fair Value Measurements Using:						Total		ended
December 31, 2024 (in thousands)	Level 1		Level 2		Level 3		Fair Value		March 31, 2024
Collateral dependent loans	$	—	$	—	$	12,227	$	12,227	$	4

There were no liabilities measured at fair value on a non-recurring basis at March 31, 2025 and December 31, 2024.

For Level 3 assets measured at fair value on a non-recurring basis, the significant unobservable inputs used in the fair value measurements are presented below.

	March 31, 2025
(dollars in thousands)	Fair Value		Valuation Technique	Unobservable Inputs	Weighted Average
Collateral dependent loans	$	8,191	Appraisal	Appraisal discounts		28.0	%
Other real estate owned		85	Appraisal	Appraisal discounts		60.6

	December 31, 2024
(dollars in thousands)	Fair Value		Valuation Technique	Unobservable Inputs	Weighted Average
Collateral dependend loans	$	12,227	Appraisal	Appraisal discounts		15.7	%

XML

Note 14 - Disclosure of Financial Instruments Not Reported at Fair Value

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Fair Value Disclosures [Text Block]

(14) Disclosure of Financial Instruments Not Reported at Fair Value

GAAP requires disclosure of the fair value of financial assets and liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis. The estimated fair values of Bancorp’s financial instruments not measured at fair value on a recurring or non-recurring basis follows:

	Carrying				Fair Value Measurements Using:
March 31, 2025 (in thousands)	amount		Fair value		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	403,736	$	403,736	$	403,736	$	—	$	—
HTM debt securities		212,451		189,017		1,931		187,086		—
Federal Home Loan Bank stock		29,315		29,315		—		29,315		—
Loans, net		6,557,546		6,378,753		—		—		6,378,753
Accrued interest receivable		27,280		27,280		27,280		—		—
Liabilities
Non-interest bearing deposits	$	1,499,383	$	1,499,383	$	1,499,383	$	—	$	—
Transaction deposits		4,318,060		4,318,060		—		4,318,060		—
Time deposits		1,476,523		1,474,937		—		1,474,937		—
Securities sold under agreement to repurchase		151,424		151,424		—		151,424		—
Federal funds purchased		6,540		6,540		—		6,540		—
Subordinated debentures		26,806		26,327		—		26,327		—
FHLB advances		300,000		294,643		—		294,643		—
Accrued interest payable		1,973		1,973		1,973		—		—

	Carrying				Fair Value Measurements Using:
December 31, 2024 (in thousands)	Amount		Fair Value		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	291,020	$	291,020	$	291,020	$	—	$	—
HTM debt securities		370,171		341,357		153,108		188,249		—
Federal Home Loan Bank stock		21,603		21,603		—		21,603		—
Loans, net		6,433,459		6,256,752		—		—		6,256,752
Accrued interest receivable		27,697		27,697		27,697		—		—
Liabilities
Non-interest bearing deposits	$	1,456,138	$	1,456,138	$	1,456,138	$	—	$	—
Transaction deposits		4,472,475		4,472,475		—		4,472,475		—
Time deposits		1,237,788		1,236,463		—		1,236,463		—
Securities sold under agreement to repurchase		162,967		162,967		—		162,967		—
Federal funds purchased		6,525		6,525		—		6,525		—
Subordinated debentures		26,806		26,346		—		26,346		—
FHLB advances		300,000		294,848		—		294,848		—
Accrued interest payable		1,912		1,912		1,912		—		—

Fair value estimates are made at a specific point in time based on relevant market information and information about financial instruments. Because no market exists for a significant portion of Bancorp’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Therefore, calculated fair value estimates in many instances cannot be substantiated by comparison to independent markets and, in many cases, may not be realizable in a current sale of the instrument. Changes in assumptions could significantly impact estimates.

XML

Note 15 - Mortgage Banking Activities

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Regulatory Capital Requirements for Mortgage Companies Disclosure [Text Block]

(15) Mortgage Banking Activities

Mortgage banking activities primarily include residential mortgage originations and servicing. Mortgages originated and intended for sale in the secondary market are carried at fair value, as determined by outstanding commitments from investors.

Activity for mortgage loans held for sale, at fair value, was as follows:

	Three months ended
	March 31,
(in thousands)	2025			2024
Balance, beginning of period:	$	6,286		$	6,056
Origination of mortgage loans held for sale		29,997			22,617
Proceeds from the sale of mortgage loans held for sale		(29,040	)		(22,552	)
Net gain realized on sale of mortgage loans held for sale		554			341
Balance, end of period	$	7,797		$	6,462

The following table represents the components of Mortgage banking income:

	Three months ended
	March 31,
(in thousands)	2025			2024
Net gain realized on sale of mortgage loans held for sale	$	554		$	341
Net change in fair value recognized on loans held for sale		68			33
Net change in fair value recognized on rate lock loan commitments		355			257
Net change in fair value recognized on forward contracts		(211	)		28
Net gain recognized		766			659
Net loan servicing income		817			960
Amortization of mortgage servicing rights		(732	)		(738	)
Change in mortgage servicing rights valuation allowance		-			-
Net servicing income recognized		85			222
Other mortgage banking income		66			67
Total mortgage banking income	$	917		$	948

Activity for capitalized mortgage servicing rights was as follows:

	Three months ended
	March 31,
(in thousands)	2025			2024
Balance, beginning of period	$	11,333		$	13,082
Additions for mortgage loans sold		216			200
Amortization		(732	)		(738	)
Impairment		—			—
Balance, end of period	$	10,817		$	12,544

The estimated fair value of MSRs at March 31, 2025 and December 31, 2024 was $24 million and $25 million, respectively. There was no valuation allowance recorded for MSRs as of March 31, 2025 and December 31, 2024, as fair value exceeded carrying value. The fair value of MSRs at March 31, 2025 was determined using discount rates ranging from 10.0% to 13.0%, prepayment speeds ranging from 5.9% to 10.9%, depending on the characteristics of the specific rights (rate, maturity, etc.), and a weighted average default rate of 0.6%. The fair value of MSRs at December 31, 2024 was determined using discount rates ranging from 10.0% to 13.0%, prepayment speeds ranging from 5.3% to 10.5%, depending on the characteristics of the specific rights, and a weighted average default rate of 0.6%.

Total outstanding principal balances of loans serviced for others were $1.79 billion and $1.82 billion at March 31, 2025 and December 31, 2024, respectively.

Mortgage banking derivatives used in the ordinary course of business consist primarily of mandatory forward sales contracts and interest rate lock loan commitments. Mandatory forward contracts represent future loan commitments to deliver loans at a specified price and date and are used to manage interest rate risk on loan commitments and mortgage loans held for sale. Interest rate lock loan commitments represent commitments to fund loans at a specific rate. These derivatives involve underlying items, such as interest rates, and are designed to transfer risk. Substantially all of these instruments expire within 90 days from the date of issuance. Notional amounts are amounts on which calculations and payments are based, but which do not represent credit exposure, as credit exposure is limited to the amount required to be received or paid.

Mandatory forward contracts also contain an element of risk in that the counterparties may be unable to meet the terms of such agreements. In the event the counterparties fail to deliver commitments or are unable to fulfill their obligations, the Bank could potentially incur significant additional costs by replacing the positions at then current market rates. The Bank manages its risk of exposure by limiting counterparties to those banks and institutions deemed appropriate by management. The Bank does not expect any counterparty to default on their obligations and therefore, the Bank does not expect to incur any cost related to counterparty default.

Bancorp is exposed to interest rate risk on loans held for sale and rate lock loan commitments. As market interest rates fluctuate, the fair value of mortgage loans held for sale and rate lock commitments may decline or increase. To offset this interest rate risk the Bank enters into derivatives, such as mandatory forward contracts to sell loans. The fair value of these mandatory forward contracts will fluctuate as market interest rates fluctuate, and the change in the value of these instruments is expected to largely, though not entirely, offset the change in fair value of loans held for sale and rate lock commitments. The objective of this activity is to minimize the exposure to losses on rate lock loan commitments and loans held for sale due to market interest rate fluctuations. The net effect of derivatives on earnings will depend on risk management activities and a variety of other factors, including: market interest rate volatility; the amount of rate lock commitments that close; the ability to fill the forward contracts before expiration; and the time period required to close and sell loans.

The following table includes the notional amounts and fair values of mortgage loans held for sale and mortgage banking derivatives:

	March 31, 2025				December 31, 2024
(in thousands)	Notional Amount		Fair Value		Notional Amount		Fair Value
Included in Mortgage loans held for sale:
Mortgage loans held for sale, at fair value	$	6,844	$	7,797	$	6,199	$	6,286
Included in other assets:
Rate lock loan commitments	$	14,207	$	595	$	7,138	$	225
Mandatory forward contracts		-		-		9,000		56
Included in other liabilities
Mandatory forward contracts	$	17,250	$	86	$	-	$	-

XML

Note 16 - Accumulated Other Comprehensive Income (Loss)

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Comprehensive Income (Loss) Note [Text Block]

(16) Accumulated Other Comprehensive Income (Loss)

The following table illustrates activity within the balances of AOCI, net of tax, by component:

	Net unrealized			Net unrealized			Minimum
	gains (losses)			gains (losses)			pension
	on available for			on cash			liability
(in thousands)	sale debt securities			flow hedges			adjustment		Total
Three months ended March 31, 2025
Balance, beginning of period	$	(94,190	)	$	2,922		$	117	$	(91,151	)
Net current period other comprehensive income (loss)		13,967			(2,656	)		-		11,311
Balance, end of period	$	(80,223	)	$	266		$	117	$	(79,840	)
Three months ended March 31, 2024
Balance, beginning of period	$	(92,678	)	$	(179	)	$	59	$	(92,798	)
Net current period other comprehensive income (loss)		(4,775	)		2,519			-		(2,256	)
Balance, end of period	$	(97,453	)	$	2,340		$	59	$	(95,054	)

XML

Note 17 - Preferred Stock

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Preferred Stock [Text Block]

(17) Preferred Stock

Bancorp has one class of preferred stock (no par value; 1,000,000 shares authorized), the relative rights, preferences and other terms of the class or any series within the class will be determined by the Board of Directors prior to any issuance. None of this stock has been issued to date.

XML

Note 18 - Net Income Per Share

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Earnings Per Share [Text Block]

(18) Net Income Per Share

The following table reflects net income (numerator) and average shares outstanding (denominator) for basic and diluted net income per share computations:

	Three months ended
	March 31,
(in thousands, except per share data)	2025		2024
Net income	$	33,271	$	25,887
Weighted average shares outstanding - basic		29,349		29,250
Dilutive securities		152		111
Weighted average shares outstanding- diluted		29,501		29,361
Net income per share - basic	$	1.13	$	0.89
Net income per share - diluted		1.13		0.88

Certain SARs that were excluded from the EPS calculation because their impact was antidilutive were as follows:

	Three months ended
(shares in thousands)	March 31,
	2025		2024
Antidilutive SARs		14		115

XML

Note 19 - Stock-based Compensation

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Share-Based Payment Arrangement [Text Block]

(19) Stock-Based Compensation

The fair value of all stock-based awards granted, net of estimated forfeitures, is recognized as compensation expense over the respective service period.

At Bancorp's 2015 Annual Meeting of Shareholders, shareholders approved the 2015 Omnibus Equity Compensation Plan and authorized the shares available from the expiring 2005 plan for future awards under the 2015 plan. In 2018, shareholders approved an additional 500,000 shares for issuance under the plan. Shareholders approved an additional 1 million shares for issuance under the plan in 2024. As of March 31, 2025, there were 946,000 shares available for future awards. The 2005 Stock Incentive Plan expired in April 2015 and SARs granted under this plan expire in 2025. The 2015 Stock Incentive Plan has no defined expiration date.

SAR Grants – SARs granted have a vesting schedule of 20% per year and expire ten years after the grant date unless forfeited due to employment termination.

Fair values of SARs are estimated at the date of grant using the Black-Scholes option-pricing model, a leading formula for calculating such value. This model requires the input of assumptions, changes to which can materially impact the fair value estimate. The following assumptions were used in SAR valuations at the grant date in each year:

Assumptions	2025			2024
Dividend yield		2.26	%		2.29	%
Expected volatility		29.29	%		28.43	%
Risk free interest rate		4.42	%		4.16	%
Expected life (in years)		7.8			7.1

Dividend yield and expected volatility are based on historical information for Bancorp corresponding to the expected life of SARs granted. Expected volatility is the volatility of underlying shares for the expected term calculated on a monthly basis. The risk free interest rate is the implied yield currently available on U.S. Treasury issues with a remaining term equal to the expected life of the awards. The expected life of SARs is based on actual experience of past like-term SARs. Bancorp evaluates historical exercise and post-vesting termination behavior when determining the expected life.

RSA Grants – RSAs granted to officers vest over five years. Dividends associated with RSA grants are deferred until shares are vested. Fair value of RSAs is equal to the market value of the shares on the date of grant.

PSU Grants – PSUs vest based upon service and a three-year performance period, which begins January 1 of the first year of the performance period. Because grantees are not entitled to dividend payments during the performance period, the fair value of these PSUs is estimated based upon the market value of the underlying shares on the date of grant, adjusted for non-payment of dividends. Grants require a one-year post-vesting holding period and therefore the fair value of such grants incorporates a liquidity discount related to the holding period of 5.5% and 5.8% for 2025 and 2024.

RSU Grants – RSUs are only granted to non-employee directors, are time-based and vest 12 months after grant date. Because grantees are entitled to deferred dividend payments at the end of the vesting period, therefore the fair value of the RSUs equals market value of underlying shares on the date of grant.

In the first quarters of 2025 and 2024, Bancorp awarded 7,670 and 9,550 RSUs to non-employee directors of Bancorp with a grant date fair value of $539,000 and $500,000, respectively.

Bancorp utilized cash of $344,000 and $203,000 during the first three months of 2025 and 2024, respectively, for the purchase of shares upon the vesting of RSUs.

Bancorp has recognized stock-based compensation expense for SARs, RSAs and PSUs within compensation expense and RSUs for directors within other non-interest expense, as follows:

	Three months ended March 31, 2025
(in thousands)	Stock Appreciation Rights			Restricted Stock Awards			Restricted Stock Units			Performance Stock Units			Total
Expense	$	103		$	450		$	131		$	469		$	1,153
Deferred tax benefit		(22	)		(95	)		(28	)		(99	)		(244	)
Total net expense	$	81		$	355		$	103		$	370		$	909

	Three months ended March 31, 2024
(in thousands)	Stock Appreciation Rights			Restricted Stock Awards			Restricted Stock Units			Performance Stock Units			Total
Expense	$	69		$	420		$	124		$	329		$	942
Deferred tax benefit		(14	)		(88	)		(26	)		(69	)		(197	)
Total net expense	$	55		$	332		$	98		$	260		$	745

Detail of unrecognized stock-based compensation expense follows:

	Stock
(in thousands)	Appreciation		Restricted		Restricted		Performance
Year ended	Rights		Stock Awards		Stock Units		Stock Units		Total
Remainder of 2025	$	338	$	1,484	$	406	$	1,153	$	3,381
2026		406		1,719		1		1,537		3,663
2027		336		1,405		—		600		2,341
2028		246		996		—		—		1,242
2029		131		613		—		—		744
2030		13		57		—		—		70
Total estimated future expense	$	1,470	$	6,274	$	407	$	3,290	$	11,441

The following table summarizes SARs activity and related information:

													Weighted
							Weighted				Weighted		average
							average		Aggregate		average		remaining
				Exercise			exercise		intrinsic		fair		contractual
(in thousands, except per share and life data)	SARs			price			price		value(1)		value		life (in years)
Outstanding, January 1, 2024		440		$19.44	-	$74.92	$	38.11	$	6,297	$	6.86		4.7
Granted		42		47.95	-	54.92		49.20		—		13.75
Exercised		(142	)	22.96	-	40.00		28.74		5,617		4.51
Forfeited		—			—			—		—		—
Outstanding, December 31, 2024		340		$25.76	-	$74.92	$	43.41	$	9,774	$	8.69		5.3
Outstanding, January 1, 2025		340		$25.76	-	$74.92	$	43.41	$	9,774	$	8.69		5.3
Granted		25		75.21	-	75.21		75.21		—		23.75
Exercised		(7	)	25.76	-	25.76		25.76		353		3.56
Forfeited		—			—			—		—		—
Outstanding, March 31, 2025		358		$25.76	-	$75.21	$	46.01	$	8,410	$	9.86		5.5
Vested and exercisable		265		$25.76	-	$60.76	$	41.39	$	7,335	$	7.52		4.4
Unvested		93		47.17	-	75.21		59.20		1,075		16.54		3.8
Outstanding, March 31, 2025		358		$25.76	-	$75.21	$	46.01	$	8,410	$	9.86		5.5
Vested in the current year		33		$36.65	-	$60.76	$	49.24	$	646	$	11.26

(1) – Aggregate intrinsic value for SARs is defined as the amount by which the current market price of the underlying stock exceeds the exercise or grant price. 

The following table summarizes activity for RSAs granted:

				Grant date
				weighted
(in thousands, except per share data)	RSAs			average cost
Unvested at January 1, 2024		98		$	54.23
Shares awarded		46			52.06
Restrictions lapsed and shares released		(33	)		49.49
Shares cancelled		(9	)		53.10
Unvested at December 31, 2024		102		$	54.92
Unvested at January 1, 2025		102		$	54.92
Shares awarded		37			76.16
Restrictions lapsed and shares released		(31	)		51.56
Shares cancelled		(2	)		61.02
Unvested at March 31, 2025		106		$	62.08

Shares expected to be awarded for PSUs granted to executive officers of Bancorp, the three-year performance period for which began January 1 of the award year, are as follows:

	Vesting				Shares
Grant	period		Fair		expected to
year	in years		value		be awarded
2023		3		54.33		13,402
2024		3		41.84		86,136
2025		3		67.61		26,626

XML

Note 20 - Derivative Financial Instruments

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Derivative Instruments and Hedging Activities Disclosure [Text Block]

(20) Derivative Financial Instruments

Periodically, Bancorp enters into interest rate swap transactions with borrowers who desire to hedge exposure to rising interest rates, while at the same time entering into an offsetting interest rate swap, with substantially matching terms, with another approved independent counterparty. These are undesignated derivative instruments and are recognized on the balance sheet at fair value. Because of matching terms of offsetting contracts and collateral provisions mitigating any non-performance risk, changes in fair value subsequent to initial recognition have an insignificant effect on earnings. Exchanges of cash flows related to undesignated interest rate swap agreements were offsetting and therefore had no effect on Bancorp’s earnings or cash flows.

Interest rate swap agreements derive their value from underlying interest rates. These transactions involve both credit and market risk. Notional amounts are amounts on which calculations, payments and the value of the derivative are based. Notional amounts do not represent direct credit exposures. Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any. Bancorp is exposed to credit-related losses in the event of non-performance by counterparties to these agreements. Bancorp mitigates the credit risk of its financial contracts through credit approvals, collateral and monitoring procedures, and does not expect any counterparties to fail their obligations.

Bancorp had outstanding undesignated interest rate swap contracts as follows:

	Receiving				Paying
	March 31,		December 31,		March 31,		December 31,
(dollars in thousands)	2025		2024		2025		2024
Notional amount	$	249,580	$	244,247	$	249,580	$	244,247
Weighted average maturity (years)		4.7		5.0		4.7		5.0
Fair value	$	4,939	$	8,589	$	4,939	$	8,589

During the first quarter of 2023, Bancorp entered into an interest rate swap to hedge cash flows of a $100 million rolling fixed-rate three-month FHLB borrowing. The swap began February 6, 2023 and matures February 6, 2028. During the third quarter of 2023, Bancorp entered into two additional interest rate swaps to hedge cash flows of two $50 million rolling fixed-rate three-month FHLB borrowings. These swaps began August 7, 2023, with one maturing August 6, 2026 and the other maturing August 6, 2028. During the third quarter of 2024, Bancorp entered into another interest rate swap to hedge cash flows of a $100 million rolling fixed-rate three-month FHLB borrowing. The swap began on August 6, 2024 and matures on August 6, 2029.

While Bancorp expects to utilize fixed-rate three-month FHLB advances with respect to these interest rate swaps, brokered CDs or other fixed rate advances may be utilized for the same three-month terms instead should those sources be more favorable. For purposes of hedging, rolling fixed rate advances are considered to be floating rate liabilities.

Interest rate swaps involve exchange of Bancorp’s floating rate interest payments for fixed rate swap payments on underlying principal amounts. These swaps were designated and qualified, for cash-flow hedge accounting. For derivative instruments that are designated and qualify as cash flow hedging instruments, the effective portion of gains or losses is reported as a component of AOCI and is subsequently reclassified into earnings as an adjustment to interest expense in periods for which the hedged forecasted transaction impacts earnings.

The following table details Bancorp’s derivative positions designated as a cash flow hedges, and the related fair values:

							Fair value
(dollars in thousands)				Pay fixed			March 31,
Notional Amount		Maturity Date	Receive (variable) index	swap rate			2025
$	100,000	2/6/2028	USD SOFR		3.27	%	$	1,094
	50,000	8/6/2026	USD SOFR		4.38	%		(384	)
	50,000	8/6/2028	USD SOFR		3.97	%		(559	)
	100,000	8/6/2029	USD SOFR		3.58	%		200
$	300,000						$	351

XML

Note 21 - Regulatory Matters

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Regulatory Capital Requirements under Banking Regulations [Text Block]

(21) Regulatory Matters

Bancorp and the Bank are subject to capital regulations in accordance with Basel III, as administered by banking regulators. Regulatory agencies measure capital adequacy within a framework that makes capital requirements, in part, dependent on the individual risk profiles of financial institutions. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on Bancorp’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Holding Company and the Bank must meet specific capital guidelines that involve quantitative measures of Bancorp’s assets, liabilities and certain off-balance sheet items, as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators regarding components, risk weightings and other factors.

Banking regulators have categorized the Bank as well-capitalized. To meet the definition of well-capitalized, a bank must have a minimum 6.5% Common Equity Tier 1 Risk-Based Capital ratio, 8.0% Tier 1 Risk-Based Capital ratio, 10.0% Total Risk-Based Capital ratio and 5.0% Tier 1 Leverage ratio.

Additionally, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, Bancorp and the Bank must hold a 2.5% capital conservation buffer composed of Common Equity Tier 1 Risk-Based Capital above the minimum risk-based capital requirements for the Common Equity Tier 1 Risk-Based Capital ratio, Tier 1 Risk-Based Capital ratio and Total Risk-Based Capital ratio necessary to be considered adequately-capitalized. At March 31, 2025, the adequately-capitalized minimums, including the capital conservation buffer, were a 7.0% Common Equity Tier 1 Risk-Based Capital ratio, 8.5% Tier 1 Risk-Based Capital ratio and 10.5% Total Risk-Based Capital ratio. As all of Bancorp’s capital ratios were above the adequately-capitalized minimums, including the buffer, the Company was not subject to any such restrictions.

As a result of the CB acquisition, Bancorp became the 100% successor owner of the following unconsolidated trust subsidiaries: Commonwealth Statutory Trust III, Commonwealth Statutory Trust IV and Commonwealth Statutory Trust V. The sole assets of the trust subsidiaries represent the proceeds of offerings loaned in exchange for subordinated debentures with similar terms to the TPS. The TPS are treated as part of Tier 1 Capital. The subordinated note and related interest expense are included in Bancorp’s consolidated financial statements. The subordinated notes are currently redeemable at Bancorp’s option on a quarterly basis. As of March 31, 2025 and December 31, 2024, subordinated notes totaled $27 million.

Bancorp continues to exceed the regulatory requirements for all calculations. Bancorp and the Bank intend to maintain a capital position that meets or exceeds the “well-capitalized” requirements as defined by the FRB and the FDIC, in addition to the capital conservation buffer.

The following table sets forth consolidated Bancorp’s and the Bank’s risk based capital amounts and ratios:

(dollars in thousands)	Actual					Minimum for adequately capitalized					Minimum for well capitalized
March 31, 2025	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total risk-based capital (1)
Consolidated	$	969,918		12.85	%	$	603,908		8.00	%	NA		NA
Bank		944,773		12.52			603,520		8.00		$	754,000		10.00	%
Common equity tier 1 risk-based capital (1)
Consolidated		849,542		11.25			339,698		4.50		NA		NA
Bank		850,457		11.27			339,480		4.50			490,360		6.50
Tier 1 risk-based capital (1)
Consolidated		875,542		11.60			452,931		6.00		NA		NA
Bank		850,457		11.27			452,640		6.00			603,520		8.00
Leverage
Consolidated		875,542		9.98			351,080		4.00		NA		NA
Bank		850,457		9.70			350,831		4.00			438,539		5.00

(dollars in thousands)	Actual					Minimum for adequately capitalized					Minimum for well capitalized
December 31, 2024	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total risk-based capital (1)
Consolidated	$	943,723		12.73	%	$	593,201		8.00	%	NA		NA
Bank		918,210		12.39			593,002		8.00		$	741,252		10.00
Common equity tier 1 risk-based capital (1)
Consolidated		828,386		11.17			333,676		4.50		NA		NA
Bank		828,873		11.18			333,564		4.50			481,814		6.50
Tier 1 risk-based capital (1)
Consolidated		854,386		11.52			444,901		6.00		NA		NA
Bank		828,873		11.18			444,751		6.00			593,002		8.00
Leverage
Consolidated		854,386		9.94			343,886		4.00		NA		NA
Bank		828,873		9.65			343,624		4.00			429,530		5.00

(1)    Ratio is computed in relation to risk-weighted assets.

NA – Regulatory framework does not define “well-capitalized” for holding companies.

XML

Note 22 - Segments

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Segment Reporting Disclosure [Text Block]

(22) Segments

Bancorp’s principal activities are divided into two reportable segments, Commercial Banking and WM&T, which are delineated based on the products and services that each segment offers:

Commercial Banking provides a full range of loan and deposit products to individual consumers and businesses through retail lending, mortgage banking, deposit services, online banking, mobile banking, private banking, commercial lending, commercial real estate lending, leasing, treasury management services, merchant services, international banking, correspondent banking, credit card services, and other banking services. Bancorp also offers securities brokerage services via its banking center network through an arrangement with a third party broker-dealer in the Commercial Banking segment. 

WM&T provides investment management, financial & retirement planning and trust & estate services, as well as retirement plan management for businesses and corporations in all markets in which Bancorp operates. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size.

Bancorp’s Commercial Banking and WM&T segments overlap a regional reporting structure. These regions are based on the primary geographic markets in which Bancorp operates, specifically Louisville, central, eastern and northern Kentucky, and the Indianapolis, Indiana and Cincinnati, Ohio MSAs. All regions share the same lines of business, including the same products, services and delivery methods, as well as similar customer bases and pricing guidelines.

Financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax-exempt activity. All tax-exempt activity and provision have been allocated fully to the commercial banking segment. Measurement of performance of business segments is based on the management structure of Bancorp and is not necessarily comparable with similar information for any other financial institution. Information presented is also not necessarily indicative of the segments’ operations if they were independent entities.

Bancorp’s chief executive officer is the chief operating decision maker. The financial results by operating segment, including significant expense categories provided to the chief operating decision maker, help measure the profitability of a particular segment and identify trends, evaluate each segment and its impact on consolidated earnings, and enhance decision making processes related to the allocation of Bancorp’s resources.

The majority of the net assets of Bancorp are associated with in the Commercial Banking segment. As of March 31, 2025, goodwill totaling $194 million was recorded on Bancorp’s consolidated balance sheets, of which $172 million is attributed to the commercial banking segment and $22 million is attributed to WM&T. The portion of total goodwill attributed to WM&T relates entirely to the CB acquisition, which generated $67 million in total goodwill, $8.5 million of which was subsequently written off as a result of Bancorp selling its interest in LFA effective December 31, 2022. With the exception of goodwill attributed to WM&T through the CB acquisition, assets assigned to WM&T consist primarily of a CLI asset associated with the WM&T business added through the CB acquisition, net premises and equipment and a receivable related to fees earned that have not been collected.

WM&T AUM, which are the primary driver of WM&T revenue, are not included on the consolidated balance sheets of Bancorp. WM&T AUM totaled $6.80 billion and $7.07 billion as of March 31, 2025 and December 31, 2024, respectively.

Financial results by operating segment, including significant expense categories provided to the chief operating decision maker, are detailed below:

	Three months ended March 31, 2025						Three months ended March 31, 2024
	Commercial						Commercial
(in thousands)	Banking		WM&T		Total		Banking		WM&T		Total
Net interest income	$	70,273	$	279	$	70,552	$	59,794	$	276	$	60,070
Provision for credit losses		900		—		900		1,425		—		1,425
Net interest income after provision expense		69,373		279		69,652		58,369		276		58,645
Non-interest income:
Wealth management and trust services		—		10,647		10,647		—		10,771		10,771
All other non-interest income		12,349		—		12,349		12,500		—		12,500
Total non-interest income		12,349		10,647		22,996		12,500		10,771		23,271
Non-interest expenses:
Compensation and employee benefits		26,810		4,907		31,717		25,896		4,201		30,097
Net occupancy and equipment		3,878		245		4,123		3,424		246		3,670
Technology and communication		4,086		742		4,828		4,357		712		5,069
Intangible amortization		572		342		914		672		380		1,052
Other direct and indirect/allocated expenses		8,992		453		9,445		8,630		443		9,073
Total Non-interest expenses		44,338		6,689		51,027		42,979		5,982		48,961
Income before income tax expense		37,384		4,237		41,621		27,890		5,065		32,955
Income tax expense		7,430		920		8,350		5,969		1,099		7,068
Net income	$	29,954	$	3,317	$	33,271	$	21,921	$	3,966	$	25,887
Total assets	$	8,963,765	$	33,713	$	8,997,478	$	8,087,998	$	35,130	$	8,123,128

XML

Note 23 - Revenue from Contracts with Customers

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Revenue from Contract with Customer [Text Block]

(23) Revenue from Contracts with Customers

All of Bancorp’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income. The table below presents Bancorp’s sources of non-interest income with items outside the scope of ASC 606 noted as such:

	Three months ended March 31, 2025						Three months ended March 31, 2024
(in thousands)	Commercial Banking		WM&T		Total		Commercial Banking		WM&T		Total
Wealth management and trust services	$	—	$	10,647	$	10,647	$	—	$	10,771	$	10,771
Deposit service charges		2,079		—		2,079		2,136		—		2,136
Debit and credit card income		4,508		—		4,508		4,682		—		4,682
Treasury management fees		2,673		—		2,673		2,625		—		2,625
Mortgage banking income (1)		917		—		917		948		—		948
Net investment product sales commissions and fees		1,010		—		1,010		865		—		865
Bank owned life insurance (1)		622		—		622		588		—		588
Other (2)		540		—		540		656		—		656
Total non-interest income	$	12,349	$	10,647	$	22,996	$	12,500	$	10,771	$	23,271

(1) Outside of the scope of ASC 606.

(2) Outside of the scope of ASC 606, with the exception of safe deposit fees which were nominal for all periods.

Bancorp’s revenue on the consolidated statement of income is categorized by product type, which effectively depicts how the nature, timing and extent of cash flows are affected by economic factors. Revenue sources within the scope of ASC 606 are discussed below:

WM&T provides customers fiduciary and investment management services as agreed upon in asset management contracts. The contracts require WM&T to provide a series of distinct services for which fees are earned over time. The contracts are cancellable upon demand with fees typically based upon the asset value of investments. Revenue is accrued and recognized monthly based upon month-end asset values and collected from the customer predominately in the following month except for a small percentage of fees collected quarterly. Incentive compensation related to WM&T activities is considered a cost of obtaining the contract. Contracts between WM&T and customers do not permit performance-based fees and accordingly, none of the fee income earned by WM&T is performance-based. Trust fees receivable were $4.8 million and $4.5 million at March 31, 2025 and December 31, 2024, respectively.

Bancorp earns fees from its deposit customers for transaction-based, account management and overdraft services. Transaction-based fees, which include services such as ATM use fees and stop payments fees, are recognized at the time the transaction is executed, as that is when the company fulfills the performance obligation. Account management fees are earned over the course of a month and charged in the month in which the services are provided.

Debit and credit card revenue primarily consists of debit and credit card interchange income. Interchange income represents fees assessed within the payment card system for acceptance of card-based transactions. Interchange fees are assessed as the performance obligation is satisfied, which is at the point in time the card transaction is authorized. Revenue is collected and recognized daily through the payment network settlement process.

Treasury management transaction fees are recognized at the time the transaction is executed, as that is when the company fulfills the performance obligation. Account analysis fees are earned over the course of a month and charged in the month in which the services are provided. Treasury management fees are withdrawn from customers’ account balances.

Net investment products sales commissions and fees represent the Bank’s share of transaction fees and wrap fees resulting from investment services and programs provided through an agent relationship with a third party broker-dealer. Transaction fees are assessed at the time of the transaction. Those fees are collected and recognized on a monthly basis. Trailing fees are based upon market values and are assessed, collected and recognized on a quarterly basis. Because the Bank acts as an agent in arranging the relationship between the customer and third party provider, and does not control the services rendered, investment product sales commissions and fees are reported net of related costs, including nominal incentive compensation, and trading activity charges of $287,000 and $248,000 for the three month periods ended March 31, 2025 and 2024.

Bancorp did not establish any contract assets or liabilities as a result of adopting ASC 606, nor were any recognized during the three month period ended March 31, 2025.

XML

Note 24 - Leases

3 Months Ended

Mar. 31, 2025

Notes to Financial Statements

Lessee, Operating Leases [Text Block]

(24) Leases

Bancorp has operating leases for various locations with terms ranging from approximately three months to 24 years, several of which include options to extend the leases in five-year increments. Options reasonably expected to be exercised are included in determination of the right-of-use asset. Bancorp elected to use a practical expedient to expense short-term lease obligations associated with leases with original terms of 12 months or less. Bancorp elected not to separate non-lease components from lease components for its operating leases. The right-of-use lease asset and operating lease liability are recorded in premises and equipment and other liabilities on the consolidated balance sheet.

Balance sheet, income statement and cash flow detail regarding operating leases follows:

(dollars in thousands)	March 31, 2025			December 31, 2024
Balance Sheet
Operating lease right-of-use asset	$	30,523		$	29,695
Operating lease liability		32,068			31,194
Weighted average remaining lease term (years)		11.2			10.8
Weighted average discount rate		3.81	%		3.69	%
Maturities of lease liabilities:
One year or less	$	2,952		$	3,955
Year two		3,984			3,869
Year three		3,999			3,881
Year four		4,045			3,924
Year five		3,918			3,794
Greater than five years		21,434			19,120
Total lease payments	$	40,332		$	38,543
Less imputed interest		8,264			7,349
Total	$	32,068		$	31,194

	Three months ended		Three months ended
(in thousands)	March 31, 2025		March 31, 2024
Income Statement
Components of lease expense:
Operating lease cost	$	1,048	$	1,046
Variable lease cost		93		83
Less sublease income		26		26
Total lease cost	$	1,115	$	1,103

	Three months ended		Three months ended
(in thousands)	March 31, 2025		March 31, 2024
Cash flow Statement
Supplemental cash flow information:
Operating cash flows from operating leases	$	1,138	$	1,328

As of March 31, 2025, Bancorp has entered into one land lease agreement that has yet to commence.

XML

Insider Trading Arrangements

3 Months Ended

Mar. 31, 2025

Trading Arrangements, by Individual [Table]

Material Terms of Trading Arrangement [Text Block]

Item 5. Other Information

(c) During the three months ended March 31, 2025, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Rule 10b5-1 Arrangement Adopted [Flag]

false

Non-Rule 10b5-1 Arrangement Adopted [Flag]

false

Rule 10b5-1 Arrangement Terminated [Flag]

false

Non-Rule 10b5-1 Arrangement Terminated [Flag]

false

XML

Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2025

Accounting Policies [Abstract]

New Accounting Pronouncements, Policy [Policy Text Block]

Adoption of New Accounting Guidance – Bancorp continually monitors potential accounting pronouncements and evaluates the impact that adoption of new guidance will have on the Company’s condensed consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The amendments in this update address investor requests for more transparency about income tax information through improvements to income tax disclosures, primarily related to effective tax rate reconciliation and information related to income taxes paid, among certain other amendments to improve the effectiveness of such disclosures. The amendments of this ASU are effective for fiscal years beginning after December 15, 2024 and are to be applied on a prospective basis. Bancorp will adopt this ASU effective December 31, 2025 and does not expect adoption to have a material impact on the consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The amendments in this update improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. The amendments in this update do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. The amendments of this ASU are effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Adoption of this ASU did not have a material impact on Bancorp’s consolidated financial statements.

Accounting Standards Updates – Generally, if an issued but not yet effective ASU with an expected immaterial impact to Bancorp has been disclosed in prior SEC filings, it will not be re-disclosed.

In November 2024, the FASB issued ASU 2024-03, “Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” This ASU requires public companies to disclose specified information about certain costs and expenses in the notes to financial statements at each interim and annual reporting period. Specifically, public companies will be required to disclose the amounts of (a) purchases of inventory; (b) employee compensation; (c) depreciation; (d) intangible asset amortization; and (e) depreciation, depletion and amortization recognized as part of oil and gas producing activities (or other amounts of depletion expense) included in each relevant expense caption. Within the same tabular disclosure, an entity must disclose certain expense, gain or loss amounts that are already required under current U.S. GAAP. Further, an entity must disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. In addition, an entity must disclose the total amount of selling expenses and, in annual reporting periods, an entity’s definition of selling expenses. The amendments in this ASU are effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. We do not expect adoption of this standard to have a material impact on Bancorp’s consolidated financial statements.

XML

Note 2 - Investment Securities (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Available-for-Sale Securities Reconciliation [Table Text Block]

(in thousands)	Amortized		Unrealized
March 31, 2025	cost		Gains		Losses			Fair value
U.S. Treasury and other U.S. Government obligations	$	247,835	$	-	$	(14	)	$	247,821
Government sponsored enterprise obligations		86,596		111		(3,810	)		82,897
Mortgage backed securities - government agencies		677,301		24		(89,358	)		587,967
Obligations of states and political subdivisions		126,185		2		(13,185	)		113,002
Other		2,654		-		(102	)		2,552
Total available for sale debt securities	$	1,140,571	$	137	$	(106,469	)	$	1,034,239
December 31, 2024
U.S. Treasury and other U.S. Government obligations	$	198,182	$	33	$	-		$	198,215
Government sponsored enterprise obligations		88,895		110		(4,847	)		84,158
Mortgage backed securities - government agencies		696,767		-		(105,790	)		590,977
Obligations of states and political subdivisions		128,431		1		(14,198	)		114,234
Other		2,686		-		(156	)		2,530
Total available for sale debt securities	$	1,114,961	$	144	$	(124,991	)	$	990,114

Debt Securities, Held-to-Maturity [Table Text Block]

(in thousands)	Carrying		Unrecognized
March 31, 2025	value		Gains		Losses			Fair value
U.S. Treasury and other U.S. Government obligations	$	1,981	$	-	$	(50	)	$	1,931
Government sponsored enterprise obligations		23,467		-		(1,600	)		21,867
Mortgage backed securities - government agencies		187,003		3		(21,787	)		165,219
Total held to maturity debt securities	$	212,451	$	3	$	(23,437	)	$	189,017
December 31, 2024
U.S. Treasury and other U.S. Government obligations	$	153,850	$	-	$	(741	)	$	153,109
Government sponsored enterprise obligations		25,395		-		(2,034	)		23,361
Mortgage backed securities - government agencies		190,926		2		(26,041	)		164,887
Total held to maturity debt securities	$	370,171	$	2	$	(28,816	)	$	341,357

Investments Classified by Contractual Maturity Date [Table Text Block]

	AFS Debt Securities				HTM Debt Securities
(in thousands)	Amortized cost		Fair value		Carrying value		Fair value
Due within one year	$	255,139	$	255,083	$	14	$	14
Due after one year but within five years		32,719		31,413		2,631		2,568
Due after five years but within 10 years		95,161		83,672		22,338		20,765
Due after 10 years		80,251		76,104		465		451
Mortgage backed securities - government agencies		677,301		587,967		187,003		165,219
Total	$	1,140,571	$	1,034,239	$	212,451	$	189,017

Schedule of Unrealized Losses on Securities [Table Text Block]

	AFS Debt Securities
	Less than 12 months					12 months or more					Total
(in thousands)	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
March 31, 2025	value		losses			value		losses			value		losses
U.S. Treasury and other U.S. Government obligations	$	247,821	$	(14	)	$	-	$	-		$	247,821	$	(14	)
Government sponsored enterprise obligations		5,713		(48	)		72,185		(3,786	)		77,898		(3,834	)
Mortgage-backed securities - government agencies		18,016		(212	)		564,784		(89,122	)		582,800		(89,334	)
Obligations of states and political subdivisions		9,907		(143	)		97,798		(13,042	)		107,705		(13,185	)
Other		-		-			2,552		(102	)		2,552		(102	)
Total AFS debt securities	$	281,457	$	(417	)	$	737,319	$	(106,052	)	$	1,018,776	$	(106,469	)
December 31, 2024
Government sponsored enterprise obligations	$	5,801	$	(49	)	$	74,478	$	(4,798	)	$	80,279	$	(4,847	)
Mortgage-backed securities - government agencies		23,159		(579	)		567,818		(105,211	)		590,977		(105,790	)
Obligations of states and political subdivisions		9,181		(164	)		101,407		(14,034	)		110,588		(14,198	)
Other		-		-			2,530		(156	)		2,530		(156	)
Total AFS debt securities	$	38,141	$	(792	)	$	746,233	$	(124,199	)	$	784,374	$	(124,991	)

	HTM Debt Securities
	Less than 12 months					12 months or more					Total
(in thousands)	Fair		Unrecognized			Fair		Unrecognized			Fair		Unrecognized
March 31, 2025	value		losses			value		losses			value		losses
U.S. Treasury and other U.S. Government obligations	$	-	$	-		$	1,931	$	(50	)	$	1,931	$	(50	)
Government sponsored enterprise obligations		388		(6	)		21,479		(1,594	)		21,867		(1,600	)
Mortgage-backed securities - government agencies		151		(1	)		164,739		(21,786	)		164,890		(21,787	)
Total HTM debt securities	$	539	$	(7	)	$	188,149	$	(23,430	)	$	188,688	$	(23,437	)
December 31, 2024
U.S. Treasury and other U.S. Government obligations	$	-	$	-		$	153,109	$	(741	)	$	153,109	$	(741	)
Government sponsored enterprise obligations		396		(6	)		22,965		(2,028	)		23,361		(2,034	)
Mortgage-backed securities - government agencies		-		-			164,724		(26,041	)		164,724		(26,041	)
Total HTM debt securities	$	396	$	(6	)	$	340,798	$	(28,810	)	$	341,194	$	(28,816	)

XML

Note 3 - Loans and Allowance for Credit Losses on Loans (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(in thousands)	March 31, 2025		December 31, 2024
Commercial real estate - non-owner occupied	$	1,870,352	$	1,835,935
Commercial real estate - owner occupied		1,004,774		1,002,853
Total commercial real estate		2,875,126		2,838,788
Commercial and industrial - term		899,813		884,399
Commercial and industrial - lines of credit		563,933		554,255
Total commercial and industrial		1,463,746		1,438,654
Residential real estate - owner occupied		813,823		805,080
Residential real estate - non-owner occupied		381,429		382,744
Total residential real estate		1,195,252		1,187,824
Construction and land development		679,345		623,005
Home equity lines of credit		252,125		247,433
Consumer		140,009		144,644
Leases		14,460		15,514
Credits cards		26,297		24,540
Total loans (1)	$	6,646,360	$	6,520,402

Financing Receivable, Allowance for Credit Loss [Table Text Block]

(in thousands) Three Months Ended March 31, 2025	Beginning Balance		Provision for Credit Losses on Loans			Charge-offs			Recoveries		Ending Balance
Commercial real estate - non-owner occupied	$	13,935	$	663		$	-		$	18	$	14,616
Commercial real estate - owner occupied		10,192		1,647			-			-		11,839
Total commercial real estate		24,127		2,310			-			18		26,455
Commercial and industrial - term		21,284		(764	)		(260	)		1,417		21,677
Commercial and industrial - lines of credit		6,496		133			-			-		6,629
Total commercial and industrial		27,780		(631	)		(260	)		1,417		28,306
Residential real estate - owner occupied		14,468		(983	)		(50	)		3		13,438
Residential real estate - non-owner occupied		5,154		(667	)		-			-		4,487
Total residential real estate		19,622		(1,650	)		(50	)		3		17,925
Construction and land development		10,981		406			-			-		11,387
Home equity lines of credit		1,277		13			(10	)		-		1,280
Consumer		2,531		403			(203	)		113		2,844
Leases		370		(29	)		-			-		341
Credit cards		255		78			(91	)		34		276
Total	$	86,943	$	900		$	(614	)	$	1,585	$	88,814

(in thousands) Three Months Ended March 31, 2024	Beginning Balance		Provision for Credit Losses on Loans			Charge-offs			Recoveries		Ending Balance
Commercial real estate - non-owner occupied	$	22,133	$	(326	)	$	-		$	16	$	21,823
Commercial real estate - owner occupied		11,667		(441	)		-			4		11,230
Total commercial real estate		33,800		(767	)		-			20		33,053
Commercial and industrial - term		14,359		(673	)		(23	)		253		13,916
Commercial and industrial - lines of credit		6,495		(441	)		-			204		6,258
Total commercial and industrial		20,854		(1,114	)		(23	)		457		20,174
Residential real estate - owner occupied		9,316		2,509			(14	)		15		11,826
Residential real estate - non-owner occupied		4,282		449			-			-		4,731
Total residential real estate		13,598		2,958			(14	)		15		16,557
Construction and land development		7,593		(134	)		-			-		7,459
Home equity lines of credit		1,660		4			-			2		1,666
Consumer		1,407		192			(210	)		111		1,500
Leases		220		12			-			-		232
Credit cards		242		24			(15	)		5		256
Total	$	79,374	$	1,175		$	(262	)	$	610	$	80,897

(in thousands) March 31, 2025	Real Estate		Accounts Receivable / Equipment		Other		Total		ACL Allocation
Commercial real estate - non-owner occupied	$	11,547	$	-	$	-	$	11,547	$	2,041
Commercial real estate - owner occupied		4,390		-		-		4,390		757
Total commercial real estate		15,937		-		-		15,937		2,798
Commercial and industrial - term		813		522		78		1,413		753
Commercial and industrial - lines of credit		335		200		-		535		136
Total commercial and industrial		1,148		722		78		1,948		889
Residential real estate - owner occupied		4,843		-		-		4,843		1,108
Residential real estate - non-owner occupied		2,111		-		-		2,111		755
Total residential real estate		6,954		-		-		6,954		1,863
Construction and land development		80		-		-		80		-
Home equity lines of credit		5		-		-		5		-
Consumer		-		-		398		398		30
Leases		-		-		-		-		-
Credit cards		-		-		-		-		-
Total collateral dependent loans	$	24,124	$	722	$	476	$	25,322	$	5,580

(in thousands) December 31, 2024	Real Estate		Accounts Receivable / Equipment		Other		Total		ACL Allocation
Commercial real estate - non-owner occupied	$	11,699	$	-	$	-	$	11,699	$	1,075
Commercial real estate - owner occupied		3,547		-		-		3,547		764
Total commercial real estate		15,246		-		-		15,246		1,839
Commercial and industrial - term		740		4,062		76		4,878		516
Commercial and industrial - lines of credit		349		200		-		549		139
Total commercial and industrial		1,089		4,262		76		5,427		655
Residential real estate - owner occupied		6,514		-		-		6,514		448
Residential real estate - non-owner occupied		2,974		-		-		2,974		852
Total residential real estate		9,488		-		-		9,488		1,300
Construction and land development		311		-		-		311		20
Home equity lines of credit		70		-		-		70		-
Consumer		-		-		356		356		34
Leases		-		-		-		-		-
Credit cards		-		-		-		-		-
Total collateral dependent loans	$	26,204	$	4,262	$	432	$	30,898	$	3,848

Financing Receivable, Nonaccrual [Table Text Block]

	Non-accrual Loans				Past Due 90-Days-
(in thousands)	With No		Total		or-More and Still
March 31, 2025	Recorded ACL		Non-accrual		Accruing Interest
Commercial real estate - non-owner occupied	$	—	$	4,947	$	—
Commercial real estate - owner occupied		1,145		2,102		—
Total commercial real estate		1,145		7,049		—
Commercial and industrial - term		302		1,263		95
Commercial and industrial - lines of credit		—		—		—
Total commercial and industrial		302		1,263		95
Residential real estate - owner occupied		484		5,462		—
Residential real estate - non-owner occupied		—		1,609		—
Total residential real estate		484		7,071		—
Construction and land development		—		80		—
Home equity lines of credit		—		5		—
Consumer		—		397		—
Leases		—		—		—
Credit cards		—		—		188
Total	$	1,931	$	15,865	$	283

	Non-accrual Loans				Past Due 90-Days-
(in thousands)	With No		Total		or-More and Still
December 31, 2024	Recorded ACL		Non-accrual		Accruing Interest
Commercial real estate - non-owner occupied	$	4,409	$	5,221	$	—
Commercial real estate - owner occupied		434		1,231		73
Total commercial real estate		4,843		6,452		73
Commercial and industrial - term		3,828		4,903		95
Commercial and industrial - lines of credit		—		—		19
Total commercial and industrial		3,828		4,903		114
Residential real estate - owner occupied		371		7,168		—
Residential real estate - non-owner occupied		—		2,451		39
Total residential real estate		371		9,619		39
Construction and land development		—		311		—
Home equity lines of credit		—		70		91
Consumer		—		372		—
Leases		—		—		—
Credit cards		—		—		170
Total	$	9,042	$	21,727	$	487

Financing Receivable, Past Due [Table Text Block]

(in thousands)			30-59 days		60-89 days		90 or more		Total Past		Total
March 31, 2025	Current		Past Due		Past Due		days Past Due		Due Loans		Loans
Commercial real estate - non-owner occupied	$	1,864,059	$	1,048	$	526	$	4,719	$	6,293	$	1,870,352
Commercial real estate - owner occupied		998,139		1,176		4,507		952		6,635		1,004,774
Total commercial real estate		2,862,198		2,224		5,033		5,671		12,928		2,875,126
Commercial and industrial - term		898,044		132		284		1,353		1,769		899,813
Commercial and industrial - lines of credit		563,666		267		—		—		267		563,933
Total commercial and industrial		1,461,710		399		284		1,353		2,036		1,463,746
Residential real estate - owner occupied		798,873		10,416		53		4,481		14,950		813,823
Residential real estate - non-owner occupied		379,591		229		—		1,609		1,838		381,429
Total residential real estate		1,178,464		10,645		53		6,090		16,788		1,195,252
Construction and land development		679,265		—		—		80		80		679,345
Home equity lines of credit		251,504		621		—		—		621		252,125
Consumer		139,308		301		92		308		701		140,009
Leases		14,460		—		—		—		—		14,460
Credit cards		25,943		147		19		188		354		26,297
Total	$	6,612,852	$	14,337	$	5,481	$	13,690	$	33,508	$	6,646,360

(in thousands)			30-59 days		60-89 days		90 or more		Total Past		Total
December 31, 2024	Current		Past Due		Past Due		days Past Due		Due Loans		Loans
Commercial real estate - non-owner occupied	$	1,831,135	$	168	$	4,410	$	222	$	4,800	$	1,835,935
Commercial real estate - owner occupied		1,001,351		648		715		139		1,502		1,002,853
Total commercial real estate		2,832,486		816		5,125		361		6,302		2,838,788
Commercial and industrial - term		879,597		103		2,740		1,959		4,802		884,399
Commercial and industrial - lines of credit		552,655		59		1,522		19		1,600		554,255
Total commercial and industrial		1,432,252		162		4,262		1,978		6,402		1,438,654
Residential real estate - owner occupied		789,286		7,737		3,176		4,881		15,794		805,080
Residential real estate - non-owner occupied		381,177		628		56		883		1,567		382,744
Total residential real estate		1,170,463		8,365		3,232		5,764		17,361		1,187,824
Construction and land development		622,614		391		—		—		391		623,005
Home equity lines of credit		246,700		424		194		115		733		247,433
Consumer		143,796		470		69		309		848		144,644
Leases		15,514		—		—		—		—		15,514
Credit cards		24,122		220		27		171		418		24,540
Total	$	6,487,947	$	10,848	$	12,909	$	8,698	$	32,455	$	6,520,402

Financing Receivable Credit Quality Indicators [Table Text Block]

															Revolving
															loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year														amortized
March 31, 2025	2025		2024			2023			2022		2021		Prior		cost basis		Total
Commercial real estate - non-owner occupied:
Risk rating
Pass	$	109,664	$	367,190		$	296,313		$	401,430	$	288,667	$	331,642	$	27,075	$	1,821,981
OAEM		7,768		5,884			-			162		10,627		14,729		-		39,170
Substandard		-		1,544			-			2,290		-		322		98		4,254
Substandard non-performing		63		265			-			-		-		4,619		-		4,947
Doubtful		-		-			-			-		-		-		-		-
Total Commercial real estate non-owner occupied	$	117,495	$	374,883		$	296,313		$	403,882	$	299,294	$	351,312	$	27,173	$	1,870,352
Current period gross charge offs	$	-	$	-		$	-		$	-	$	-	$	-	$	-	$	-
Commercial real estate - owner occupied:
Risk rating
Pass	$	55,050	$	116,399		$	160,317		$	164,943	$	170,999	$	280,063	$	20,600	$	968,371
OAEM		-		5,891			231			1,563		1,836		3,338		-		12,859
Substandard		1,100		6,085			6,934			3,528		3,575		220		-		21,442
Substandard non-performing		-		674			-			-		716		712		-		2,102
Doubtful		-		-			-			-		-		-		-		-
Total Commercial real estate owner occupied	$	56,150	$	129,049		$	167,482		$	170,034	$	177,126	$	284,333	$	20,600	$	1,004,774
Current period gross charge offs	$	-	$	-		$	-		$	-	$	-	$	-	$	-	$	-
Commercial and industrial - term:
Risk rating
Pass	$	84,007	$	287,017		$	162,304		$	180,171	$	109,713	$	59,211	$	-	$	882,423
OAEM		1,125		8,337			147			1,269		53		20		-		10,951
Substandard		-		-			359			1,243		3,372		202		-		5,176
Substandard non-performing		-		547			159			154		-		403		-		1,263
Doubtful		-		-			-			-		-		-		-		-
Total Commercial and industrial - term	$	85,132	$	295,901		$	162,969		$	182,837	$	113,138	$	59,836	$	-	$	899,813
Current period gross charge offs	$	-	$	(45	)	$	(215	)	$	-	$	-	$	-	$	-	$	(260	)
Commercial and industrial - lines of credit
Risk rating
Pass	$	5,434	$	109,361		$	11,914		$	2,045	$	2,380	$	2,708	$	396,150	$	529,992
OAEM		-		2,416			-			-		-		-		9,970		12,386
Substandard		-		-			-			-		-		-		21,555		21,555
Substandard non-performing		-		-			-			-		-		-		-		-
Doubtful		-		-			-			-		-		-		-		-
Total Commercial and industrial - lines of credit	$	5,434	$	111,777		$	11,914		$	2,045	$	2,380	$	2,708	$	427,675	$	563,933
Current period gross charge offs	$	-	$	-		$	-		$	-	$	-	$	-	$	-	$	-

																		Revolving
																		loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																	amortized
March 31, 2025	2025			2024			2023			2022			2021		Prior			cost basis			Total
Residential real estate - owner occupied
Risk rating
Pass	$	29,888		$	156,228		$	153,504		$	162,591		$	154,987	$	150,571		$	-		$	807,769
OAEM		-			156			-			-			85		-			-			241
Substandard		-			-			-			12			-		339			-			351
Substandard non-performing		251			580			2,129			1,938			53		511			-			5,462
Doubtful		-			-			-			-			-		-			-			-
Total Residential real estate - owner occupied	$	30,139		$	156,964		$	155,633		$	164,541		$	155,125	$	151,421		$	-		$	813,823
Current period gross charge offs	$	-		$	-		$	(45	)	$	-		$	-	$	(5	)	$	-		$	(50	)
Residential real estate - non-owner occupied
Risk rating
Pass	$	23,880		$	72,094		$	62,576		$	69,881		$	67,424	$	83,351		$	-		$	379,206
OAEM		-			-			-			-			-		501			-			501
Substandard		-			-			-			-			-		113			-			113
Substandard non-performing		-			150			1,134			210			-		115			-			1,609
Doubtful		-			-			-			-			-		-			-			-
Total Residential real estate - non-owner occupied	$	23,880		$	72,244		$	63,710		$	70,091		$	67,424	$	84,080		$	-		$	381,429
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-		$	-		$	-
Construction and land development
Risk rating
Pass	$	74,817		$	273,442		$	249,976		$	52,257		$	8,178	$	3,656		$	10,898		$	673,224
OAEM		-			3,681			-			-			-		-			-			3,681
Substandard		-			-			1,361			-			-		-			999			2,360
Substandard non-performing		-			80			-			-			-		-			-			80
Doubtful		-			-			-			-			-		-			-			-
Total Construction and land development	$	74,817		$	277,203		$	251,337		$	52,257		$	8,178	$	3,656		$	11,897		$	679,345
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-		$	-		$	-
Home equity lines of credit
Risk rating
Pass	$	-		$	-		$	-		$	-		$	-	$	-		$	251,036		$	251,036
OAEM		-			-			-			-			-		-			-			-
Substandard		-			-			-			-			-		-			1,084			1,084
Substandard non-performing		-			-			-			-			-		-			5			5
Doubtful		-			-			-			-			-		-			-			-
Total Home equity lines of credit	$	-		$	-		$	-		$	-		$	-	$	-		$	252,125		$	252,125
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-		$	(10	)	$	(10	)
Consumer
Risk rating
Pass	$	4,930		$	20,784		$	16,601		$	11,791		$	5,464	$	1,604		$	78,438		$	139,612
OAEM		-			-			-			-			-		-			-			-
Substandard		-			-			-			-			-		-			-			-
Substandard non-performing		-			126			183			39			24		25			-			397
Doubtful		-			-			-			-			-		-			-			-
Total Consumer	$	4,930		$	20,910		$	16,784		$	11,830		$	5,488	$	1,629		$	78,438		$	140,009
Current period gross charge offs	$	(170	)	$	(26	)	$	(3	)	$	(2	)	$	-	$	(2	)	$	-		$	(203	)

																	Revolving
																	loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																amortized
March 31, 2025	2025			2024			2023			2022			2021		Prior		cost basis			Total
Leases
Risk rating
Pass	$	166		$	4,715		$	5,106		$	1,591		$	1,308	$	483	$	-		$	13,369
OAEM		-			-			-			-			-		-		-			-
Substandard		-			24			-			532			491		44		-			1,091
Substandard non-performing		-			-			-			-			-		-		-			-
Doubtful		-			-			-			-			-		-		-			-
Total Leases	$	166		$	4,739		$	5,106		$	2,123		$	1,799	$	527	$	-		$	14,460
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-	$	-		$	-
Credit cards
Risk rating
Pass	$	-		$	-		$	-		$	-		$	-	$	-	$	26,297		$	26,297
OAEM		-			-			-			-			-		-		-			-
Substandard		-			-			-			-			-		-		-			-
Substandard non-performing		-			-			-			-			-		-		-			-
Doubtful		-			-			-			-			-		-		-			-
Total Credit cards	$	-		$	-		$	-		$	-		$	-	$	-	$	26,297		$	26,297
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-	$	(91	)	$	(91	)
Total loans
Risk rating
Pass	$	387,836		$	1,407,230		$	1,118,611		$	1,046,700		$	809,120	$	913,289	$	810,494		$	6,493,280
OAEM		8,893			26,365			378			2,994			12,601		18,588		9,970			79,789
Substandard		1,100			7,653			8,654			7,605			7,438		1,240		23,736			57,426
Substandard non-performing		314			2,422			3,605			2,341			793		6,385		5			15,865
Doubtful		-			-			-			-			-		-		-			-
Total Loans	$	398,143		$	1,443,670		$	1,131,248		$	1,059,640		$	829,952	$	939,502	$	844,205		$	6,646,360
Current period gross charge offs	$	(261	)	$	(71	)	$	(263	)	$	(2	)	$	-	$	-	$	(17	)	$	(614	)

																	Revolving
																	loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																amortized
December 31, 2024	2024			2023			2022			2021			2020		Prior		cost basis		Total
Commercial real estate - non-owner occupied:
Risk rating
Pass	$	416,310		$	293,890		$	402,081		$	291,741		$	199,039	$	157,303	$	28,584	$	1,788,948
OAEM		10,480			1,533			-			10,709			1,664		13,191		-		37,577
Substandard		1,546			-			2,320			-			-		225		98		4,189
Substandard non-performing		269			-			-			-			-		4,952		-		5,221
Doubtful		-			-			-			-			-		-		-		-
Total Commercial real estate non-owner occupied	$	428,605		$	295,423		$	404,401		$	302,450		$	200,703	$	175,671	$	28,682	$	1,835,935
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-	$	-	$	-
Commercial real estate - owner occupied:
Risk rating
Pass	$	133,404		$	163,452		$	172,933		$	174,638		$	156,955	$	139,919	$	22,012	$	963,313
OAEM		6,292			273			1,145			1,856			715		3,385		-		13,666
Substandard		7,192			9,923			3,656			3,643			-		229		-		24,643
Substandard non-performing		434			-			-			731			66		-		-		1,231
Doubtful		-			-			-			-			-		-		-		-
Total Commercial real estate owner occupied	$	147,322		$	173,648		$	177,734		$	180,868		$	157,736	$	143,533	$	22,012	$	1,002,853
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-	$	-	$	-	$	-
Commercial and industrial - term:
Risk rating
Pass	$	312,854		$	173,383		$	198,754		$	120,056		$	34,013	$	30,903	$	-	$	869,963
OAEM		2,679			1,813			833			104			28		-		-		5,457
Substandard		496			311			-			3,036			10		223		-		4,076
Substandard non-performing		3,822			349			343			-			302		87		-		4,903
Doubtful		-			-			-			-			-		-		-		-
Total Commercial and industrial - term	$	319,851		$	175,856		$	199,930		$	123,196		$	34,353	$	31,213	$	-	$	884,399
Current period gross charge offs	$	(414	)	$	(250	)	$	(6	)	$	(78	)	$	-	$	-	$	-	$	(748	)
Commercial and industrial - lines of credit
Risk rating
Pass	$	119,206		$	11,181		$	3,967		$	2,553		$	295	$	2,654	$	372,866	$	512,722
OAEM		7,448			-			-			-			-		-		10,750		18,198
Substandard		-			-			-			-			-		-		23,335		23,335
Substandard non-performing		-			-			-			-			-		-		-		-
Doubtful		-			-			-			-			-		-		-		-
Total Commercial and industrial - lines of credit	$	126,654		$	11,181		$	3,967		$	2,553		$	295	$	2,654	$	406,951	$	554,255
Current period gross charge offs	$	-		$	-		$	(555	)	$	-		$	-	$	-	$	-	$	(555	)

																			Revolving
																			loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																		amortized
December 31, 2024	2024			2023			2022			2021			2020			Prior			cost basis			Total
Residential real estate - owner occupied
Risk rating
Pass	$	161,257		$	154,799		$	166,127		$	159,449		$	77,516		$	78,169		$	-		$	797,317
OAEM		158			-			-			83			-			-			-			241
Substandard		-			-			12			-			-			342			-			354
Substandard non-performing		1,028			3,737			1,400			320			9			674			-			7,168
Doubtful		-			-			-			-			-			-			-			-
Total Residential real estate - owner occupied	$	162,443		$	158,536		$	167,539		$	159,852		$	77,525		$	79,185		$	-		$	805,080
Current period gross charge offs	$	-		$	(349	)	$	-		$	-		$	-		$	(7	)	$	-		$	(356	)
Residential real estate - non-owner occupied
Risk rating
Pass	$	80,717		$	66,330		$	72,580		$	70,585		$	41,874		$	47,578		$	-		$	379,664
OAEM		-			-			-			-			-			514			-			514
Substandard		-			-			-			-			-			115			-			115
Substandard non-performing		739			1,332			214			17			-			149			-			2,451
Doubtful		-			-			-			-			-			-			-			-
Total Residential real estate - non-owner occupied	$	81,456		$	67,662		$	72,794		$	70,602		$	41,874		$	48,356		$	-		$	382,744
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Construction and land development
Risk rating
Pass	$	237,785		$	234,782		$	115,429		$	8,381		$	1,273		$	3,569		$	15,420		$	616,639
OAEM		3,680			1,376			-			-			-			-			-			5,056
Substandard		-			-			-			-			-			-			999			999
Substandard non-performing		311			-			-			-			-			-			-			311
Doubtful		-			-			-			-			-			-			-			-
Total Construction and land development	$	241,776		$	236,158		$	115,429		$	8,381		$	1,273		$	3,569		$	16,419		$	623,005
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Home equity lines of credit
Risk rating
Pass	$	-		$	-		$	-		$	-		$	-		$	-		$	246,336		$	246,336
OAEM		-			-			-			-			-			-			-			-
Substandard		-			-			-			-			-			-			1,027			1,027
Substandard non-performing		-			-			-			-			-			-			70			70
Doubtful		-			-			-			-			-			-			-			-
Total Home equity lines of credit	$	-		$	-		$	-		$	-		$	-		$	-		$	247,433		$	247,433
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	(107	)	$	(107	)
Consumer
Risk rating
Pass	$	22,895		$	18,200		$	12,822		$	6,294		$	1,095		$	1,023		$	81,943		$	144,272
OAEM		-			-			-			-			-			-			-			-
Substandard		-			-			-			-			-			-			-			-
Substandard non-performing		135			113			66			13			17			28			-			372
Doubtful		-			-			-			-			-			-			-			-
Total Consumer	$	23,030		$	18,313		$	12,888		$	6,307		$	1,112		$	1,051		$	81,943		$	144,644
Current period gross charge offs	$	(640	)	$	(19	)	$	(12	)	$	(41	)	$	(9	)	$	(45	)	$	(19	)	$	(785	)

																			Revolving
																			loans
(in thousands)	Term Loans Amortized Cost Basis by Origination Year																		amortized
December 31, 2024	2024			2023			2022			2021			2020			Prior			cost basis			Total
Leases
Risk rating
Pass	$	4,935		$	5,439		$	1,864		$	1,462		$	597		$	3		$	-		$	14,300
OAEM		-			-			-			-			-			-			-			-
Substandard		31			-			586			536			61			-			-			1,214
Substandard non-performing		-			-			-			-			-			-			-			-
Doubtful		-			-			-			-			-			-			-			-
Total Leases	$	4,966		$	5,439		$	2,450		$	1,998		$	658		$	3		$	-		$	15,514
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	-		$	-
Credit cards
Risk rating
Pass	$	-		$	-		$	-		$	-		$	-		$	-		$	24,540		$	24,540
OAEM		-			-			-			-			-			-			-			-
Substandard		-			-			-			-			-			-			-			-
Substandard non-performing		-			-			-			-			-			-			-			-
Doubtful		-			-			-			-			-			-			-			-
Total Credit cards	$	-		$	-		$	-		$	-		$	-		$	-		$	24,540		$	24,540
Current period gross charge offs	$	-		$	-		$	-		$	-		$	-		$	-		$	(225	)	$	(225	)
Total loans
Risk rating
Pass	$	1,489,363		$	1,121,456		$	1,146,557		$	835,159		$	512,657		$	461,121		$	791,701		$	6,358,014
OAEM		30,737			4,995			1,978			12,752			2,407			17,090			10,750			80,709
Substandard		9,265			10,234			6,574			7,215			71			1,134			25,459			59,952
Substandard non-performing		6,738			5,531			2,023			1,081			394			5,890			70			21,727
Doubtful		-			-			-			-			-			-			-			-
Total Loans	$	1,536,103		$	1,142,216		$	1,157,132		$	856,207		$	515,529		$	485,235		$	827,980		$	6,520,402
Current period gross charge offs	$	(1,054	)	$	(618	)	$	(573	)	$	(119	)	$	(9	)	$	(52	)	$	(351	)	$	(2,776	)

Financinng Receivable, Schedule of Payment Activity [Table Text Block]

	March 31,		December 31,
(in thousands)	2025		2024
Credit cards
Performing	$	26,109	$	24,370
Non-performing		188		170
Total credit cards	$	26,297	$	24,540

XML

Note 4 - Goodwill (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Goodwill [Table Text Block]

	March 31,		December 31,
(in thousands)	2025		2024
Commonwealth Bancshares (2022)	$	58,244	$	58,244
Kentucky Bancshares (2021)		123,317		123,317
King Southern Bancorp (2019)		11,831		11,831
Austin State Bank (1996)		682		682
Total	$	194,074	$	194,074

XML

Note 5 - Core Deposit and Customer List Intangible Assets (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Finite-Lived Intangible Assets [Table Text Block]

	Three months ended
	March 31,
(in thousands)	2025			2024
Balance at beginning of period	$	8,978		$	11,944
Amortization		(572	)		(672	)
Balance at end of period	$	8,406		$	11,272

	Three months ended
	March 31,
(in thousands)	2025			2024
Balance at beginning of period	$	6,840		$	8,360
Amortization		(342	)		(380	)
Balance at end of period	$	6,498		$	7,980

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

(in thousands)	CDI		CLI
Remainder of 2025	$	1,719	$	1,026
2026		1,979		1,216
2027		1,668		1,064
2028		1,311		912
2029		888		760
2030		576		608
2031		265		456
2032		-		304
2033		-		152
Total future expense	$	8,406	$	6,498

XML

Note 6 - Other Assets (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Other Assets [Table Text Block]

	March 31,		December 31,
(in thousands)	2025		2024
Cash surrender value of life insurance other than BOLI	$	19,718	$	19,895
Net deferred tax asset		47,351		51,646
Investments in tax credit partnerships		197,011		185,424
Swap assets		5,290		12,437
Prepaid assets		6,071		6,369
WM&T fees receivable		4,768		4,523
Mortgage servicing rights		10,817		11,333
Other real estate owned		85		10
Other		18,758		17,113
Total other assets	$	309,869	$	308,750

XML

Note 7 - Income Taxes (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

	Three months ended
	March 31,
(in thousands)	2025		2024
Current income tax expense:
Federal	$	6,398	$	5,116
State		1,368		1,198
Total current income tax expense		7,766		6,314
Deferred income tax expense:
Federal		456		587
State		128		167
Total deferred income tax expense		584		754
Change in valuation allowance		-		-
Total income tax expense	$	8,350	$	7,068

Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

	Three months ended
	March 31,
	2025			2024
U.S. federal statutory income tax rate		21.00	%		21.00	%
State income taxes, net of federal benefit		2.84			3.27
Excess tax benefit from stock-based compensation arrangements		(0.65	)		0.32
Change in cash surrender value of life insurance		(0.22	)		(0.96	)
Tax Credits		(2.70	)		(0.69	)
Tax exempt interest income		(0.34	)		(0.49	)
Adoption of ASU 2023-02		-			(1.28	)
Other, net		0.13			0.28
Effective tax rate		20.06	%		21.45	%

Schedule of Unfunded Contributions [Table Text Block]

(dollars in thousands)	March 31, 2025
Remainder of 2025	$	73,146
2026		52,979
2027		15,625
2028		1,160
2029		1,324
Thereafter		7,248
Total unfunded contributions	$	151,482

Schedule Of Tax Credits And Other Tax Benefits Recognized And Amortization Expense Related To Tax Credit Partnerships [Table Text Block]

	Three months ended
	March 31,
(in thousands)	2025		2024
Proportional amortization method:
Tax credits and other tax benefits recognized	$	5,692	$	3,551
Amortization expense in provision for income taxes		4,399		2,853
Amortization expense in other non-interest expense		-		-

XML

Note 8 - Deposits (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Deposit Liabilities, Type [Table Text Block]

(in thousands)	March 31, 2025		December 31, 2024
Non-interest bearing demand deposits	$	1,499,383	$	1,456,138
Interest bearing deposits:
Interest bearing demand		2,545,857		2,649,142
Savings		429,172		419,355
Money market		1,343,031		1,403,978
Time deposits of $250 thousand or more		483,776		365,024
Other time deposits		992,747		872,764
Total time deposits		1,476,523		1,237,788
Total interest bearing deposits		5,794,583		5,710,263
Total deposits	$	7,293,966	$	7,166,401

XML

Note 9 - Securities Sold Under Agreements to Repurchase (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Short-Term Debt [Table Text Block]

(dollars in thousands)	March 31, 2025			December 31, 2024
Outstanding balance at end of period	$	151,424		$	162,967
Weighted average interest rate at end of period		2.07	%		2.10	%

	Three months ended
	March 31,
(dollars in thousands)	2025			2024
Average outstanding balance during the period	$	158,985		$	164,979
Average interest rate during the period		2.08	%		2.27	%
Maximum outstanding at any month end during the period	$	192,507		$	179,428

XML

Note 10 - Subordinated Debentures (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Debt [Table Text Block]

(dollars in thousands)	Face Value		Carrying Value		Origination Date	Maturity Date	Interest Rate
Commonwealth Statutory Trust III	$	3,093	$	3,093	12/19/2003	1/7/2034	SOFR + 2.85%
Commonwealth Statutory Trust IV		12,372		12,372	12/15/2005	12/30/2035	SOFR + 1.35%
Commonwealth Statutory Trust V		11,341		11,341	6/28/2007	9/15/2037	SOFR + 1.40%
Total	$	26,806	$	26,806

XML

Note 11 - FHLB Advances and Other Borrowings (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Maturities and Average Effective Interest Rates of Federal Home Loan Bank Advances Disclosure [Table Text Block]

(dollars in thousands)	March 31, 2025			December 31, 2024
Outstanding balance at end of period	$	300,000		$	300,000
Weighted average interest rate at end of period		3.97	%		3.77	%

XML

Note 12 - Commitments and Contingent Liabilities (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Off Balance Sheet Commitments to Extend Credit [Table Text Block]

(in thousands)	March 31, 2025		December 31, 2024
Commercial and industrial	$	873,629	$	876,503
Construction and development		566,606		566,045
Home equity lines of credit		420,138		403,461
Credit cards		91,592		92,060
Overdrafts		57,553		58,078
Standby letters of credit		30,041		30,472
Other		86,491		86,010
Future loan commitments		245,684		325,613
Total off balance sheet commitments to extend credit	$	2,371,734	$	2,438,242

XML

Note 13 - Assets and Liabilities Measured and Reported at Fair Value (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Fair Value, Assets Measured on Recurring Basis [Table Text Block]

	Fair Value Measurements Using:						Total
March 31, 2025 (in thousands)	Level 1		Level 2		Level 3		Fair Value
Assets:
Available for sale debt securities:
U.S. Treasury and other U.S. Government obligations	$	247,821	$	—	$	—	$	247,821
Government sponsored enterprise obligations		—		82,897		—		82,897
Mortgage backed securities - government agencies		—		587,967		—		587,967
Obligations of states and political subdivisions		—		113,002		—		113,002
Other		—		2,552		—		2,552
Total available for sale debt securities		247,821		786,418		—		1,034,239
Mortgage loans held for sale		—		7,797		—		7,797
Rate lock loan commitments		—		595		—		595
Interest rate swap assets		—		5,290		—		5,290
Total assets	$	247,821	$	800,100	$	—	$	1,047,921
Liabilities:
Interest rate swap liabilities	$	—	$	4,939	$	—	$	4,939
Mandatory forward contracts		—		86		—		86
Total liabilities	$	—	$	5,025	$	—	$	5,025

	Fair Value Measurements Using:						Total
December 31, 2024 (in thousands)	Level 1		Level 2		Level 3		Fair Value
Assets:
Available for sale debt securities:
U.S. Treasury and other U.S. Government obligations	$	198,215	$	—	$	—	$	198,215
Government sponsored enterprise obligations		—		84,158		—		84,158
Mortgage backed securities - government agencies		—		590,977		—		590,977
Obligations of states and political subdivisions		—		114,234		—		114,234
Other		—		2,530		—		2,530
Total available for sale debt securities		198,215		791,899		—		990,114
Mortgage loans held for sale		—		6,286		—		6,286
Rate lock loan commitments		—		255		—		255
Mandatory forward contracts		—		56		—		56
Interest rate swap assets		—		12,437		—		12,437
Total assets	$	198,215	$	810,933	$	—	$	1,009,148
Liabilities:
Interest rate swap liabilities	$	—	$	8,589	$	—	$	8,589

Fair Value Measurements, Nonrecurring [Table Text Block]

									Losses recorded
									Three months
	Fair Value Measurements Using:						Total		ended
March 31, 2025 (in thousands)	Level 1		Level 2		Level 3		Fair Value		March 31, 2025
Collateral dependent loans	$	—	$	—	$	8,191	$	8,191	$	10
Other real estate owned		—		—		85		85		—

									Losses recorded
									Three months
	Fair Value Measurements Using:						Total		ended
December 31, 2024 (in thousands)	Level 1		Level 2		Level 3		Fair Value		March 31, 2024
Collateral dependent loans	$	—	$	—	$	12,227	$	12,227	$	4

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]

	March 31, 2025
(dollars in thousands)	Fair Value		Valuation Technique	Unobservable Inputs	Weighted Average
Collateral dependent loans	$	8,191	Appraisal	Appraisal discounts		28.0	%
Other real estate owned		85	Appraisal	Appraisal discounts		60.6

	December 31, 2024
(dollars in thousands)	Fair Value		Valuation Technique	Unobservable Inputs	Weighted Average
Collateral dependend loans	$	12,227	Appraisal	Appraisal discounts		15.7	%

XML

Note 14 - Disclosure of Financial Instruments Not Reported at Fair Value (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Fair Value, by Balance Sheet Grouping [Table Text Block]

	Carrying				Fair Value Measurements Using:
March 31, 2025 (in thousands)	amount		Fair value		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	403,736	$	403,736	$	403,736	$	—	$	—
HTM debt securities		212,451		189,017		1,931		187,086		—
Federal Home Loan Bank stock		29,315		29,315		—		29,315		—
Loans, net		6,557,546		6,378,753		—		—		6,378,753
Accrued interest receivable		27,280		27,280		27,280		—		—
Liabilities
Non-interest bearing deposits	$	1,499,383	$	1,499,383	$	1,499,383	$	—	$	—
Transaction deposits		4,318,060		4,318,060		—		4,318,060		—
Time deposits		1,476,523		1,474,937		—		1,474,937		—
Securities sold under agreement to repurchase		151,424		151,424		—		151,424		—
Federal funds purchased		6,540		6,540		—		6,540		—
Subordinated debentures		26,806		26,327		—		26,327		—
FHLB advances		300,000		294,643		—		294,643		—
Accrued interest payable		1,973		1,973		1,973		—		—

	Carrying				Fair Value Measurements Using:
December 31, 2024 (in thousands)	Amount		Fair Value		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	291,020	$	291,020	$	291,020	$	—	$	—
HTM debt securities		370,171		341,357		153,108		188,249		—
Federal Home Loan Bank stock		21,603		21,603		—		21,603		—
Loans, net		6,433,459		6,256,752		—		—		6,256,752
Accrued interest receivable		27,697		27,697		27,697		—		—
Liabilities
Non-interest bearing deposits	$	1,456,138	$	1,456,138	$	1,456,138	$	—	$	—
Transaction deposits		4,472,475		4,472,475		—		4,472,475		—
Time deposits		1,237,788		1,236,463		—		1,236,463		—
Securities sold under agreement to repurchase		162,967		162,967		—		162,967		—
Federal funds purchased		6,525		6,525		—		6,525		—
Subordinated debentures		26,806		26,346		—		26,346		—
FHLB advances		300,000		294,848		—		294,848		—
Accrued interest payable		1,912		1,912		1,912		—		—

XML

Note 15 - Mortgage Banking Activities (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Disclosure of Long-Lived Assets Held-for-Sale [Table Text Block]

	Three months ended
	March 31,
(in thousands)	2025			2024
Balance, beginning of period:	$	6,286		$	6,056
Origination of mortgage loans held for sale		29,997			22,617
Proceeds from the sale of mortgage loans held for sale		(29,040	)		(22,552	)
Net gain realized on sale of mortgage loans held for sale		554			341
Balance, end of period	$	7,797		$	6,462

Interest and Other Income [Table Text Block]

	Three months ended
	March 31,
(in thousands)	2025			2024
Net gain realized on sale of mortgage loans held for sale	$	554		$	341
Net change in fair value recognized on loans held for sale		68			33
Net change in fair value recognized on rate lock loan commitments		355			257
Net change in fair value recognized on forward contracts		(211	)		28
Net gain recognized		766			659
Net loan servicing income		817			960
Amortization of mortgage servicing rights		(732	)		(738	)
Change in mortgage servicing rights valuation allowance		-			-
Net servicing income recognized		85			222
Other mortgage banking income		66			67
Total mortgage banking income	$	917		$	948

Changes in Carrying Amount of MSRs [Table Text Block]

	Three months ended
	March 31,
(in thousands)	2025			2024
Balance, beginning of period	$	11,333		$	13,082
Additions for mortgage loans sold		216			200
Amortization		(732	)		(738	)
Impairment		—			—
Balance, end of period	$	10,817		$	12,544

Mortgage Loans Held for Sale and Mortgage Banking Derivatives [Table Text Block]

	March 31, 2025				December 31, 2024
(in thousands)	Notional Amount		Fair Value		Notional Amount		Fair Value
Included in Mortgage loans held for sale:
Mortgage loans held for sale, at fair value	$	6,844	$	7,797	$	6,199	$	6,286
Included in other assets:
Rate lock loan commitments	$	14,207	$	595	$	7,138	$	225
Mandatory forward contracts		-		-		9,000		56
Included in other liabilities
Mandatory forward contracts	$	17,250	$	86	$	-	$	-

XML

Note 16 - Accumulated Other Comprehensive Income (Loss) (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]

	Net unrealized			Net unrealized			Minimum
	gains (losses)			gains (losses)			pension
	on available for			on cash			liability
(in thousands)	sale debt securities			flow hedges			adjustment		Total
Three months ended March 31, 2025
Balance, beginning of period	$	(94,190	)	$	2,922		$	117	$	(91,151	)
Net current period other comprehensive income (loss)		13,967			(2,656	)		-		11,311
Balance, end of period	$	(80,223	)	$	266		$	117	$	(79,840	)
Three months ended March 31, 2024
Balance, beginning of period	$	(92,678	)	$	(179	)	$	59	$	(92,798	)
Net current period other comprehensive income (loss)		(4,775	)		2,519			-		(2,256	)
Balance, end of period	$	(97,453	)	$	2,340		$	59	$	(95,054	)

XML

Note 18 - Net Income Per Share (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

	Three months ended
	March 31,
(in thousands, except per share data)	2025		2024
Net income	$	33,271	$	25,887
Weighted average shares outstanding - basic		29,349		29,250
Dilutive securities		152		111
Weighted average shares outstanding- diluted		29,501		29,361
Net income per share - basic	$	1.13	$	0.89
Net income per share - diluted		1.13		0.88

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block]

	Three months ended
(shares in thousands)	March 31,
	2025		2024
Antidilutive SARs		14		115

XML

Note 19 - Stock-based Compensation (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Share-based Compensation Arrangement by Share-based Payment Award Fair Value Assumptions and Methodology [Table Text Block]

Assumptions	2025			2024
Dividend yield		2.26	%		2.29	%
Expected volatility		29.29	%		28.43	%
Risk free interest rate		4.42	%		4.16	%
Expected life (in years)		7.8			7.1

Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]

	Three months ended March 31, 2025
(in thousands)	Stock Appreciation Rights			Restricted Stock Awards			Restricted Stock Units			Performance Stock Units			Total
Expense	$	103		$	450		$	131		$	469		$	1,153
Deferred tax benefit		(22	)		(95	)		(28	)		(99	)		(244	)
Total net expense	$	81		$	355		$	103		$	370		$	909

	Three months ended March 31, 2024
(in thousands)	Stock Appreciation Rights			Restricted Stock Awards			Restricted Stock Units			Performance Stock Units			Total
Expense	$	69		$	420		$	124		$	329		$	942
Deferred tax benefit		(14	)		(88	)		(26	)		(69	)		(197	)
Total net expense	$	55		$	332		$	98		$	260		$	745

Share-Based Payment Arrangement, Nonvested Award, Cost [Table Text Block]

	Stock
(in thousands)	Appreciation		Restricted		Restricted		Performance
Year ended	Rights		Stock Awards		Stock Units		Stock Units		Total
Remainder of 2025	$	338	$	1,484	$	406	$	1,153	$	3,381
2026		406		1,719		1		1,537		3,663
2027		336		1,405		—		600		2,341
2028		246		996		—		—		1,242
2029		131		613		—		—		744
2030		13		57		—		—		70
Total estimated future expense	$	1,470	$	6,274	$	407	$	3,290	$	11,441

Share-Based Payment Arrangement, Option and Stock Appreciation Rights, Activity [Table Text Block]

													Weighted
							Weighted				Weighted		average
							average		Aggregate		average		remaining
				Exercise			exercise		intrinsic		fair		contractual
(in thousands, except per share and life data)	SARs			price			price		value(1)		value		life (in years)
Outstanding, January 1, 2024		440		$19.44	-	$74.92	$	38.11	$	6,297	$	6.86		4.7
Granted		42		47.95	-	54.92		49.20		—		13.75
Exercised		(142	)	22.96	-	40.00		28.74		5,617		4.51
Forfeited		—			—			—		—		—
Outstanding, December 31, 2024		340		$25.76	-	$74.92	$	43.41	$	9,774	$	8.69		5.3
Outstanding, January 1, 2025		340		$25.76	-	$74.92	$	43.41	$	9,774	$	8.69		5.3
Granted		25		75.21	-	75.21		75.21		—		23.75
Exercised		(7	)	25.76	-	25.76		25.76		353		3.56
Forfeited		—			—			—		—		—
Outstanding, March 31, 2025		358		$25.76	-	$75.21	$	46.01	$	8,410	$	9.86		5.5
Vested and exercisable		265		$25.76	-	$60.76	$	41.39	$	7,335	$	7.52		4.4
Unvested		93		47.17	-	75.21		59.20		1,075		16.54		3.8
Outstanding, March 31, 2025		358		$25.76	-	$75.21	$	46.01	$	8,410	$	9.86		5.5
Vested in the current year		33		$36.65	-	$60.76	$	49.24	$	646	$	11.26

Schedule of Nonvested Share Activity [Table Text Block]

				Grant date
				weighted
(in thousands, except per share data)	RSAs			average cost
Unvested at January 1, 2024		98		$	54.23
Shares awarded		46			52.06
Restrictions lapsed and shares released		(33	)		49.49
Shares cancelled		(9	)		53.10
Unvested at December 31, 2024		102		$	54.92
Unvested at January 1, 2025		102		$	54.92
Shares awarded		37			76.16
Restrictions lapsed and shares released		(31	)		51.56
Shares cancelled		(2	)		61.02
Unvested at March 31, 2025		106		$	62.08

Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]

	Vesting				Shares
Grant	period		Fair		expected to
year	in years		value		be awarded
2023		3		54.33		13,402
2024		3		41.84		86,136
2025		3		67.61		26,626

XML

Note 20 - Derivative Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2025

Not Designated as Hedging Instrument [Member]

Notes Tables

Schedule of Interest Rate Derivatives [Table Text Block]

	Receiving				Paying
	March 31,		December 31,		March 31,		December 31,
(dollars in thousands)	2025		2024		2025		2024
Notional amount	$	249,580	$	244,247	$	249,580	$	244,247
Weighted average maturity (years)		4.7		5.0		4.7		5.0
Fair value	$	4,939	$	8,589	$	4,939	$	8,589

							Fair value
(dollars in thousands)				Pay fixed			March 31,
Notional Amount		Maturity Date	Receive (variable) index	swap rate			2025
$	100,000	2/6/2028	USD SOFR		3.27	%	$	1,094
	50,000	8/6/2026	USD SOFR		4.38	%		(384	)
	50,000	8/6/2028	USD SOFR		3.97	%		(559	)
	100,000	8/6/2029	USD SOFR		3.58	%		200
$	300,000						$	351

XML

Note 21 - Regulatory Matters (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block]

(dollars in thousands)	Actual					Minimum for adequately capitalized					Minimum for well capitalized
March 31, 2025	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total risk-based capital (1)
Consolidated	$	969,918		12.85	%	$	603,908		8.00	%	NA		NA
Bank		944,773		12.52			603,520		8.00		$	754,000		10.00	%
Common equity tier 1 risk-based capital (1)
Consolidated		849,542		11.25			339,698		4.50		NA		NA
Bank		850,457		11.27			339,480		4.50			490,360		6.50
Tier 1 risk-based capital (1)
Consolidated		875,542		11.60			452,931		6.00		NA		NA
Bank		850,457		11.27			452,640		6.00			603,520		8.00
Leverage
Consolidated		875,542		9.98			351,080		4.00		NA		NA
Bank		850,457		9.70			350,831		4.00			438,539		5.00

(dollars in thousands)	Actual					Minimum for adequately capitalized					Minimum for well capitalized
December 31, 2024	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total risk-based capital (1)
Consolidated	$	943,723		12.73	%	$	593,201		8.00	%	NA		NA
Bank		918,210		12.39			593,002		8.00		$	741,252		10.00
Common equity tier 1 risk-based capital (1)
Consolidated		828,386		11.17			333,676		4.50		NA		NA
Bank		828,873		11.18			333,564		4.50			481,814		6.50
Tier 1 risk-based capital (1)
Consolidated		854,386		11.52			444,901		6.00		NA		NA
Bank		828,873		11.18			444,751		6.00			593,002		8.00
Leverage
Consolidated		854,386		9.94			343,886		4.00		NA		NA
Bank		828,873		9.65			343,624		4.00			429,530		5.00

XML

Note 22 - Segments (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Segment Reporting Information, by Segment [Table Text Block]

	Three months ended March 31, 2025						Three months ended March 31, 2024
	Commercial						Commercial
(in thousands)	Banking		WM&T		Total		Banking		WM&T		Total
Net interest income	$	70,273	$	279	$	70,552	$	59,794	$	276	$	60,070
Provision for credit losses		900		—		900		1,425		—		1,425
Net interest income after provision expense		69,373		279		69,652		58,369		276		58,645
Non-interest income:
Wealth management and trust services		—		10,647		10,647		—		10,771		10,771
All other non-interest income		12,349		—		12,349		12,500		—		12,500
Total non-interest income		12,349		10,647		22,996		12,500		10,771		23,271
Non-interest expenses:
Compensation and employee benefits		26,810		4,907		31,717		25,896		4,201		30,097
Net occupancy and equipment		3,878		245		4,123		3,424		246		3,670
Technology and communication		4,086		742		4,828		4,357		712		5,069
Intangible amortization		572		342		914		672		380		1,052
Other direct and indirect/allocated expenses		8,992		453		9,445		8,630		443		9,073
Total Non-interest expenses		44,338		6,689		51,027		42,979		5,982		48,961
Income before income tax expense		37,384		4,237		41,621		27,890		5,065		32,955
Income tax expense		7,430		920		8,350		5,969		1,099		7,068
Net income	$	29,954	$	3,317	$	33,271	$	21,921	$	3,966	$	25,887
Total assets	$	8,963,765	$	33,713	$	8,997,478	$	8,087,998	$	35,130	$	8,123,128

XML

Note 23 - Revenue from Contracts with Customers (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Disaggregation of Revenue [Table Text Block]

	Three months ended March 31, 2025						Three months ended March 31, 2024
(in thousands)	Commercial Banking		WM&T		Total		Commercial Banking		WM&T		Total
Wealth management and trust services	$	—	$	10,647	$	10,647	$	—	$	10,771	$	10,771
Deposit service charges		2,079		—		2,079		2,136		—		2,136
Debit and credit card income		4,508		—		4,508		4,682		—		4,682
Treasury management fees		2,673		—		2,673		2,625		—		2,625
Mortgage banking income (1)		917		—		917		948		—		948
Net investment product sales commissions and fees		1,010		—		1,010		865		—		865
Bank owned life insurance (1)		622		—		622		588		—		588
Other (2)		540		—		540		656		—		656
Total non-interest income	$	12,349	$	10,647	$	22,996	$	12,500	$	10,771	$	23,271

XML

Note 24 - Leases (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Detail Regarding Operating Leases of Lessee [Table Text Block]

(dollars in thousands)	March 31, 2025			December 31, 2024
Balance Sheet
Operating lease right-of-use asset	$	30,523		$	29,695
Operating lease liability		32,068			31,194
Weighted average remaining lease term (years)		11.2			10.8
Weighted average discount rate		3.81	%		3.69	%
Maturities of lease liabilities:
One year or less	$	2,952		$	3,955
Year two		3,984			3,869
Year three		3,999			3,881
Year four		4,045			3,924
Year five		3,918			3,794
Greater than five years		21,434			19,120
Total lease payments	$	40,332		$	38,543
Less imputed interest		8,264			7,349
Total	$	32,068		$	31,194

	Three months ended		Three months ended
(in thousands)	March 31, 2025		March 31, 2024
Income Statement
Components of lease expense:
Operating lease cost	$	1,048	$	1,046
Variable lease cost		93		83
Less sublease income		26		26
Total lease cost	$	1,115	$	1,103

	Three months ended		Three months ended
(in thousands)	March 31, 2025		March 31, 2024
Cash flow Statement
Supplemental cash flow information:
Operating cash flows from operating leases	$	1,138	$	1,328

XML

Note 2 - Investment Securities (Details Textual) $ in Thousands	Mar. 31, 2025 USD ($)	Dec. 31, 2024 USD ($)
Debt Securities, Held-to-Maturity, Number of Securities	0
Debt Securities, Held-to-Maturity, Allowance for Credit Loss	$ 0
Debt Securities, Held-to-Maturity, Nonaccrual	0	$ 0
Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss	4,000
Debt Securities, Held-to-Maturity, Accrued Interest, after Allowance for Credit Loss		$ 5,000
Debt Securities, Available-for-Sale, Allowance for Credit Loss	$ 0
Debt Securities, Available-for-Sale, Unrealized Loss Position, Number of Positions	471	488
Debt Securities, Available-for-Sale, Unrealized Loss Position, Percentage	98.00%	86.00%
Collateral Pledged [Member]
Debt Securities, Available-for-Sale, Restricted	$ 881,000	$ 852,000

XML

Note 2 - Investment Securities - Available-for-sale Securities (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Securities available-for-sale, amortized cost	$ 1,140,571	$ 1,114,961
Securities available-for-sale, unrealized gains	137	144
Securities available-for-sale, unrealized losses	(106,469)	(124,991)
Securities available-for-sale, fair value	1,034,239	990,114
US Treasury Securities and US Government Agencies Debt Securities [Member]
Securities available-for-sale, amortized cost	247,835	198,182
Securities available-for-sale, unrealized gains	0	33
Securities available-for-sale, unrealized losses	(14)	0
Securities available-for-sale, fair value	247,821	198,215
US Government-sponsored Enterprises Debt Securities [Member]
Securities available-for-sale, amortized cost	86,596	88,895
Securities available-for-sale, unrealized gains	111	110
Securities available-for-sale, unrealized losses	(3,810)	(4,847)
Securities available-for-sale, fair value	82,897	84,158
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member]
Securities available-for-sale, amortized cost	677,301	696,767
Securities available-for-sale, unrealized gains	24	0
Securities available-for-sale, unrealized losses	(89,358)	(105,790)
Securities available-for-sale, fair value	587,967	590,977
US States and Political Subdivisions Debt Securities [Member]
Securities available-for-sale, amortized cost	126,185	128,431
Securities available-for-sale, unrealized gains	2	1
Securities available-for-sale, unrealized losses	(13,185)	(14,198)
Securities available-for-sale, fair value	113,002	114,234
Other Debt Obligations [Member]
Securities available-for-sale, amortized cost	2,654	2,686
Securities available-for-sale, unrealized gains	0	0
Securities available-for-sale, unrealized losses	(102)	(156)
Securities available-for-sale, fair value	$ 2,552	$ 2,530

XML

Note 2 - Investment Securities - Held to Maturity Securities (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Securities held-to-maturity, carrying value	$ 212,451	$ 370,171
Securities held-to-maturity, gains	3	2
Securities held-to-maturity, losses	(23,437)	(28,816)
Securities held-to-maturity, fair value	189,017	341,357
US Treasury Securities and US Government Agencies Debt Securities [Member]
Securities held-to-maturity, carrying value	1,981	153,850
Securities held-to-maturity, gains	0	0
Securities held-to-maturity, losses	(50)	(741)
Securities held-to-maturity, fair value	1,931	153,109
US Government-sponsored Enterprises Debt Securities [Member]
Securities held-to-maturity, carrying value	23,467	25,395
Securities held-to-maturity, gains	0	0
Securities held-to-maturity, losses	(1,600)	(2,034)
Securities held-to-maturity, fair value	21,867	23,361
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member]
Securities held-to-maturity, carrying value	187,003	190,926
Securities held-to-maturity, gains	3	2
Securities held-to-maturity, losses	(21,787)	(26,041)
Securities held-to-maturity, fair value	$ 165,219	$ 164,887

XML

Note 2 - Investment Securities - Securities by Contractual Maturity (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Due within one year, AFS, amortized cost	$ 255,139
Due within one year, AFS, fair value	255,083
Due within one year, HTM, carrying value	14
Due within one year, HTM, fair value	14
Due after one year but within five years, AFS, amortized cost	32,719
Due after one year but within five years, AFS, fair value	31,413
Due after one year but within five years, HTM, carrying value	2,631
Due after one year but within five years, HTM, fair value	2,568
Due after five years but within 10 years, AFS, amortized cost	95,161
Due after five years but within 10 years, AFS, fair value	83,672
Due after five years but within 10 years, HTM, carrying value	22,338
Due after five years but within 10 years, HTM, fair value	20,765
Due after 10 years, AFS, amortized cost	80,251
Due after 10 years, AFS, fair value	76,104
Due after 10 years, HTM, carrying value	465
Due after 10 years, HTM, fair value	451
Mortgage-backed securities – government agencies, AFS, amortized cost	677,301
Mortgage-backed securities – government agencies, AFS, fair value	587,967
Mortgage backed securities - government agencies, HTM, carrying value	187,003
Mortgage backed securities - government agencies, HTM, fair value	165,219
Total available for sale debt securities, amortized cost	1,140,571	$ 1,114,961
Total available for sale debt securities, fair value	1,034,239	990,114
Total held to maturity debt securities, carrying value	212,451
Total held to maturity debt securities, fair value	$ 189,017	$ 341,357

XML

Note 2 - Investment Securities - Securities With Unrealized Losses (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Securities available-for-sale, less than 12 months, fair value	$ 281,457	$ 38,141
Securities HTM, less than 12 months, fair value	539	396
Securities available-for-sale, less than 12 months, unrealized losses	(417)	(792)
Securities HTM, less than 12 months, unrealized losses	(7)	(6)
Securities available-for-sale, 12 months or more, fair value	737,319	746,233
Securities HTM, 12 months or more, fair value	188,149	340,798
Securities available-for-sale, 12 months or more, unrealized losses	(106,052)	(124,199)
Securities HTM, 12 months or more, unrealized losses	(23,430)	(28,810)
Securities available-for-sale, fair value	1,018,776	784,374
Securities HTM, fair value	188,688	341,194
Securities available-for-sale, unrealized losses	(106,469)	(124,991)
Securities HTM, unrealized losses	(23,437)	(28,816)
US Treasury Securities and US Government Agencies Debt Securities [Member]
Securities available-for-sale, less than 12 months, fair value	247,821
Securities HTM, less than 12 months, fair value	0	0
Securities available-for-sale, less than 12 months, unrealized losses	(14)
Securities HTM, less than 12 months, unrealized losses	0	0
Securities available-for-sale, 12 months or more, fair value	0
Securities HTM, 12 months or more, fair value	1,931	153,109
Securities available-for-sale, 12 months or more, unrealized losses	0
Securities HTM, 12 months or more, unrealized losses	(50)	(741)
Securities available-for-sale, fair value	247,821
Securities HTM, fair value	1,931	153,109
Securities available-for-sale, unrealized losses	(14)
Securities HTM, unrealized losses	(50)	(741)
US Government-sponsored Enterprises Debt Securities [Member]
Securities available-for-sale, less than 12 months, fair value	5,713	5,801
Securities HTM, less than 12 months, fair value	388	396
Securities available-for-sale, less than 12 months, unrealized losses	(48)	(49)
Securities HTM, less than 12 months, unrealized losses	(6)	(6)
Securities available-for-sale, 12 months or more, fair value	72,185	74,478
Securities HTM, 12 months or more, fair value	21,479	22,965
Securities available-for-sale, 12 months or more, unrealized losses	(3,786)	(4,798)
Securities HTM, 12 months or more, unrealized losses	(1,594)	(2,028)
Securities available-for-sale, fair value	77,898	80,279
Securities HTM, fair value	21,867	23,361
Securities available-for-sale, unrealized losses	(3,834)	(4,847)
Securities HTM, unrealized losses	(1,600)	(2,034)
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member]
Securities available-for-sale, less than 12 months, fair value	18,016	23,159
Securities HTM, less than 12 months, fair value	151	0
Securities available-for-sale, less than 12 months, unrealized losses	(212)	(579)
Securities HTM, less than 12 months, unrealized losses	(1)	0
Securities available-for-sale, 12 months or more, fair value	564,784	567,818
Securities HTM, 12 months or more, fair value	164,739	164,724
Securities available-for-sale, 12 months or more, unrealized losses	(89,122)	(105,211)
Securities HTM, 12 months or more, unrealized losses	(21,786)	(26,041)
Securities available-for-sale, fair value	582,800	590,977
Securities HTM, fair value	164,890	164,724
Securities available-for-sale, unrealized losses	(89,334)	(105,790)
Securities HTM, unrealized losses	(21,787)	(26,041)
US States and Political Subdivisions Debt Securities [Member]
Securities available-for-sale, less than 12 months, fair value	9,907	9,181
Securities available-for-sale, less than 12 months, unrealized losses	(143)	(164)
Securities available-for-sale, 12 months or more, fair value	97,798	101,407
Securities available-for-sale, 12 months or more, unrealized losses	(13,042)	(14,034)
Securities available-for-sale, fair value	107,705	110,588
Securities available-for-sale, unrealized losses	(13,185)	(14,198)
Other Debt Obligations [Member]
Securities available-for-sale, less than 12 months, fair value	0	0
Securities available-for-sale, less than 12 months, unrealized losses	0	0
Securities available-for-sale, 12 months or more, fair value	2,552	2,530
Securities available-for-sale, 12 months or more, unrealized losses	(102)	(156)
Securities available-for-sale, fair value	2,552	2,530
Securities available-for-sale, unrealized losses	$ (102)	$ (156)

XML

Note 3 - Loans and Allowance for Credit Losses on Loans (Details Textual) Pure in Thousands		3 Months Ended		12 Months Ended
		Mar. 31, 2025 USD ($)	Mar. 31, 2024	Dec. 31, 2024 USD ($)
Financing Receivable, Accrued Interest, after Allowance for Credit Loss		$ 24,000,000		$ 23,000,000
Financing Receivable, before Allowance for Credit Loss	[1]	6,646,360,000		6,520,402,000
Loans and Leases Receivable, Related Parties		91,000,000		97,000,000
Financing Receivable, Nonaccrual, Interest Income		0		0
Mortgage Loans in Process of Foreclosure, Amount		$ 509,000		569,000
Financing Receivable, Modifications, Number of Contracts		0	0
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts		0	0
Asset Pledged as Collateral [Member] | Federal Home Loan Bank Advances [Member]
Financing Receivable, before Allowance for Credit Loss		$ 3,550,000,000		$ 3,480,000,000

[1] (1) Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs.

XML

Note 3 - Loans and Allowance for Credit Losses on Loans - Loans by Loan Portfolio Class (Details) - USD ($) $ in Thousands		Mar. 31, 2025	Dec. 31, 2024
Loans	[1]	$ 6,646,360	$ 6,520,402
Home Equity Line of Credit [Member]
Loans		252,125	247,433
Credit Card Receivable [Member]
Loans		26,297	24,540
Commercial Real Estate Portfolio Segment [Member]
Loans		2,875,126	2,838,788
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]
Loans		1,870,352	1,835,935
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member]
Loans		1,004,774	1,002,853
Commercial and Industrial Portfolio Segment [Member]
Loans		1,463,746	1,438,654
Commercial and Industrial Portfolio Segment [Member] | Term [Member]
Loans		899,813	884,399
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member]
Loans		563,933	554,255
Residential Real Estate Portfolio Segment [Member]
Loans		1,195,252	1,187,824
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]
Loans		381,429	382,744
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member]
Loans		813,823	805,080
Construction and Development [Member]
Loans		679,345	623,005
Consumer Portfolio Segment [Member]
Loans		140,009	144,644
Finance Leases Portfolio Segment [Member]
Loans		$ 14,460	$ 15,514

[1] (1) Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs.

XML

Note 3 - Loans and Allowance for Credit Losses on Loans - Allowance for Loan Losses (Details) - USD ($) $ in Thousands	3 Months Ended		12 Months Ended
	Mar. 31, 2025	Mar. 31, 2024	Dec. 31, 2024
Beginning balance	$ 86,943	$ 79,374	$ 79,374
Loans, individually evaluated for impairment	25,322		30,898
Provision for credit losses	900	1,175
Charge-offs	(614)	(262)	(2,776)
Recoveries	1,585	610
Ending balance	88,814	80,897	86,943
Allowance for loans, individually evaluated for impairment	5,580		3,848
Real Estate [Member]
Loans, individually evaluated for impairment	24,124		26,204
Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	722		4,262
Other Collateral [Member]
Loans, individually evaluated for impairment	476		432
Commercial Real Estate Portfolio Segment [Member]
Beginning balance	24,127	33,800	33,800
Loans, individually evaluated for impairment	15,937		15,246
Provision for credit losses	2,310	(767)
Charge-offs	0	0
Recoveries	18	20
Ending balance	26,455	33,053	24,127
Allowance for loans, individually evaluated for impairment	2,798		1,839
Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	15,937		15,246
Commercial Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	0		0
Commercial Real Estate Portfolio Segment [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	0		0
Commercial and Industrial Portfolio Segment [Member]
Beginning balance	27,780	20,854	20,854
Loans, individually evaluated for impairment	1,948		5,427
Provision for credit losses	(631)	(1,114)
Charge-offs	(260)	(23)
Recoveries	1,417	457
Ending balance	28,306	20,174	27,780
Allowance for loans, individually evaluated for impairment	889		655
Commercial and Industrial Portfolio Segment [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	1,148		1,089
Commercial and Industrial Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	722		4,262
Commercial and Industrial Portfolio Segment [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	78		76
Residential Real Estate Portfolio Segment [Member]
Beginning balance	19,622	13,598	13,598
Loans, individually evaluated for impairment	6,954		9,488
Provision for credit losses	(1,650)	2,958
Charge-offs	(50)	(14)
Recoveries	3	15
Ending balance	17,925	16,557	19,622
Allowance for loans, individually evaluated for impairment	1,863		1,300
Residential Real Estate Portfolio Segment [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	6,954		9,488
Residential Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	0		0
Residential Real Estate Portfolio Segment [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	0		0
Construction and Development [Member]
Beginning balance	10,981	7,593	7,593
Loans, individually evaluated for impairment	80		311
Provision for credit losses	406	(134)
Charge-offs	0	0	0
Recoveries	0	0
Ending balance	11,387	7,459	10,981
Allowance for loans, individually evaluated for impairment	0		20
Construction and Development [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	80		311
Construction and Development [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	0		0
Construction and Development [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	0		0
Consumer Portfolio Segment [Member]
Beginning balance	2,531	1,407	1,407
Loans, individually evaluated for impairment	398		356
Provision for credit losses	403	192
Charge-offs	(203)	(210)	(785)
Recoveries	113	111
Ending balance	2,844	1,500	2,531
Allowance for loans, individually evaluated for impairment	30		34
Consumer Portfolio Segment [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	0		0
Consumer Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	0		0
Consumer Portfolio Segment [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	398		356
Finance Leases Portfolio Segment [Member]
Beginning balance	370	220	220
Loans, individually evaluated for impairment	0		0
Provision for credit losses	(29)	12
Charge-offs	0	0	0
Recoveries	0	0
Ending balance	341	232	370
Allowance for loans, individually evaluated for impairment	0		0
Finance Leases Portfolio Segment [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	0		0
Finance Leases Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	0		0
Finance Leases Portfolio Segment [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	0		0
Non-owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Beginning balance	13,935	22,133	22,133
Loans, individually evaluated for impairment	11,547		11,699
Provision for credit losses	663	(326)
Charge-offs	0	0	0
Recoveries	18	16
Ending balance	14,616	21,823	13,935
Allowance for loans, individually evaluated for impairment	2,041		1,075
Non-owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	11,547		11,699
Non-owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	0		0
Non-owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	0		0
Non-owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Beginning balance	5,154	4,282	4,282
Loans, individually evaluated for impairment	2,111		2,974
Provision for credit losses	(667)	449
Charge-offs	0	0	0
Recoveries	0	0
Ending balance	4,487	4,731	5,154
Allowance for loans, individually evaluated for impairment	755		852
Non-owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	2,111		2,974
Non-owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	0		0
Non-owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	0		0
Owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Beginning balance	10,192	11,667	11,667
Loans, individually evaluated for impairment	4,390		3,547
Provision for credit losses	1,647	(441)
Charge-offs	0	0	0
Recoveries	0	4
Ending balance	11,839	11,230	10,192
Allowance for loans, individually evaluated for impairment	757		764
Owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	4,390		3,547
Owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	0		0
Owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	0		0
Owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Beginning balance	14,468	9,316	9,316
Loans, individually evaluated for impairment	4,843		6,514
Provision for credit losses	(983)	2,509
Charge-offs	(50)	(14)	(356)
Recoveries	3	15
Ending balance	13,438	11,826	14,468
Allowance for loans, individually evaluated for impairment	1,108		448
Owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	4,843		6,514
Owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	0		0
Owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	0		0
Term [Member] | Commercial and Industrial Portfolio Segment [Member]
Beginning balance	21,284	14,359	14,359
Loans, individually evaluated for impairment	1,413		4,878
Provision for credit losses	(764)	(673)
Charge-offs	(260)	(23)	(748)
Recoveries	1,417	253
Ending balance	21,677	13,916	21,284
Allowance for loans, individually evaluated for impairment	753		516
Term [Member] | Commercial and Industrial Portfolio Segment [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	813		740
Term [Member] | Commercial and Industrial Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	522		4,062
Term [Member] | Commercial and Industrial Portfolio Segment [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	78		76
Lines of Credit [Member] | Commercial and Industrial Portfolio Segment [Member]
Beginning balance	6,496	6,495	6,495
Loans, individually evaluated for impairment	535		549
Provision for credit losses	133	(441)
Charge-offs	0	0	(555)
Recoveries	0	204
Ending balance	6,629	6,258	6,496
Allowance for loans, individually evaluated for impairment	136		139
Lines of Credit [Member] | Commercial and Industrial Portfolio Segment [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	335		349
Lines of Credit [Member] | Commercial and Industrial Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	200		200
Lines of Credit [Member] | Commercial and Industrial Portfolio Segment [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	0		0
Home Equity Line of Credit [Member]
Beginning balance	1,277	1,660	1,660
Loans, individually evaluated for impairment	5		70
Provision for credit losses	13	4
Charge-offs	(10)	0
Recoveries	0	2
Ending balance	1,280	1,666	1,277
Allowance for loans, individually evaluated for impairment	0		0
Home Equity Line of Credit [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	5		70
Home Equity Line of Credit [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	0		0
Home Equity Line of Credit [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	0		0
Credit Card Receivable [Member] | Commercial Portfolio Segment [Member]
Beginning balance	255	242	242
Loans, individually evaluated for impairment	0		0
Provision for credit losses	78	24
Charge-offs	(91)	(15)	(225)
Recoveries	34	5
Ending balance	276	$ 256	255
Allowance for loans, individually evaluated for impairment	0		0
Credit Card Receivable [Member] | Commercial Portfolio Segment [Member] | Real Estate [Member]
Loans, individually evaluated for impairment	0		0
Credit Card Receivable [Member] | Commercial Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]
Loans, individually evaluated for impairment	0		0
Credit Card Receivable [Member] | Commercial Portfolio Segment [Member] | Other Collateral [Member]
Loans, individually evaluated for impairment	$ 0		$ 0

XML

Note 3 - Loans and Allowance for Credit Losses on Loans - Non-accrual Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Non-accrual with no allowance	$ 1,931	$ 9,042
Non-accrual loans	15,865	21,727
Troubled Debt Restructurings, excluding non-accrual loans	283	487
Home Equity Line of Credit [Member]
Non-accrual with no allowance	0	0
Non-accrual loans	5	70
Troubled Debt Restructurings, excluding non-accrual loans	0	91
Credit Cards [Member]
Non-accrual with no allowance	0	0
Non-accrual loans	0	0
Troubled Debt Restructurings, excluding non-accrual loans	188	170
Commercial Real Estate Portfolio Segment [Member]
Non-accrual with no allowance	1,145	4,843
Non-accrual loans	7,049	6,452
Troubled Debt Restructurings, excluding non-accrual loans	0	73
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]
Non-accrual with no allowance	0	4,409
Non-accrual loans	4,947	5,221
Troubled Debt Restructurings, excluding non-accrual loans	0	0
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member]
Non-accrual with no allowance	1,145	434
Non-accrual loans	2,102	1,231
Troubled Debt Restructurings, excluding non-accrual loans	0	73
Commercial and Industrial Portfolio Segment [Member]
Non-accrual with no allowance	302	3,828
Non-accrual loans	1,263	4,903
Troubled Debt Restructurings, excluding non-accrual loans	95	114
Commercial and Industrial Portfolio Segment [Member] | Term [Member]
Non-accrual with no allowance	302	3,828
Non-accrual loans	1,263	4,903
Troubled Debt Restructurings, excluding non-accrual loans	95	95
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member]
Non-accrual with no allowance	0	0
Non-accrual loans	0	0
Troubled Debt Restructurings, excluding non-accrual loans	0	19
Residential Real Estate Portfolio Segment [Member]
Non-accrual with no allowance	484	371
Non-accrual loans	7,071	9,619
Troubled Debt Restructurings, excluding non-accrual loans	0	39
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]
Non-accrual with no allowance	0	0
Non-accrual loans	1,609	2,451
Troubled Debt Restructurings, excluding non-accrual loans	0	39
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member]
Non-accrual with no allowance	484	371
Non-accrual loans	5,462	7,168
Troubled Debt Restructurings, excluding non-accrual loans	0	0
Construction and Development [Member]
Non-accrual with no allowance	0	0
Non-accrual loans	80	311
Troubled Debt Restructurings, excluding non-accrual loans	0	0
Consumer Portfolio Segment [Member]
Non-accrual with no allowance	0	0
Non-accrual loans	397	372
Troubled Debt Restructurings, excluding non-accrual loans	0	0
Finance Leases Portfolio Segment [Member]
Non-accrual with no allowance	0	0
Non-accrual loans	0	0
Troubled Debt Restructurings, excluding non-accrual loans	$ 0	$ 0

XML

Note 3 - Loans and Allowance for Credit Losses on Loans - Aging of the Recorded Investment in Loans (Details) - USD ($) $ in Thousands		Mar. 31, 2025	Dec. 31, 2024
Loans	[1]	$ 6,646,360	$ 6,520,402
Commercial Real Estate Portfolio Segment [Member]
Loans		2,875,126	2,838,788
Commercial and Industrial Portfolio Segment [Member]
Loans		1,463,746	1,438,654
Residential Real Estate Portfolio Segment [Member]
Loans		1,195,252	1,187,824
Construction and Development [Member]
Loans		679,345	623,005
Consumer Portfolio Segment [Member]
Loans		140,009	144,644
Finance Leases Portfolio Segment [Member]
Loans		14,460	15,514
Non-owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		1,870,352	1,835,935
Non-owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		381,429	382,744
Owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		1,004,774	1,002,853
Owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		813,823	805,080
Term, Excluding PPP [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		899,813	884,399
Lines of Credit [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		563,933	554,255
Home Equity Line of Credit [Member]
Loans		252,125	247,433
Credit Card Receivable [Member]
Loans		26,297	24,540
Credit Card Receivable [Member] | Commercial Portfolio Segment [Member]
Loans		26,297	24,540
Financial Asset, Not Past Due [Member]
Loans		6,612,852	6,487,947
Financial Asset, Not Past Due [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		2,862,198	2,832,486
Financial Asset, Not Past Due [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		1,461,710	1,432,252
Financial Asset, Not Past Due [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		1,178,464	1,170,463
Financial Asset, Not Past Due [Member] | Construction and Development [Member]
Loans		679,265	622,614
Financial Asset, Not Past Due [Member] | Consumer Portfolio Segment [Member]
Loans		139,308	143,796
Financial Asset, Not Past Due [Member] | Finance Leases Portfolio Segment [Member]
Loans		14,460	15,514
Financial Asset, Not Past Due [Member] | Non-owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		1,864,059	1,831,135
Financial Asset, Not Past Due [Member] | Non-owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		379,591	381,177
Financial Asset, Not Past Due [Member] | Owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		998,139	1,001,351
Financial Asset, Not Past Due [Member] | Owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		798,873	789,286
Financial Asset, Not Past Due [Member] | Term, Excluding PPP [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		898,044	879,597
Financial Asset, Not Past Due [Member] | Lines of Credit [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		563,666	552,655
Financial Asset, Not Past Due [Member] | Home Equity Line of Credit [Member]
Loans		251,504	246,700
Financial Asset, Not Past Due [Member] | Credit Card Receivable [Member] | Commercial Portfolio Segment [Member]
Loans		25,943	24,122
Financial Asset, 30 to 59 Days Past Due [Member]
Loans		14,337	10,848
Financial Asset, 30 to 59 Days Past Due [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		2,224	816
Financial Asset, 30 to 59 Days Past Due [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		399	162
Financial Asset, 30 to 59 Days Past Due [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		10,645	8,365
Financial Asset, 30 to 59 Days Past Due [Member] | Construction and Development [Member]
Loans		0	391
Financial Asset, 30 to 59 Days Past Due [Member] | Consumer Portfolio Segment [Member]
Loans		301	470
Financial Asset, 30 to 59 Days Past Due [Member] | Finance Leases Portfolio Segment [Member]
Loans		0	0
Financial Asset, 30 to 59 Days Past Due [Member] | Non-owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		1,048	168
Financial Asset, 30 to 59 Days Past Due [Member] | Non-owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		229	628
Financial Asset, 30 to 59 Days Past Due [Member] | Owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		1,176	648
Financial Asset, 30 to 59 Days Past Due [Member] | Owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		10,416	7,737
Financial Asset, 30 to 59 Days Past Due [Member] | Term, Excluding PPP [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		132	103
Financial Asset, 30 to 59 Days Past Due [Member] | Lines of Credit [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		267	59
Financial Asset, 30 to 59 Days Past Due [Member] | Home Equity Line of Credit [Member]
Loans		621	424
Financial Asset, 30 to 59 Days Past Due [Member] | Credit Card Receivable [Member] | Commercial Portfolio Segment [Member]
Loans		147	220
Financial Asset, 60 to 89 Days Past Due [Member]
Loans		5,481	12,909
Financial Asset, 60 to 89 Days Past Due [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		5,033	5,125
Financial Asset, 60 to 89 Days Past Due [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		284	4,262
Financial Asset, 60 to 89 Days Past Due [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		53	3,232
Financial Asset, 60 to 89 Days Past Due [Member] | Construction and Development [Member]
Loans		0	0
Financial Asset, 60 to 89 Days Past Due [Member] | Consumer Portfolio Segment [Member]
Loans		92	69
Financial Asset, 60 to 89 Days Past Due [Member] | Finance Leases Portfolio Segment [Member]
Loans		0	0
Financial Asset, 60 to 89 Days Past Due [Member] | Non-owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		526	4,410
Financial Asset, 60 to 89 Days Past Due [Member] | Non-owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		0	56
Financial Asset, 60 to 89 Days Past Due [Member] | Owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		4,507	715
Financial Asset, 60 to 89 Days Past Due [Member] | Owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		53	3,176
Financial Asset, 60 to 89 Days Past Due [Member] | Term, Excluding PPP [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		284	2,740
Financial Asset, 60 to 89 Days Past Due [Member] | Lines of Credit [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		0	1,522
Financial Asset, 60 to 89 Days Past Due [Member] | Home Equity Line of Credit [Member]
Loans		0	194
Financial Asset, 60 to 89 Days Past Due [Member] | Credit Card Receivable [Member] | Commercial Portfolio Segment [Member]
Loans		19	27
Financial Asset, Equal to or Greater than 90 Days Past Due [Member]
Loans		13,690	8,698
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		5,671	361
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		1,353	1,978
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		6,090	5,764
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Construction and Development [Member]
Loans		80	0
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Consumer Portfolio Segment [Member]
Loans		308	309
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Finance Leases Portfolio Segment [Member]
Loans		0	0
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Non-owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		4,719	222
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Non-owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		1,609	883
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		952	139
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		4,481	4,881
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Term, Excluding PPP [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		1,353	1,959
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Lines of Credit [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		0	19
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Home Equity Line of Credit [Member]
Loans		0	115
Financial Asset, Equal to or Greater than 90 Days Past Due [Member] | Credit Card Receivable [Member] | Commercial Portfolio Segment [Member]
Loans		188	171
Financial Asset, Past Due [Member]
Loans		33,508	32,455
Financial Asset, Past Due [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		12,928	6,302
Financial Asset, Past Due [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		2,036	6,402
Financial Asset, Past Due [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		16,788	17,361
Financial Asset, Past Due [Member] | Construction and Development [Member]
Loans		80	391
Financial Asset, Past Due [Member] | Consumer Portfolio Segment [Member]
Loans		701	848
Financial Asset, Past Due [Member] | Finance Leases Portfolio Segment [Member]
Loans		0	0
Financial Asset, Past Due [Member] | Non-owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		6,293	4,800
Financial Asset, Past Due [Member] | Non-owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		1,838	1,567
Financial Asset, Past Due [Member] | Owner Occupied [Member] | Commercial Real Estate Portfolio Segment [Member]
Loans		6,635	1,502
Financial Asset, Past Due [Member] | Owner Occupied [Member] | Residential Real Estate Portfolio Segment [Member]
Loans		14,950	15,794
Financial Asset, Past Due [Member] | Term, Excluding PPP [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		1,769	4,802
Financial Asset, Past Due [Member] | Lines of Credit [Member] | Commercial and Industrial Portfolio Segment [Member]
Loans		267	1,600
Financial Asset, Past Due [Member] | Home Equity Line of Credit [Member]
Loans		621	733
Financial Asset, Past Due [Member] | Credit Card Receivable [Member] | Commercial Portfolio Segment [Member]
Loans		$ 354	$ 418

[1] (1) Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs.

XML

Note 3 - Loans and Allowance for Credit Losses on Loans - Internally Assigned Risk Grades of Loans (Details) - USD ($) $ in Thousands		3 Months Ended		12 Months Ended
		Mar. 31, 2025	Mar. 31, 2024	Dec. 31, 2024
Current Fiscal Year		$ 398,143		$ 1,536,103
Fiscal Year before Current Fiscal Year		1,443,670		1,142,216
Two Years before Current Fiscal Year		1,131,248		1,157,132
Three Years before Current Fiscal Year		1,059,640		856,207
Four Years before Current Fiscal Year		829,952		515,529
More than Five Years before Current Fiscal Year		939,502		485,235
Revolving		844,205		827,980
Financing Receivable, before Allowance for Credit Loss	[1]	6,646,360		6,520,402
Current period gross charge offs, current fiscal year		(261)		(1,054)
Current period gross charge, Fiscal Year before Current Fiscal Year offs		(71)		(618)
Current period gross charge offs, Two Years before Current Fiscal Year		(263)		(573)
Current period gross charge offs, Three Years before Current Fiscal Year		(2)		(119)
Current period gross charge offs, Four Years before Current Fiscal Year		0		(9)
Current period gross charge offs, More than Five Years before Current Fiscal Year		0		(52)
Current period gross charge offs, Revolving		(17)		(351)
Charge-offs		(614)	$ (262)	(2,776)
Pass [Member]
Current Fiscal Year		387,836		1,489,363
Fiscal Year before Current Fiscal Year		1,407,230		1,121,456
Two Years before Current Fiscal Year		1,118,611		1,146,557
Three Years before Current Fiscal Year		1,046,700		835,159
Four Years before Current Fiscal Year		809,120		512,657
More than Five Years before Current Fiscal Year		913,289		461,121
Revolving		810,494		791,701
Financing Receivable, before Allowance for Credit Loss		6,493,280		6,358,014
Special Mention [Member]
Current Fiscal Year		8,893		30,737
Fiscal Year before Current Fiscal Year		26,365		4,995
Two Years before Current Fiscal Year		378		1,978
Three Years before Current Fiscal Year		2,994		12,752
Four Years before Current Fiscal Year		12,601		2,407
More than Five Years before Current Fiscal Year		18,588		17,090
Revolving		9,970		10,750
Financing Receivable, before Allowance for Credit Loss		79,789		80,709
Substandard [Member] | Performing Financial Instruments [Member]
Current Fiscal Year		1,100		9,265
Fiscal Year before Current Fiscal Year		7,653		10,234
Two Years before Current Fiscal Year		8,654		6,574
Three Years before Current Fiscal Year		7,605		7,215
Four Years before Current Fiscal Year		7,438		71
More than Five Years before Current Fiscal Year		1,240		1,134
Revolving		23,736		25,459
Financing Receivable, before Allowance for Credit Loss		57,426		59,952
Substandard [Member] | Nonperforming Financial Instruments [Member]
Current Fiscal Year		314		6,738
Fiscal Year before Current Fiscal Year		2,422		5,531
Two Years before Current Fiscal Year		3,605		2,023
Three Years before Current Fiscal Year		2,341		1,081
Four Years before Current Fiscal Year		793		394
More than Five Years before Current Fiscal Year		6,385		5,890
Revolving		5		70
Financing Receivable, before Allowance for Credit Loss		15,865		21,727
Doubtful [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Credit Card Receivable [Member]
Financing Receivable, before Allowance for Credit Loss		26,297		24,540
Commercial Real Estate Portfolio Segment [Member]
Financing Receivable, before Allowance for Credit Loss		2,875,126		2,838,788
Charge-offs		0	0
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]
Current Fiscal Year		117,495		428,605
Fiscal Year before Current Fiscal Year		374,883		295,423
Two Years before Current Fiscal Year		296,313		404,401
Three Years before Current Fiscal Year		403,882		302,450
Four Years before Current Fiscal Year		299,294		200,703
More than Five Years before Current Fiscal Year		351,312		175,671
Revolving		27,173		28,682
Financing Receivable, before Allowance for Credit Loss		1,870,352		1,835,935
Current period gross charge offs, current fiscal year		0		0
Current period gross charge, Fiscal Year before Current Fiscal Year offs		0		0
Current period gross charge offs, Two Years before Current Fiscal Year		0		0
Current period gross charge offs, Three Years before Current Fiscal Year		0		0
Current period gross charge offs, Four Years before Current Fiscal Year		0		0
Current period gross charge offs, More than Five Years before Current Fiscal Year		0		0
Current period gross charge offs, Revolving		0		0
Charge-offs		0	0	0
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Pass [Member]
Current Fiscal Year		109,664		416,310
Fiscal Year before Current Fiscal Year		367,190		293,890
Two Years before Current Fiscal Year		296,313		402,081
Three Years before Current Fiscal Year		401,430		291,741
Four Years before Current Fiscal Year		288,667		199,039
More than Five Years before Current Fiscal Year		331,642		157,303
Revolving		27,075		28,584
Financing Receivable, before Allowance for Credit Loss		1,821,981		1,788,948
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Special Mention [Member]
Current Fiscal Year		7,768		10,480
Fiscal Year before Current Fiscal Year		5,884		1,533
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		162		10,709
Four Years before Current Fiscal Year		10,627		1,664
More than Five Years before Current Fiscal Year		14,729		13,191
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		39,170		37,577
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Substandard [Member] | Performing Financial Instruments [Member]
Current Fiscal Year		0		1,546
Fiscal Year before Current Fiscal Year		1,544		0
Two Years before Current Fiscal Year		0		2,320
Three Years before Current Fiscal Year		2,290		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		322		225
Revolving		98		98
Financing Receivable, before Allowance for Credit Loss		4,254		4,189
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Substandard [Member] | Nonperforming Financial Instruments [Member]
Current Fiscal Year		63		269
Fiscal Year before Current Fiscal Year		265		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		4,619		4,952
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		4,947		5,221
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Doubtful [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member]
Current Fiscal Year		56,150		147,322
Fiscal Year before Current Fiscal Year		129,049		173,648
Two Years before Current Fiscal Year		167,482		177,734
Three Years before Current Fiscal Year		170,034		180,868
Four Years before Current Fiscal Year		177,126		157,736
More than Five Years before Current Fiscal Year		284,333		143,533
Revolving		20,600		22,012
Financing Receivable, before Allowance for Credit Loss		1,004,774		1,002,853
Current period gross charge offs, current fiscal year		0		0
Current period gross charge, Fiscal Year before Current Fiscal Year offs		0		0
Current period gross charge offs, Two Years before Current Fiscal Year		0		0
Current period gross charge offs, Three Years before Current Fiscal Year		0		0
Current period gross charge offs, Four Years before Current Fiscal Year		0		0
Current period gross charge offs, More than Five Years before Current Fiscal Year		0		0
Current period gross charge offs, Revolving		0		0
Charge-offs		0	0	0
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Pass [Member]
Current Fiscal Year		55,050		133,404
Fiscal Year before Current Fiscal Year		116,399		163,452
Two Years before Current Fiscal Year		160,317		172,933
Three Years before Current Fiscal Year		164,943		174,638
Four Years before Current Fiscal Year		170,999		156,955
More than Five Years before Current Fiscal Year		280,063		139,919
Revolving		20,600		22,012
Financing Receivable, before Allowance for Credit Loss		968,371		963,313
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Special Mention [Member]
Current Fiscal Year		0		6,292
Fiscal Year before Current Fiscal Year		5,891		273
Two Years before Current Fiscal Year		231		1,145
Three Years before Current Fiscal Year		1,563		1,856
Four Years before Current Fiscal Year		1,836		715
More than Five Years before Current Fiscal Year		3,338		3,385
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		12,859		13,666
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Substandard [Member] | Performing Financial Instruments [Member]
Current Fiscal Year		1,100		7,192
Fiscal Year before Current Fiscal Year		6,085		9,923
Two Years before Current Fiscal Year		6,934		3,656
Three Years before Current Fiscal Year		3,528		3,643
Four Years before Current Fiscal Year		3,575		0
More than Five Years before Current Fiscal Year		220		229
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		21,442		24,643
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Substandard [Member] | Nonperforming Financial Instruments [Member]
Current Fiscal Year		0		434
Fiscal Year before Current Fiscal Year		674		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		731
Four Years before Current Fiscal Year		716		66
More than Five Years before Current Fiscal Year		712		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		2,102		1,231
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Doubtful [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Residential Real Estate Portfolio Segment [Member]
Financing Receivable, before Allowance for Credit Loss		1,195,252		1,187,824
Charge-offs		(50)	(14)
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]
Current Fiscal Year		23,880		81,456
Fiscal Year before Current Fiscal Year		72,244		67,662
Two Years before Current Fiscal Year		63,710		72,794
Three Years before Current Fiscal Year		70,091		70,602
Four Years before Current Fiscal Year		67,424		41,874
More than Five Years before Current Fiscal Year		84,080		48,356
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		381,429		382,744
Current period gross charge offs, current fiscal year		0		0
Current period gross charge, Fiscal Year before Current Fiscal Year offs		0		0
Current period gross charge offs, Two Years before Current Fiscal Year		0		0
Current period gross charge offs, Three Years before Current Fiscal Year		0		0
Current period gross charge offs, Four Years before Current Fiscal Year		0		0
Current period gross charge offs, More than Five Years before Current Fiscal Year		0		0
Current period gross charge offs, Revolving		0		0
Charge-offs		0	0	0
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Pass [Member]
Current Fiscal Year		23,880		80,717
Fiscal Year before Current Fiscal Year		72,094		66,330
Two Years before Current Fiscal Year		62,576		72,580
Three Years before Current Fiscal Year		69,881		70,585
Four Years before Current Fiscal Year		67,424		41,874
More than Five Years before Current Fiscal Year		83,351		47,578
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		379,206		379,664
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Special Mention [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		501		514
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		501		514
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Substandard [Member] | Performing Financial Instruments [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		113		115
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		113		115
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Substandard [Member] | Nonperforming Financial Instruments [Member]
Current Fiscal Year		0		739
Fiscal Year before Current Fiscal Year		150		1,332
Two Years before Current Fiscal Year		1,134		214
Three Years before Current Fiscal Year		210		17
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		115		149
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		1,609		2,451
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Doubtful [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member]
Current Fiscal Year		30,139		162,443
Fiscal Year before Current Fiscal Year		156,964		158,536
Two Years before Current Fiscal Year		155,633		167,539
Three Years before Current Fiscal Year		164,541		159,852
Four Years before Current Fiscal Year		155,125		77,525
More than Five Years before Current Fiscal Year		151,421		79,185
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		813,823		805,080
Current period gross charge offs, current fiscal year		0		0
Current period gross charge, Fiscal Year before Current Fiscal Year offs		0		(349)
Current period gross charge offs, Two Years before Current Fiscal Year		(45)		0
Current period gross charge offs, Three Years before Current Fiscal Year		0		0
Current period gross charge offs, Four Years before Current Fiscal Year		0		0
Current period gross charge offs, More than Five Years before Current Fiscal Year		(5)		(7)
Current period gross charge offs, Revolving		0		0
Charge-offs		(50)	(14)	(356)
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Pass [Member]
Current Fiscal Year		29,888		161,257
Fiscal Year before Current Fiscal Year		156,228		154,799
Two Years before Current Fiscal Year		153,504		166,127
Three Years before Current Fiscal Year		162,591		159,449
Four Years before Current Fiscal Year		154,987		77,516
More than Five Years before Current Fiscal Year		150,571		78,169
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		807,769		797,317
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Special Mention [Member]
Current Fiscal Year		0		158
Fiscal Year before Current Fiscal Year		156		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		83
Four Years before Current Fiscal Year		85		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		241		241
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Substandard [Member] | Performing Financial Instruments [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		12
Three Years before Current Fiscal Year		12		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		339		342
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		351		354
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Substandard [Member] | Nonperforming Financial Instruments [Member]
Current Fiscal Year		251		1,028
Fiscal Year before Current Fiscal Year		580		3,737
Two Years before Current Fiscal Year		2,129		1,400
Three Years before Current Fiscal Year		1,938		320
Four Years before Current Fiscal Year		53		9
More than Five Years before Current Fiscal Year		511		674
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		5,462		7,168
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Doubtful [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Finance Leases Portfolio Segment [Member]
Current Fiscal Year		166		4,966
Fiscal Year before Current Fiscal Year		4,739		5,439
Two Years before Current Fiscal Year		5,106		2,450
Three Years before Current Fiscal Year		2,123		1,998
Four Years before Current Fiscal Year		1,799		658
More than Five Years before Current Fiscal Year		527		3
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		14,460		15,514
Current period gross charge offs, current fiscal year		0		0
Current period gross charge, Fiscal Year before Current Fiscal Year offs		0		0
Current period gross charge offs, Two Years before Current Fiscal Year		0		0
Current period gross charge offs, Three Years before Current Fiscal Year		0		0
Current period gross charge offs, Four Years before Current Fiscal Year		0		0
Current period gross charge offs, More than Five Years before Current Fiscal Year		0		0
Current period gross charge offs, Revolving		0		0
Charge-offs		0	0	0
Finance Leases Portfolio Segment [Member] | Pass [Member]
Current Fiscal Year		166		4,935
Fiscal Year before Current Fiscal Year		4,715		5,439
Two Years before Current Fiscal Year		5,106		1,864
Three Years before Current Fiscal Year		1,591		1,462
Four Years before Current Fiscal Year		1,308		597
More than Five Years before Current Fiscal Year		483		3
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		13,369		14,300
Finance Leases Portfolio Segment [Member] | Special Mention [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Finance Leases Portfolio Segment [Member] | Substandard [Member] | Performing Financial Instruments [Member]
Current Fiscal Year		0		31
Fiscal Year before Current Fiscal Year		24		0
Two Years before Current Fiscal Year		0		586
Three Years before Current Fiscal Year		532		536
Four Years before Current Fiscal Year		491		61
More than Five Years before Current Fiscal Year		44		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		1,091		1,214
Finance Leases Portfolio Segment [Member] | Substandard [Member] | Nonperforming Financial Instruments [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Finance Leases Portfolio Segment [Member] | Doubtful [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		26,297		24,540
Financing Receivable, before Allowance for Credit Loss		26,297		24,540
Current period gross charge offs, current fiscal year		0		0
Current period gross charge, Fiscal Year before Current Fiscal Year offs		0		0
Current period gross charge offs, Two Years before Current Fiscal Year		0		0
Current period gross charge offs, Three Years before Current Fiscal Year		0		0
Current period gross charge offs, Four Years before Current Fiscal Year		0		0
Current period gross charge offs, More than Five Years before Current Fiscal Year		0		0
Current period gross charge offs, Revolving		(91)		(225)
Charge-offs		(91)	(15)	(225)
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Performing Financial Instruments [Member]
Financing Receivable, before Allowance for Credit Loss		26,109		24,370
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Nonperforming Financial Instruments [Member]
Financing Receivable, before Allowance for Credit Loss		188		170
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Pass [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		26,297		24,540
Financing Receivable, before Allowance for Credit Loss		26,297		24,540
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Special Mention [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Substandard [Member] | Performing Financial Instruments [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Substandard [Member] | Nonperforming Financial Instruments [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Doubtful [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Construction and Development [Member]
Current Fiscal Year		74,817		241,776
Fiscal Year before Current Fiscal Year		277,203		236,158
Two Years before Current Fiscal Year		251,337		115,429
Three Years before Current Fiscal Year		52,257		8,381
Four Years before Current Fiscal Year		8,178		1,273
More than Five Years before Current Fiscal Year		3,656		3,569
Revolving		11,897		16,419
Financing Receivable, before Allowance for Credit Loss		679,345		623,005
Current period gross charge offs, current fiscal year		0		0
Current period gross charge, Fiscal Year before Current Fiscal Year offs		0		0
Current period gross charge offs, Two Years before Current Fiscal Year		0		0
Current period gross charge offs, Three Years before Current Fiscal Year		0		0
Current period gross charge offs, Four Years before Current Fiscal Year		0		0
Current period gross charge offs, More than Five Years before Current Fiscal Year		0		0
Current period gross charge offs, Revolving		0		0
Charge-offs		0	0	0
Construction and Development [Member] | Pass [Member]
Current Fiscal Year		74,817		237,785
Fiscal Year before Current Fiscal Year		273,442		234,782
Two Years before Current Fiscal Year		249,976		115,429
Three Years before Current Fiscal Year		52,257		8,381
Four Years before Current Fiscal Year		8,178		1,273
More than Five Years before Current Fiscal Year		3,656		3,569
Revolving		10,898		15,420
Financing Receivable, before Allowance for Credit Loss		673,224		616,639
Construction and Development [Member] | Special Mention [Member]
Current Fiscal Year		0		3,680
Fiscal Year before Current Fiscal Year		3,681		1,376
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		3,681		5,056
Construction and Development [Member] | Substandard [Member] | Performing Financial Instruments [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		1,361		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		999		999
Financing Receivable, before Allowance for Credit Loss		2,360		999
Construction and Development [Member] | Substandard [Member] | Nonperforming Financial Instruments [Member]
Current Fiscal Year		0		311
Fiscal Year before Current Fiscal Year		80		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		80		311
Construction and Development [Member] | Doubtful [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Commercial and Industrial Portfolio Segment [Member]
Financing Receivable, before Allowance for Credit Loss		1,463,746		1,438,654
Charge-offs		(260)	(23)
Commercial and Industrial Portfolio Segment [Member] | Term [Member]
Current Fiscal Year		85,132		319,851
Fiscal Year before Current Fiscal Year		295,901		175,856
Two Years before Current Fiscal Year		162,969		199,930
Three Years before Current Fiscal Year		182,837		123,196
Four Years before Current Fiscal Year		113,138		34,353
More than Five Years before Current Fiscal Year		59,836		31,213
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		899,813		884,399
Current period gross charge offs, current fiscal year		0		(414)
Current period gross charge, Fiscal Year before Current Fiscal Year offs		(45)		(250)
Current period gross charge offs, Two Years before Current Fiscal Year		(215)		(6)
Current period gross charge offs, Three Years before Current Fiscal Year		0		(78)
Current period gross charge offs, Four Years before Current Fiscal Year		0		0
Current period gross charge offs, More than Five Years before Current Fiscal Year		0		0
Current period gross charge offs, Revolving		0		0
Charge-offs		(260)	(23)	(748)
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Pass [Member]
Current Fiscal Year		84,007		312,854
Fiscal Year before Current Fiscal Year		287,017		173,383
Two Years before Current Fiscal Year		162,304		198,754
Three Years before Current Fiscal Year		180,171		120,056
Four Years before Current Fiscal Year		109,713		34,013
More than Five Years before Current Fiscal Year		59,211		30,903
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		882,423		869,963
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Special Mention [Member]
Current Fiscal Year		1,125		2,679
Fiscal Year before Current Fiscal Year		8,337		1,813
Two Years before Current Fiscal Year		147		833
Three Years before Current Fiscal Year		1,269		104
Four Years before Current Fiscal Year		53		28
More than Five Years before Current Fiscal Year		20		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		10,951		5,457
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Substandard [Member] | Performing Financial Instruments [Member]
Current Fiscal Year		0		496
Fiscal Year before Current Fiscal Year		0		311
Two Years before Current Fiscal Year		359		0
Three Years before Current Fiscal Year		1,243		3,036
Four Years before Current Fiscal Year		3,372		10
More than Five Years before Current Fiscal Year		202		223
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		5,176		4,076
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Substandard [Member] | Nonperforming Financial Instruments [Member]
Current Fiscal Year		0		3,822
Fiscal Year before Current Fiscal Year		547		349
Two Years before Current Fiscal Year		159		343
Three Years before Current Fiscal Year		154		0
Four Years before Current Fiscal Year		0		302
More than Five Years before Current Fiscal Year		403		87
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		1,263		4,903
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Doubtful [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member]
Current Fiscal Year		5,434		126,654
Fiscal Year before Current Fiscal Year		111,777		11,181
Two Years before Current Fiscal Year		11,914		3,967
Three Years before Current Fiscal Year		2,045		2,553
Four Years before Current Fiscal Year		2,380		295
More than Five Years before Current Fiscal Year		2,708		2,654
Revolving		427,675		406,951
Financing Receivable, before Allowance for Credit Loss		563,933		554,255
Current period gross charge offs, current fiscal year		0		0
Current period gross charge, Fiscal Year before Current Fiscal Year offs		0		0
Current period gross charge offs, Two Years before Current Fiscal Year		0		(555)
Current period gross charge offs, Three Years before Current Fiscal Year		0		0
Current period gross charge offs, Four Years before Current Fiscal Year		0		0
Current period gross charge offs, More than Five Years before Current Fiscal Year		0		0
Current period gross charge offs, Revolving		0		0
Charge-offs		0	0	(555)
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Pass [Member]
Current Fiscal Year		5,434		119,206
Fiscal Year before Current Fiscal Year		109,361		11,181
Two Years before Current Fiscal Year		11,914		3,967
Three Years before Current Fiscal Year		2,045		2,553
Four Years before Current Fiscal Year		2,380		295
More than Five Years before Current Fiscal Year		2,708		2,654
Revolving		396,150		372,866
Financing Receivable, before Allowance for Credit Loss		529,992		512,722
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Special Mention [Member]
Current Fiscal Year		0		7,448
Fiscal Year before Current Fiscal Year		2,416		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		9,970		10,750
Financing Receivable, before Allowance for Credit Loss		12,386		18,198
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Substandard [Member] | Performing Financial Instruments [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		21,555		23,335
Financing Receivable, before Allowance for Credit Loss		21,555		23,335
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Substandard [Member] | Nonperforming Financial Instruments [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Doubtful [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Home Equity Line of Credit [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		252,125		247,433
Financing Receivable, before Allowance for Credit Loss		252,125		247,433
Current period gross charge offs, current fiscal year		0		0
Current period gross charge, Fiscal Year before Current Fiscal Year offs		0		0
Current period gross charge offs, Two Years before Current Fiscal Year		0		0
Current period gross charge offs, Three Years before Current Fiscal Year		0		0
Current period gross charge offs, Four Years before Current Fiscal Year		0		0
Current period gross charge offs, More than Five Years before Current Fiscal Year		0		0
Current period gross charge offs, Revolving		(10)		(107)
Charge-offs		(10)		(107)
Home Equity Line of Credit [Member] | Pass [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		251,036		246,336
Financing Receivable, before Allowance for Credit Loss		251,036		246,336
Home Equity Line of Credit [Member] | Special Mention [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Home Equity Line of Credit [Member] | Substandard [Member] | Performing Financial Instruments [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		1,084		1,027
Financing Receivable, before Allowance for Credit Loss		1,084		1,027
Home Equity Line of Credit [Member] | Substandard [Member] | Nonperforming Financial Instruments [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		5		70
Financing Receivable, before Allowance for Credit Loss		5		70
Home Equity Line of Credit [Member] | Doubtful [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Consumer Portfolio Segment [Member]
Current Fiscal Year		4,930		23,030
Fiscal Year before Current Fiscal Year		20,910		18,313
Two Years before Current Fiscal Year		16,784		12,888
Three Years before Current Fiscal Year		11,830		6,307
Four Years before Current Fiscal Year		5,488		1,112
More than Five Years before Current Fiscal Year		1,629		1,051
Revolving		78,438		81,943
Financing Receivable, before Allowance for Credit Loss		140,009		144,644
Current period gross charge offs, current fiscal year		(170)		(640)
Current period gross charge, Fiscal Year before Current Fiscal Year offs		(26)		(19)
Current period gross charge offs, Two Years before Current Fiscal Year		(3)		(12)
Current period gross charge offs, Three Years before Current Fiscal Year		(2)		(41)
Current period gross charge offs, Four Years before Current Fiscal Year		0		(9)
Current period gross charge offs, More than Five Years before Current Fiscal Year		(2)		(45)
Current period gross charge offs, Revolving		0		(19)
Charge-offs		(203)	$ (210)	(785)
Consumer Portfolio Segment [Member] | Pass [Member]
Current Fiscal Year		4,930		22,895
Fiscal Year before Current Fiscal Year		20,784		18,200
Two Years before Current Fiscal Year		16,601		12,822
Three Years before Current Fiscal Year		11,791		6,294
Four Years before Current Fiscal Year		5,464		1,095
More than Five Years before Current Fiscal Year		1,604		1,023
Revolving		78,438		81,943
Financing Receivable, before Allowance for Credit Loss		139,612		144,272
Consumer Portfolio Segment [Member] | Special Mention [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Consumer Portfolio Segment [Member] | Substandard [Member] | Performing Financial Instruments [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		0		0
Consumer Portfolio Segment [Member] | Substandard [Member] | Nonperforming Financial Instruments [Member]
Current Fiscal Year		0		135
Fiscal Year before Current Fiscal Year		126		113
Two Years before Current Fiscal Year		183		66
Three Years before Current Fiscal Year		39		13
Four Years before Current Fiscal Year		24		17
More than Five Years before Current Fiscal Year		25		28
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		397		372
Consumer Portfolio Segment [Member] | Doubtful [Member]
Current Fiscal Year		0		0
Fiscal Year before Current Fiscal Year		0		0
Two Years before Current Fiscal Year		0		0
Three Years before Current Fiscal Year		0		0
Four Years before Current Fiscal Year		0		0
More than Five Years before Current Fiscal Year		0		0
Revolving		0		0
Financing Receivable, before Allowance for Credit Loss		$ 0		$ 0

[1] (1) Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs.

XML

Note 3 - Loans and Allowance for Credit Losses on Loans - Credit Card Loan Payment Activity (Details) - USD ($) $ in Thousands		Mar. 31, 2025	Dec. 31, 2024
Loans	[1]	$ 6,646,360	$ 6,520,402
Credit Card Receivable [Member]
Loans		26,297	24,540
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member]
Loans		26,297	24,540
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Performing Financial Instruments [Member]
Loans		26,109	24,370
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Nonperforming Financial Instruments [Member]
Loans		$ 188	$ 170

[1] (1) Total loans are presented inclusive of premiums, discounts and net loan origination fees and costs.

XML

Note 4 - Goodwill (Details Textual) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Goodwill	$ 194,074	$ 194,074
Commercial Banking [Member]
Goodwill	172,000	172,000
WM&T [Member]
Goodwill	$ 22,000	$ 22,000

XML

Note 4 - Goodwill - Carrying Value of Goodwill (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Goodwill	$ 194,074	$ 194,074
Commonwealth [Member]
Goodwill	58,244	58,244
Kentucky Bancshares [Member]
Goodwill	123,317	123,317
King Southern Bancorp [Member]
Goodwill	11,831	11,831
Austin State Bank [Member]
Goodwill	$ 682	$ 682

XML

Note 5 - Core Deposit and Customer List Intangible Assets (Details Textual) - USD ($) $ in Millions	Mar. 07, 2022	May 31, 2021	May 01, 2019	Dec. 31, 2013
Core Deposits [Member] | Commonwealth [Member]
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived	$ 13
Core Deposits [Member] | Kentucky Bancshares [Member]
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived		$ 4
Core Deposits [Member] | King Bancorp Inc. [Member]
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived			$ 2
Core Deposits [Member] | THE BANCorp [Member]
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived				$ 3
Customer Lists [Member] | Commonwealth [Member]
Business Combination, Recognized Asset Acquired, Identifiable Intangible Asset, Finite-Lived	$ 14

XML

Note 5 - Core Deposit and Customer List Intangible Assets - Changes in the Net Carrying Amount of Intangibles (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Amortization	$ (914)	$ (1,052)
Core Deposits [Member]
Balance at beginning of period	8,978	11,944
Amortization	(572)	(672)
Balance at end of period	8,406	11,272
Customer Lists [Member]
Balance at beginning of period	6,840	8,360
Amortization	(342)	(380)
Balance at end of period	$ 6,498	$ 7,980

XML

Note 5 - Core Deposit and Customer List Intangible Assets - Future Amortization Expense (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024	Mar. 31, 2024	Dec. 31, 2023
Core Deposits [Member]
Remainder of 2025	$ 1,719
2026	1,979
2027	1,668
2028	1,311
2029	888
2030	576
2031	265
2032	0
2033	0
Total future expense	8,406	$ 8,978	$ 11,272	$ 11,944
Customer Lists [Member]
Remainder of 2025	1,026
2026	1,216
2027	1,064
2028	912
2029	760
2030	608
2031	456
2032	304
2033	152
Total future expense	$ 6,498	$ 6,840	$ 7,980	$ 8,360

XML

Note 6 - Other Assets - Summary of Major Components of Other Assets (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024	Mar. 31, 2024	Dec. 31, 2023
Cash surrender value of life insurance other than BOLI	$ 19,718	$ 19,895
Net deferred tax asset	47,351	51,646
Investments in tax credit partnerships	197,011	185,424
Swap assets	5,290	12,437
Prepaid assets	6,071	6,369
WM&T fees receivable	4,768	4,523
Mortgage servicing rights	10,817	11,333	$ 12,544	$ 13,082
Other real estate owned	85	10
Other	18,758	17,113
Total other assets	$ 309,869	$ 308,750

XML

Note 7 - Income Taxes (Details Textual) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2025	Dec. 31, 2024
Investment, Proportional Amortization Method, Elected, Amount	$ 197	$ 185
Investment, Proportional Amortization Method, Elected, Statement of Financial Position [Extensible Enumeration]	Other assets	Other assets
Domestic Tax Jurisdiction [Member]
Open Tax Year	2020 2021 2022 2023 2024
State and Local Jurisdiction [Member]
Open Tax Year	2019 2020 2021 2022 2023 2024

XML

Note 7 - Income Taxes - Components of Income Tax Expense (Benefit) from Operations (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Federal	$ 6,398	$ 5,116
State	1,368	1,198
Total current income tax expense	7,766	6,314
Federal	456	587
State	128	167
Total deferred income tax expense	584	754
Change in valuation allowance	0	0
Total income tax expense	$ 8,350	$ 7,068

XML

Note 7 - Income Taxes - Difference Between Statutory and Effective Tax Rates (Details)	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
U.S. federal statutory income tax rate	21.00%	21.00%
State income taxes, net of federal benefit	2.84%	3.27%
Excess tax benefit from stock-based compensation arrangements	(0.65%)	0.32%
Change in cash surrender value of life insurance	(0.22%)	(0.96%)
Tax credits	(2.70%)	(0.69%)
Tax exempt interest income	(0.34%)	(0.49%)
Adoption of ASU 2023-02	0.00%	(1.28%)
Other, net	0.13%	0.28%
Effective tax rate	20.06%	21.45%

XML

Note 7 - Income Taxes - Schedule of Unfunded Contributions (Details) $ in Thousands	Mar. 31, 2025 USD ($)
Remainder of 2025	$ 73,146
2026	52,979
2027	15,625
2028	1,160
2029	1,324
Thereafter	7,248
Total unfunded contributions	$ 151,482

XML

Note 7 - Income Taxes - Tax Credits and Other Tax Benefits Recognized and Amortization Expense Related to Tax Credit Partnerships (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Tax credits and other tax benefits recognized	$ 5,692	$ 3,551
Provision for Income Taxes [Member]
Amortization expense in provision for income taxes	4,399	2,853
Noninterest Expense [Member]
Amortization expense in provision for income taxes	$ 0	$ 0

XML

Note 8 - Deposits - Composition of Deposits (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Non-interest bearing demand deposits	$ 1,499,383	$ 1,456,138
Interest bearing demand	2,545,857	2,649,142
Savings	429,172	419,355
Money market	1,343,031	1,403,978
Time deposits of $250 thousand or more	483,776	365,024
Other time deposits	992,747	872,764
Total time deposits	1,476,523	1,237,788
Total interest bearing deposits	5,794,583	5,710,263
Total deposits	$ 7,293,966	$ 7,166,401

XML

Note 9 - Securities Sold Under Agreements to Repurchase - Securities Sold Under Agreements to Repurchase (Details) - Securities Sold under Agreements to Repurchase [Member] - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024	Dec. 31, 2024
Outstanding balance at end of period	$ 151,424		$ 162,967
Average outstanding balance during the period	$ 158,985	$ 164,979
Weighted average interest rate at end of period	2.07%		2.10%
Average interest rate during the period	2.08%	2.27%
Maximum outstanding at any month end during the period	$ 192,507	$ 179,428

XML

Note 10 - Subordinated Debentures (Details Textual)	Mar. 07, 2022
Commonwealth [Member]
Business Combination, Voting Equity Interest Acquired, Percentage	100.00%

XML

Note 10 - Subordinated Debentures - Subordinated Notes (Details) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2024	Mar. 31, 2025
Face Value		$ 26,806
Carrying value		26,806
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]	Secured Overnight Financing Rate (SOFR) [Member]
Commonwealth Statutory Trust III [Member]
Face Value		3,093
Carrying value		3,093
Debt Instrument, Basis Spread on Variable Rate	2.85%
Commonwealth Statutory Trust IV [Member]
Face Value		12,372
Carrying value		12,372
Debt Instrument, Basis Spread on Variable Rate	1.35%
Commonwealth Statutory Trust V [Member]
Face Value		11,341
Carrying value		$ 11,341
Debt Instrument, Basis Spread on Variable Rate	1.40%

XML

Note 11 - FHLB Advances and Other Borrowings (Details Textual) - USD ($) $ in Millions	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024	Dec. 31, 2024	Aug. 06, 2024
Advance from Federal Home Loan Bank	$ 300		$ 300
Proceeds from FHLBank Advance, Investing Activities	775	$ 725
Payments of FHLBank Borrowings, Financing Activities	775	725
Proceeds from FHLBank Advance, Investing Activities, Net of Short Term Maturities	300	200
Payments of FHLBank Borrowings, Financing Activities, Net of Short Term Maturities	300	$ 200
Federal Home Loan Bank, Advances, General Debt Obligations, Maximum Amount Available	1,270		1,250
Correspondent Banks [Member]
Federal Funds Corresponding Banks Maximum Amount Available	80		$ 80
Three Month Advance Maturing November 2024 [Member]
Advance from Federal Home Loan Bank	$ 300			$ 100

XML

Note 11 - FHLB Advances and Other Borrowings - Contractual Maturities and Average Effective Rates of Outstanding Advances (Details) - USD ($) $ in Billions	Mar. 31, 2025	Dec. 31, 2024
Advance from Federal Home Loan Bank	$ 0.3	$ 0.3
Weighted average interest rate at end of period	3.97%	3.77%

XML

Note 12 - Commitments and Contingent Liabilities (Details Textual) - USD ($)	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024	Dec. 31, 2024
Off-Balance-Sheet, Credit Loss, Liability, Credit Loss Expense (Reversal)	$ 0	$ 250,000
Standby Letters of Credit [Member] | Minimum [Member]
Guarantee Obligations, Agreement Term	1 year
Standby Letters of Credit [Member] | Maximum [Member]
Guarantee Obligations, Agreement Term	2 years
Performance Guarantee [Member]
Guarantee Obligation, Estimated Payment Under Default on Contract	$ 4,000,000
Other Liabilities [Member]
Off-Balance-Sheet, Credit Loss, Liability	6,800,000		$ 6,800,000
Tax Credit Contribution Commitments	$ 152,000,000

XML

Note 12 - Commitments and Contingent Liabilities - Off Balance Sheet Commitments to Extend Credit (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Off balance sheet commitments to extend credit	$ 2,371,734	$ 2,438,242
Commercial and Industrial Loans [Member]
Off balance sheet commitments to extend credit	873,629	876,503
Construction and Development [Member]
Off balance sheet commitments to extend credit	566,606	566,045
Home Equity Loans [Member]
Off balance sheet commitments to extend credit	420,138	403,461
Credit Cards [Member]
Off balance sheet commitments to extend credit	91,592	92,060
Overdrafts [Member]
Off balance sheet commitments to extend credit	57,553	58,078
Letters of Credit [Member]
Off balance sheet commitments to extend credit	30,041	30,472
Other Off Balance Sheet Commitments [Member]
Off balance sheet commitments to extend credit	86,491	86,010
Future Loan Commitments [Member]
Off balance sheet commitments to extend credit	$ 245,684	$ 325,613

XML

Note 13 - Assets and Liabilities Measured and Reported at Fair Value (Details Textual) $ in Thousands	Mar. 31, 2025 USD ($)	Dec. 31, 2024 USD ($)
Fair Value, Nonrecurring [Member]
Liabilities, Fair Value Disclosure	$ 0	$ 0
Selling and Closing Costs [Member] | Minimum [Member]
Impaired Loans, Measurement Input	0.08
Other Real Estate Owned, Measurement Input	0.08
Selling and Closing Costs [Member] | Maximum [Member]
Impaired Loans, Measurement Input	0.10
Other Real Estate Owned, Measurement Input	0.10

XML

Note 13 - Assets and Liabilities Measured and Reported at Fair Value - Assets Measured at fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Securities available-for-sale	$ 1,034,239	$ 990,114
Derivative	5,290	12,437
Rate Lock Loan Commitments [Member]
Derivative	595	225
Mandatory Forward Contract [Member]
Derivative	0	56
Mandatory forward contracts	86	0
Fair Value, Recurring [Member]
Securities available-for-sale	1,034,239	990,114
Mortgage loans held for sale	7,797	6,286
Interest rate swap assets	5,290	12,437
Total assets	1,047,921	1,009,148
Interest rate swap liabilities	4,939	8,589
Total liabilities	5,025
Fair Value, Recurring [Member] | Rate Lock Loan Commitments [Member]
Derivative	595	255
Fair Value, Recurring [Member] | Mandatory Forward Contract [Member]
Derivative		56
Mandatory forward contracts	86
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]
Securities available-for-sale	247,821	198,215
Mortgage loans held for sale	0	0
Interest rate swap assets	0	0
Total assets	247,821	198,215
Interest rate swap liabilities	0	0
Total liabilities	0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Rate Lock Loan Commitments [Member]
Derivative	0	0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | Mandatory Forward Contract [Member]
Derivative		0
Mandatory forward contracts	0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]
Securities available-for-sale	786,418	791,899
Mortgage loans held for sale	7,797	6,286
Interest rate swap assets	5,290	12,437
Total assets	800,100	810,933
Interest rate swap liabilities	4,939	8,589
Total liabilities	5,025
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Rate Lock Loan Commitments [Member]
Derivative	595	255
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | Mandatory Forward Contract [Member]
Derivative		56
Mandatory forward contracts	86
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]
Securities available-for-sale	0	0
Mortgage loans held for sale	0	0
Interest rate swap assets	0	0
Total assets	0	0
Interest rate swap liabilities	0	0
Total liabilities	0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Rate Lock Loan Commitments [Member]
Derivative	0	0
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Mandatory Forward Contract [Member]
Derivative		0
Mandatory forward contracts	0
US Treasury and Government [Member] | Fair Value, Recurring [Member]
Securities available-for-sale	247,821	198,215
US Treasury and Government [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]
Securities available-for-sale	247,821	198,215
US Treasury and Government [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]
Securities available-for-sale	0	0
US Treasury and Government [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]
Securities available-for-sale	0	0
US Government-sponsored Enterprises Debt Securities [Member]
Securities available-for-sale	82,897	84,158
US Government-sponsored Enterprises Debt Securities [Member] | Fair Value, Recurring [Member]
Securities available-for-sale	82,897	84,158
US Government-sponsored Enterprises Debt Securities [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]
Securities available-for-sale	0	0
US Government-sponsored Enterprises Debt Securities [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]
Securities available-for-sale	82,897	84,158
US Government-sponsored Enterprises Debt Securities [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]
Securities available-for-sale	0	0
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member]
Securities available-for-sale	587,967	590,977
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member] | Fair Value, Recurring [Member]
Securities available-for-sale	587,967	590,977
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]
Securities available-for-sale	0	0
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]
Securities available-for-sale	587,967	590,977
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]
Securities available-for-sale	0	0
US States and Political Subdivisions Debt Securities [Member]
Securities available-for-sale	113,002	114,234
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Recurring [Member]
Securities available-for-sale	113,002	114,234
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]
Securities available-for-sale	0	0
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]
Securities available-for-sale	113,002	114,234
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]
Securities available-for-sale	0	0
Other Debt Obligations [Member]
Securities available-for-sale	2,552	2,530
Other Debt Obligations [Member] | Fair Value, Recurring [Member]
Securities available-for-sale	2,552	2,530
Other Debt Obligations [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member]
Securities available-for-sale	0	0
Other Debt Obligations [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member]
Securities available-for-sale	2,552	2,530
Other Debt Obligations [Member] | Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]
Securities available-for-sale	$ 0	$ 0

XML

Note 13 - Assets and Liabilities Measured and Reported at Fair Value - Assets Measured at Fair Value on a Non-recurring Basis (Details) - Fair Value, Nonrecurring [Member] - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024	Dec. 31, 2024
Collateral dependent loans	$ 8,191		$ 12,227
Collateral dependent loans, gain (loss)	10	$ 4
Other real estate owned	85
Other real estate owned, gain (loss)	0
Fair Value, Inputs, Level 1 [Member]
Collateral dependent loans	0		0
Other real estate owned	0
Fair Value, Inputs, Level 2 [Member]
Collateral dependent loans	0		0
Other real estate owned	0
Fair Value, Inputs, Level 3 [Member]
Collateral dependent loans	8,191		$ 12,227
Other real estate owned	$ 85

XML

Note 13 - Assets and Liabilities Measured and Reported at Fair Value - Significant Unobservable Inputs (Details) - Impaired Loans [Member] - Fair Value, Inputs, Level 3 [Member] - Appraisal Discount Method [Member] $ in Thousands	Mar. 31, 2025 USD ($)	Dec. 31, 2024 USD ($)
Collateral dependent loans	$ 8,191	$ 12,227
Other real estate owned	$ 85
Weighted Average [Member]
Impaired Loans, Measurement Input	0.28	0.157
Other Real Estate Owned, Measurement Input	0.606

XML

Note 14 - Disclosure of Financial Instruments Not Reported at Fair Value - Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Cash and cash equivalents	$ 403,736	$ 291,020
Accrued interest receivable	27,280	27,697
Non-interest bearing	1,499,383	1,456,138
Time deposits	1,476,523	1,237,788
Accrued interest payable	1,973	1,912
Reported Value Measurement [Member]
Cash and cash equivalents	403,736	291,020
HTM debt securities	212,451	370,171
Federal Home Loan Bank stock	29,315	21,603
Loans, net	6,557,546	6,433,459
Accrued interest receivable	27,280	27,697
Non-interest bearing	1,499,383	1,456,138
Transaction deposits	4,318,060	4,472,475
Time deposits	1,476,523	1,237,788
Securities sold under agreement to repurchase	151,424	162,967
Federal funds purchased	6,540	6,525
Subordinated debentures	26,806	26,806
FHLB advances	300,000	300,000
Accrued interest payable	1,973	1,912
Estimate of Fair Value Measurement [Member]
Cash and cash equivalents	403,736	291,020
HTM debt securities	189,017	341,357
Federal Home Loan Bank stock	29,315	21,603
Loans, net	6,378,753	6,256,752
Accrued interest receivable	27,280	27,697
Non-interest bearing	1,499,383	1,456,138
Transaction deposits	4,318,060	4,472,475
Time deposits	1,474,937	1,236,463
Securities sold under agreement to repurchase	151,424	162,967
Federal funds purchased	6,540	6,525
Subordinated debentures	26,327	26,346
FHLB advances	294,643	294,848
Accrued interest payable	1,973	1,912
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member]
Cash and cash equivalents	403,736	291,020
HTM debt securities	1,931	153,108
Federal Home Loan Bank stock	0	0
Loans, net	0	0
Accrued interest receivable	27,280	27,697
Non-interest bearing	1,499,383	1,456,138
Transaction deposits	0	0
Time deposits	0	0
Securities sold under agreement to repurchase	0	0
Federal funds purchased	0	0
Subordinated debentures	0	0
FHLB advances	0	0
Accrued interest payable	1,973	1,912
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member]
Cash and cash equivalents	0	0
HTM debt securities	187,086	188,249
Federal Home Loan Bank stock	29,315	21,603
Loans, net	0	0
Accrued interest receivable	0	0
Non-interest bearing	0	0
Transaction deposits	4,318,060	4,472,475
Time deposits	1,474,937	1,236,463
Securities sold under agreement to repurchase	151,424	162,967
Federal funds purchased	6,540	6,525
Subordinated debentures	26,327	26,346
FHLB advances	294,643	294,848
Accrued interest payable	0	0
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member]
Cash and cash equivalents	0	0
HTM debt securities	0	0
Federal Home Loan Bank stock	0	0
Loans, net	6,378,753	6,256,752
Accrued interest receivable	0	0
Non-interest bearing	0	0
Transaction deposits	0	0
Time deposits	0	0
Securities sold under agreement to repurchase	0	0
Federal funds purchased	0	0
Subordinated debentures	0	0
FHLB advances	0	0
Accrued interest payable	$ 0	$ 0

XML

Note 15 - Mortgage Banking Activities (Details Textual) $ in Thousands	Mar. 31, 2025 USD ($)	Dec. 31, 2024 USD ($)
Loan, Managed and Securitized or Asset-Backed Financing Arrangement, Principal Outstanding	$ 1,790,000	$ 1,820,000
Measurement Input, Discount Rate [Member] | Minimum [Member]
Servicing Asset, Measurement Input	0.10	0.10
Measurement Input, Discount Rate [Member] | Maximum [Member]
Servicing Asset, Measurement Input	0.13	0.13
Measurement Input, Prepayment Rate [Member] | Minimum [Member]
Servicing Asset, Measurement Input	0.059	0.053
Measurement Input, Prepayment Rate [Member] | Maximum [Member]
Servicing Asset, Measurement Input	0.109	0.105
Measurement Input, Default Rate [Member]
Servicing Asset, Measurement Input	0.006	0.006
Mortgage Servicing Rights [Member]
Servicing Asset at Fair Value, Amount	$ 24,000	$ 25,000
Valuation Allowance for Impairment of Recognized Servicing Assets, Balance	$ 0	$ 0

XML

Note 15 - Mortgage Banking Activities - Activity in Mortgage Loans Held for Sale (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Balance, beginning of period:	$ 6,286	$ 6,056
Origination of mortgage loans held for sale	29,997	22,617
Proceeds from the sale of mortgage loans held for sale	(29,040)	(22,552)
Net gain realized on sale of mortgage loans held for sale	554	341
Balance, end of period	$ 7,797	$ 6,462

XML

Note 15 - Mortgage Banking Activities - Mortgage Banking Income (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Net gain realized on sale of mortgage loans held for sale	$ 554	$ 341
Net change in fair value recognized on loans held for sale	68	33
Net change in fair value recognized on rate lock loan commitments	355	257
Net gain recognized	766	659
Net loan servicing income	817	960
Amortization of mortgage servicing rights	(732)	(738)
Change in mortgage servicing rights valuation allowance	0	0
Net servicing income recognized	85	222
Other mortgage banking income	66	67
Total mortgage banking income	917	948
Foreign Exchange Forward [Member]
Net change in fair value recognized on forward contracts	$ (211)	$ 28

XML

Note 15 - Mortgage Banking Activities - Changes in the Net Carrying Amount of MSRs (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Balance, beginning of period	$ 11,333	$ 13,082
Additions for mortgage loans sold	216	200
Amortization of mortgage servicing rights	(732)	(738)
Impairment	0	0
Balance, end of period	$ 10,817	$ 12,544

XML

Note 15 - Mortgage Banking Activities - Notional amounts and Fair Values (Details) - USD ($) $ in Thousands	Mar. 31, 2025	Dec. 31, 2024
Mortgage loans held for sale, at carrying amount	$ 6,844	$ 6,199
Mortgage loans held for sale, at fair value	7,797	6,286
Derivative assets	5,290	12,437
Rate Lock Loan Commitments [Member]
Derivative assets	595	225
Mandatory Forward Contract [Member]
Derivative, notional amount	17,250	0
Derivative assets	0	56
Mandatory forward contracts	86	0
Other Assets [Member] | Rate Lock Loan Commitments [Member]
Derivative, notional amount	14,207	7,138
Other Assets [Member] | Mandatory Forward Contract [Member]
Derivative, notional amount	$ 0	$ 9,000

XML

Note 16 - Accumulated Other Comprehensive Income (Loss) - Accumulated Other Comprehensive Income (loss) by Component (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Balance	$ 940,476	$ 858,103
Balance	975,473	874,711
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-Sale, Parent [Member]
Balance	(94,190)	(92,678)
Net current period other comprehensive income (loss)	13,967	(4,775)
Balance	(80,223)	(97,453)
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent [Member]
Balance	2,922	(179)
Net current period other comprehensive income (loss)	(2,656)	2,519
Balance	266	2,340
Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member]
Balance	117	59
Net current period other comprehensive income (loss)	0	0
Balance	117	59
AOCI Attributable to Parent [Member]
Balance	(91,151)	(92,798)
Net current period other comprehensive income (loss)	11,311	(2,256)
Balance	$ (79,840)	$ (95,054)

XML

Note 17 - Preferred Stock (Details Textual) $ / shares in Thousands	Mar. 31, 2025 $ / shares shares
Preferred Stock, No Par Value (in dollars per share) | $ / shares	$ 0
Preferred Stock, Shares Authorized (in shares)	1,000,000
Preferred Stock, Shares Issued (in shares)	0

XML

Note 18 - Net Income Per Share - Basic and Diluted Net Income Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Net income	$ 33,271	$ 25,887
Weighted average shares outstanding - basic (in shares)	29,349	29,250
Dilutive securities (in shares)	152	111
Weighted average shares outstanding- diluted (in shares)	29,501	29,361
Net income per share - basic (in dollars per share)	$ 1.13	$ 0.89
Net income per share - diluted (in dollars per share)	$ 1.13	$ 0.88

XML

Note 18 - Net Income Per Share - Antidilutive SARs (Details) - shares shares in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Stock Appreciation Rights (SARs) [Member]
Antidilutive SARs (in shares)	14	115

XML

Note 19 - Stock-based Compensation (Details Textual) - USD ($)		3 Months Ended		12 Months Ended
	Apr. 25, 2024	Mar. 31, 2025	Mar. 31, 2024	Dec. 31, 2024	Dec. 31, 2018
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares)	1,000,000				500,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares)		946,000
Proceeds (Used for) and Received from Settlement of Stock Awards		$ 344,000	$ 203,000
Stock Appreciation Rights (SARs) [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)		10 years
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		25,000		42,000
Stock Appreciation Rights (SARs) [Member] | Share-Based Payment Arrangement, Tranche One [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Rights, Percentage		20.00%
Restricted Stock [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)		5 years
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		37,000		46,000
Performance Shares [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)		3 years
Sharebased Compensation Arrangement by Share-based Payment Award Post Vesting Holding Period (Year)		1 year
Share-based Compensation Arrangement by Share-based Payment Award Liquidity Discount		5.50%	5.80%
Restricted Stock Units (RSUs) [Member] | Director [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)		12 months
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)		7,670	9,550
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Fair Value Granted		$ 539,000	$ 500,000

XML

Note 19 - Stock-based Compensation - Fair Value Assumptions (Details) - Stock Appreciation Rights (SARs) [Member]	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Dividend yield	2.26%	2.29%
Expected volatility	29.29%	28.43%
Risk free interest rate	4.42%	4.16%
Expected life (in years) (Year)	7 years 9 months 18 days	7 years 1 month 6 days

XML

Note 19 - Stock-based Compensation - Stock-based Compensation Expense (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024
Expense	$ 1,153	$ 942
Deferred tax benefit	(244)	(197)
Total net expense	909	745
Stock Appreciation Rights (SARs) [Member]
Expense	103	69
Deferred tax benefit	(22)	(14)
Total net expense	81	55
Restricted Stock [Member]
Expense	450	420
Deferred tax benefit	(95)	(88)
Total net expense	355	332
Restricted Stock Units (RSUs) [Member]
Expense	131	124
Deferred tax benefit	(28)	(26)
Total net expense	103	98
Performance Shares [Member]
Expense	469	329
Deferred tax benefit	(99)	(69)
Total net expense	$ 370	$ 260

XML

Note 19 - Stock-based Compensation - Unrecognized Stock-based Compensation Expense (Details) $ in Thousands	Mar. 31, 2025 USD ($)
Remainder of 2025	$ 3,381
2026	3,663
2027	2,341
2028	1,242
2029	744
2030	70
Total estimated future expense	11,441
Stock Appreciation Rights (SARs) [Member]
Remainder of 2025	338
2026	406
2027	336
2028	246
2029	131
2030	13
Total estimated future expense	1,470
Restricted Stock [Member]
Remainder of 2025	1,484
2026	1,719
2027	1,405
2028	996
2029	613
2030	57
Total estimated future expense	6,274
Restricted Stock Units (RSUs) [Member]
Remainder of 2025	406
2026	1
2027	0
2028	0
2029	0
2030	0
Total estimated future expense	407
Performance Shares [Member]
Remainder of 2025	1,153
2026	1,537
2027	600
2028	0
2029	0
2030	0
Total estimated future expense	$ 3,290

XML

Note 19 - Stock-based Compensation - SARs Activity (Details) - Stock Appreciation Rights (SARs) [Member] - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands		3 Months Ended	12 Months Ended
		Mar. 31, 2025	Dec. 31, 2024	Dec. 31, 2023
Outstanding (in shares)		340	340	440
Outstanding, aggregate intrinsic value	[1]	$ 8,410	$ 9,774	$ 6,297
Outstanding, weighted average fair value (in dollars per share)		$ 8.69	$ 8.69	$ 6.86
Outstanding, weighted average remaining contractual life (Year)		5 years 6 months	5 years 3 months 18 days	4 years 8 months 12 days
Granted (in shares)		25	42
Granted, aggregate intrinsic value	[1]	$ 0	$ 0
Fair value at grant date (in dollars per share)		$ 23.75	$ 13.75
Exercised (in shares)		(7)	(142)
Exercised, aggregate intrinsic value	[1]	$ 353	$ 5,617
Exercised weighted average fair value (in dollars per share)		$ 3.56	$ 4.51
Forfeited (in shares)		0	0
Outstanding (in shares)		358	340	340
Outstanding, weighted average fair value (in dollars per share)		$ 9.86	$ 8.69	$ 8.69
Vested and exercisable (in shares)		265
Vested and exercisable, aggregate intrinsic value	[1]	$ 7,335
Vested and exercisable, weighted average fair value (in dollars per share)		$ 7.52
Vested and exercisable, weighted average remaining contractual life (Year)		4 years 4 months 24 days
Unvested (in shares)		93
Unvested, aggregate intrinsic value	[1]	$ 1,075
Unvested, weighted average fair value (in dollars per share)		$ 16.54
Unvested, weighted average remaining contractual life (Year)		3 years 9 months 18 days
Outstanding (in shares)		358	340	340
Outstanding, weighted average fair value (in dollars per share)		$ 9.86	$ 8.69	$ 8.69
Vested in the current year (in shares)		33
Vested in the current year, aggregate intrinsic value	[1]	$ 646
Vested in the current year, weighted average fair value (in dollars per share)		$ 11.26
Minimum [Member]
Outstanding, exercise price (in dollars per share)		25.76	25.76	19.44
Granted, exercise price (in dollars per share)		75.21	47.95
Exercised, exercise price (in dollars per share)		25.76	22.96
Vested and exercisable, exercise price (in dollars per share)		25.76
Unvested, exercise price (in dollars per share)		47.17
Outstanding, exercise price (in dollars per share)		25.76	25.76	25.76
Vested in the current year, exercise price (in dollars per share)		36.65
Maximum [Member]
Outstanding, exercise price (in dollars per share)		74.92	74.92	74.92
Granted, exercise price (in dollars per share)		75.21	54.92
Exercised, exercise price (in dollars per share)		25.76	40
Vested and exercisable, exercise price (in dollars per share)		60.76
Unvested, exercise price (in dollars per share)		75.21
Outstanding, exercise price (in dollars per share)		75.21	74.92	74.92
Vested in the current year, exercise price (in dollars per share)		60.76
Weighted Average [Member]
Outstanding, exercise price (in dollars per share)		43.41	43.41	38.11
Granted, exercise price (in dollars per share)		75.21	49.2
Exercised, exercise price (in dollars per share)		25.76	28.74
Vested and exercisable, exercise price (in dollars per share)		41.39
Unvested, exercise price (in dollars per share)		59.2
Outstanding, exercise price (in dollars per share)		46.01	$ 43.41	$ 43.41
Vested in the current year, exercise price (in dollars per share)		$ 49.24

[1] Aggregate intrinsic value for SARs is defined as the amount by which the current market price of the underlying stock exceeds the exercise or grant price.

XML

Note 19 - Stock-based Compensation - Restricted Stock (Details) - Restricted Stock [Member] - $ / shares shares in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2025	Dec. 31, 2024	Dec. 31, 2023
Outstanding (in shares)	102	102	98
Outstanding, weighted average fair value (in dollars per share)	$ 54.92	$ 54.92	$ 54.23
Granted (in shares)	37	46
Fair value at grant date (in dollars per share)	$ 76.16	$ 52.06
Restrictions lapsed and shares released (in shares)	(31)	(33)
Restrictions lapsed and shares released, grant date weighted average cost (in dollars per share)	$ 51.56	$ 49.49
Shares cancelled (in shares)	(2)	(9)
Shares cancelled, weighted average cost (in dollars per share)	$ 61.02	$ 53.1
Outstanding (in shares)	106	102	102
Outstanding, weighted average fair value (in dollars per share)	$ 62.08	$ 54.92	$ 54.92

XML

Note 19 - Stock-based Compensation - Performance-based Restricted Stock Units (Details) - $ / shares	3 Months Ended	12 Months Ended
	Mar. 31, 2025	Dec. 31, 2024	Dec. 31, 2023
Expected shares to be awarded (in shares)	946,000
Performance Shares [Member]
Vesting period (Year)	3 years
Performance Shares [Member] | Executive Officer [Member]
Vesting period (Year)	3 years	3 years	3 years
Fair value at grant date (in dollars per share)	$ 67.61	$ 41.84	$ 54.33
Expected shares to be awarded (in shares)	26,626,000	86,136,000	13,402,000

XML

Note 20 - Derivative Financial Instruments (Details Textual) - USD ($) $ in Millions	Mar. 31, 2025	Dec. 31, 2024	Aug. 06, 2024	Aug. 07, 2023	Feb. 06, 2023
Advance from Federal Home Loan Bank	$ 300	$ 300
Three Month Advance Maturing May 2023 [Member]
Advance from Federal Home Loan Bank					$ 100
Three Month Advance Maturing November 2023 [Member]
Advance from Federal Home Loan Bank				$ 50
Three Month Advance Maturing November 2024 [Member]
Advance from Federal Home Loan Bank	$ 300		$ 100

XML

Note 20 - Derivative Financial Instruments - Outstanding Undesignated Interest Rate Swap (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Mar. 31, 2025	Dec. 31, 2024
Designated as Hedging Instrument [Member] | Cash Flow Hedging [Member]
Derivative, notional amount	$ 300,000
Fair value	351
Receiving [Member] | Not Designated as Hedging Instrument [Member]
Notional amount	$ 249,580	$ 244,247
Weighted average maturity (years) (Year)	4 years 8 months 12 days	5 years
Fair value	$ 4,939	$ 8,589
Interest Rate Swap Maturing February 6, 2028 [Member] | Designated as Hedging Instrument [Member] | Cash Flow Hedging [Member]
Derivative, notional amount	$ 100,000
Maturity Date	Feb. 06, 2028
Fixed rate	3.27%
Fair value	$ 1,094
Paying [Member] | Not Designated as Hedging Instrument [Member]
Notional amount	$ 249,580	$ 244,247
Weighted average maturity (years) (Year)	4 years 8 months 12 days	5 years
Fair value	$ 4,939	$ 8,589
Interest Rate Swap Maturing August 6, 2026 [Member] | Designated as Hedging Instrument [Member] | Cash Flow Hedging [Member]
Derivative, notional amount	$ 50,000
Maturity Date	Aug. 06, 2026
Fixed rate	4.38%
Fair value	$ (384)
Interest Rate Swap Maturing August 6, 2028 [Member] | Designated as Hedging Instrument [Member] | Cash Flow Hedging [Member]
Derivative, notional amount	$ 50,000
Maturity Date	Aug. 06, 2028
Fixed rate	3.97%
Fair value	$ (559)
Interest Rate Swap Maturing August 6, 2029 [Member] | Designated as Hedging Instrument [Member] | Cash Flow Hedging [Member]
Derivative, notional amount	$ 100,000
Maturity Date	Aug. 06, 2029
Fixed rate	3.58%
Fair value	$ 200

XML

Note 21 - Regulatory Matters (Details Textual) $ in Thousands		Mar. 31, 2025 USD ($)	Dec. 31, 2024 USD ($)	Mar. 07, 2022
Banking Regulation, Capital Conservation Buffer, Capital Conserved, Minimum		0.025
Common Equity Tier One Risk Based Capital, Required to Be Well Capitalized to Risk Weighted Assets Including Capital Conservation Buffer		7.00%
Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets Including Capital Conservation Buffer		8.50%
Capital Required for Capital Adequacy to Risk Weighted Assets Including Capital Conservation Buffer		10.50%
Subordinated Debt		$ 26,806	$ 26,806
Commonwealth [Member]
Business Combination, Voting Equity Interest Acquired, Percentage				100.00%
Subordinated Debt		$ 27,000
Commonwealth [Member] | Commonwealth Statutory Trust III [Member]
Business Combination, Voting Equity Interest Acquired, Percentage				100.00%
Commonwealth [Member] | Commonwealth Statutory Trust IV [Member]
Business Combination, Unconsolidated Trust Subsidiaries Acquired, Percent				100.00%
Commonwealth [Member] | Commonwealth Statutory Trust V [Member]
Business Combination, Unconsolidated Trust Subsidiaries Acquired, Percent				100.00%
Subsidiaries [Member]
Banking Regulation, Common Equity Tier 1 Risk-Based Capital Ratio, Well Capitalized, Minimum	[1]	0.065	0.065
Banking Regulation, Tier 1 Risk-Based Capital Ratio, Well Capitalized, Minimum	[1]	0.08	0.08
Banking Regulation, Total Risk-Based Capital Ratio, Well Capitalized, Minimum	[1]	0.10	0.10
Banking Regulation, Tier 1 Leverage Capital Ratio, Well Capitalized, Minimum		0.05	0.05

[1] Ratio is computed in relation to risk-weighted assets.

XML

Note 21 - Regulatory Matters - Risk Based Capital Amounts and Ratios (Details) $ in Thousands		Mar. 31, 2025 USD ($)	Dec. 31, 2024 USD ($)
Total risk-based capital, actual amount	[1]	$ 969,918	$ 943,723
Total risk-based capital, actual ratio	[1]	0.1285	0.1273
Total risk-based capital, minimum for adequately capitalized amount	[1]	$ 603,908	$ 593,201
Total risk-based capital, minimum for adequately capitalized ratio	[1]	0.08	0.08
Common Equity Tier 1 risk-based capital, actual amount	[1]	$ 849,542	$ 828,386
Common Equity Tier 1 risk-based capital, actual ratio	[1]	0.1125	0.1117
Common Equity Tier 1 risk-based capital, minimum for adequately capitalized amount	[1]	$ 339,698	$ 333,676
Common Equity Tier 1 risk-based capital, minimum for adequately capitalized ratio	[1]	0.045	0.045
Tier 1 risk-based capital, actual amount	[1]	$ 875,542	$ 854,386
Tier 1 risk-based capita, actual ratio	[1]	0.116	0.1152
Tier 1 risk-based capital, minimum for adequately capitalized amount	[1]	$ 452,931	$ 444,901
Tier 1 risk-based capital, minimum for adequately capitalized ratio	[1]	0.06	0.06
Leverage, actual amount		$ 875,542	$ 854,386
Leverage, actual ratio		0.0998	0.0994
Leverage, minimum for adequately capitalized amount		$ 351,080	$ 343,886
Leverage, minimum for adequately capitalized ratio		0.04	0.04
Subsidiaries [Member]
Total risk-based capital, actual amount	[1]	$ 944,773	$ 918,210
Total risk-based capital, actual ratio	[1]	0.1252	0.1239
Total risk-based capital, minimum for adequately capitalized amount	[1]	$ 603,520	$ 593,002
Total risk-based capital, minimum for adequately capitalized ratio	[1]	0.08	0.08
Total risk-based capital, minimum for well capitalized amount	[1]	$ 754,000	$ 741,252
Total risk-based capital, minimum for well capitalized ratio	[1]	0.10	0.10
Common Equity Tier 1 risk-based capital, actual amount	[1]	$ 850,457	$ 828,873
Common Equity Tier 1 risk-based capital, actual ratio	[1]	0.1127	0.1118
Common Equity Tier 1 risk-based capital, minimum for adequately capitalized amount	[1]	$ 339,480	$ 333,564
Common Equity Tier 1 risk-based capital, minimum for adequately capitalized ratio	[1]	0.045	0.045
Common Equity Tier 1 risk-based capital, minimum for well capitalized amount	[1]	$ 490,360	$ 481,814
Common Equity Tier 1 risk-based capital, minimum for well capitalized ratio	[1]	0.065	0.065
Tier 1 risk-based capital, actual amount	[1]	$ 850,457	$ 828,873
Tier 1 risk-based capita, actual ratio	[1]	0.1127	0.1118
Tier 1 risk-based capital, minimum for adequately capitalized amount	[1]	$ 452,640	$ 444,751
Tier 1 risk-based capital, minimum for adequately capitalized ratio	[1]	0.06	0.06
Tier 1 risk-based capital, minimum for well capitalized amount	[1]	$ 603,520	$ 593,002
Tier 1 risk-based capital, minimum for well capitalized ratio	[1]	0.08	0.08
Leverage, actual amount		$ 850,457	$ 828,873
Leverage, actual ratio		0.097	0.0965
Leverage, minimum for adequately capitalized amount		$ 350,831	$ 343,624
Leverage, minimum for adequately capitalized ratio		0.04	0.04
Leverage, minimum for well capitalized amount		$ 438,539	$ 429,530
Leverage, minimum for well capitalized ratio		0.05	0.05

[1] Ratio is computed in relation to risk-weighted assets.

XML

Note 22 - Segments (Details Textual) - USD ($) $ in Thousands	12 Months Ended
	Dec. 31, 2022	Mar. 31, 2025	Dec. 31, 2024
Goodwill		$ 194,074	$ 194,074
Goodwill, Written off Related to Sale of Business Unit	$ 8,500
Commonwealth [Member]
Goodwill		58,244	58,244
Commercial Banking [Member]
Goodwill		172,000	172,000
WM&T [Member]
Goodwill		22,000	22,000
Investment Management and Trust [Member]
Assets under Management, Carrying Amount		6,800,000	$ 7,070,000
Operating Segments [Member] | Commercial Banking [Member]
Goodwill		172,000
Operating Segments [Member] | WM&T [Member]
Goodwill		22,000
Operating Segments [Member] | WM&T [Member] | Commonwealth [Member]
Goodwill		$ 67,000

XML

Note 22 - Segments - Schedule of Segment Reporting Information (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024	Dec. 31, 2024
Net interest income	$ 70,552	$ 60,070
Provision for credit losses	900	1,425
Net interest income after provision expense	69,652	58,645
All other non-interest income	12,349	12,500
Total non-interest income	22,996	23,271
Compensation and employee benefits	31,717	30,097
Net occupancy and equipment	4,123	3,670
Technology and communication	4,828	5,069
Intangible amortization	914	1,052
Other direct and indirect/allocated expenses	9,445	9,073
Total non-interest expenses	51,027	48,961
Income before income tax expense	41,621	32,955
Income tax expense	8,350	7,068
Net income	33,271	25,887
Total assets	8,997,478	8,123,128	$ 8,863,419
Fiduciary and Trust [Member]
Non-interest income	10,647	10,771
Commercial Banking [Member]
Net interest income	70,273	59,794
Provision for credit losses	900	1,425
Net interest income after provision expense	69,373	58,369
All other non-interest income	12,349	12,500
Total non-interest income	12,349	12,500
Compensation and employee benefits	26,810	25,896
Net occupancy and equipment	3,878	3,424
Technology and communication	4,086	4,357
Intangible amortization	572	672
Other direct and indirect/allocated expenses	8,992	8,630
Total non-interest expenses	44,338	42,979
Income before income tax expense	37,384	27,890
Income tax expense	7,430	5,969
Net income	29,954	21,921
Total assets	8,963,765	8,087,998
Commercial Banking [Member] | Fiduciary and Trust [Member]
Non-interest income	0	0
Investment Management and Trust [Member]
Net interest income	279	276
Provision for credit losses	0	0
Net interest income after provision expense	279	276
All other non-interest income	0	0
Total non-interest income	10,647	10,771
Compensation and employee benefits	4,907	4,201
Net occupancy and equipment	245	246
Technology and communication	742	712
Intangible amortization	342	380
Other direct and indirect/allocated expenses	453	443
Total non-interest expenses	6,689	5,982
Income before income tax expense	4,237	5,065
Income tax expense	920	1,099
Net income	3,317	3,966
Total assets	33,713	35,130
Investment Management and Trust [Member] | Fiduciary and Trust [Member]
Non-interest income	$ 10,647	$ 10,771

XML

Note 23 - Revenue from Contracts with Customers (Details Textual) - USD ($)	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024	Dec. 31, 2024
Trading Activity Charges Reducing Product Sales Commissions and Fees	$ 287,000	$ 248,000
Contract with Customer, Liability	0
Fiduciary and Trust [Member]
Accrued Fees and Other Revenue Receivable	$ 4,800,000		$ 4,500,000

XML

Note 23 - Revenue From Contracts With Customers - Disaggregation of Revenue (Details) - USD ($) $ in Thousands		3 Months Ended
		Mar. 31, 2025	Mar. 31, 2024
Mortgage banking income	[1]	$ 917	$ 948
Bank owned life insurance	[1]	622	588
Other (2)	[2]	540	656
Non-interest income		22,996	23,271
Fiduciary and Trust [Member]
Non-interest income		10,647	10,771
Deposit Account [Member]
Non-interest income		2,079	2,136
Credit and Debit Card [Member]
Non-interest income		4,508	4,682
Treasury Management [Member]
Non-interest income		2,673	2,625
Product Sales Commissions and Fees [Member]
Non-interest income		1,010	865
Commercial Banking [Member]
Mortgage banking income	[1]	917	948
Bank owned life insurance	[1]	622	588
Other (2)	[2]	540	656
Non-interest income		12,349	12,500
Commercial Banking [Member] | Fiduciary and Trust [Member]
Non-interest income		0	0
Commercial Banking [Member] | Deposit Account [Member]
Non-interest income		2,079	2,136
Commercial Banking [Member] | Credit and Debit Card [Member]
Non-interest income		4,508	4,682
Commercial Banking [Member] | Treasury Management [Member]
Non-interest income		2,673	2,625
Commercial Banking [Member] | Product Sales Commissions and Fees [Member]
Non-interest income		1,010	865
WM&T [Member]
Mortgage banking income	[1]	0	0
Bank owned life insurance	[1]	0	0
Other (2)	[2]	0	0
Non-interest income		10,647	10,771
WM&T [Member] | Fiduciary and Trust [Member]
Non-interest income		10,647	10,771
WM&T [Member] | Deposit Account [Member]
Non-interest income		0	0
WM&T [Member] | Credit and Debit Card [Member]
Non-interest income		0	0
WM&T [Member] | Treasury Management [Member]
Non-interest income		0	0
WM&T [Member] | Product Sales Commissions and Fees [Member]
Non-interest income		$ 0	$ 0

[1] Outside of the scope of ASC 606.

[2] Outside of the scope of ASC 606, with the exception of safe deposit fees which were nominal for all periods.

XML

Note 24 - Leases (Details Textual)	3 Months Ended
	Mar. 31, 2025
Lessee, Operating Lease, Renewal Term	5 years
Lessee, Operating Lease, Lease yet Commenced, Number of Lease	1
Minimum [Member]
Operating Lease, Remaining Lease Term	3 months
Maximum [Member]
Operating Lease, Remaining Lease Term	24 years

XML

Note 24 - Leases - Balance Sheet location (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2025	Mar. 31, 2024	Dec. 31, 2024
Operating lease right-of-use asset	$ 30,523		$ 29,695
Operating lease cost	1,048	$ 1,046
Cash paid for operating lease liabilities	1,138	1,328
Operating lease liability	32,068		$ 31,194
Variable lease cost	$ 93	83
Weighted average remaining lease term (years) (Year)	11 years 2 months 12 days		10 years 9 months 18 days
Less sublease income	$ 26	26
Weighted average discount rate	3.81%		3.69%
Total lease cost	$ 1,115	$ 1,103
One year or less	2,952		$ 3,955
Year two	3,984		3,869
Year three	3,999		3,881
Year four	4,045		3,924
Year five	3,918		3,794
Greater than five years	21,434		19,120
Total lease payments	40,332		38,543
Less imputed interest	$ 8,264		$ 7,349