XML 89 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 27 - Segments (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
   

Commercial

                 

As of and for the Year Ended December 31, 2024 (in thousands)

 

Banking

   

WM&T

   

Total

 

Net interest income

  $ 255,990     $ 1,050     $ 257,040  

Provision for credit losses

    9,725             9,725  

Net interest income after provision expense

    246,265       1,050       247,315  

Non-interest income:

                       

Wealth management and trust services

          42,843       42,843  

All other non-interest income

    52,387             52,387  

Total non-interest income

    52,387       42,843       95,230  

Non-interest expenses:

                       

Compensation and employee benefits

    103,933       17,177       121,110  

Net occupancy and equipment

    14,396       797       15,193  

Technology and communication

    16,914       2,293       19,207  

Intangible amortization

    2,965       1,520       4,485  

Other direct and indirect/allocated expenses

    36,104       2,080       38,184  

Total Non-interest expenses

    174,312       23,867       198,179  

Income before income tax expense

    124,340       20,026       144,366  

Income tax expense

    25,481       4,346       29,827  

Net income

  $ 98,859     $ 15,680     $ 114,539  
                         

Total assets

  $ 8,829,602     $ 33,817     $ 8,863,419  
   

Commercial

                 

As of and for the Year Ended December 31, 2023 (in thousands)

 

Banking

   

WM&T

   

Total

 

Net interest income

  $ 246,624     $ 708     $ 247,332  

Provision for credit losses

    13,796             13,796  

Net interest income after provision expense

    232,828       708       233,536  

Non-interest income:

                       

Wealth management and trust services

          39,802       39,802  

All other non-interest income

    52,418             52,418  

Total non-interest income

    52,418       39,802       92,220  

Non-interest expenses:

                       

Compensation and employee benefits

    93,680       16,647       110,327  

Net occupancy and equipment

    13,917       2,467       16,384  

Technology and communication

    15,476       1,842       17,318  

Intangible amortization

    3,014       1,672       4,686  

Other direct and indirect/allocated expenses

    37,229       1,885       39,114  

Total Non-interest expenses

    163,316       24,513       187,829  

Income before income tax expense

    121,930       15,997       137,927  

Income tax expense

    26,708       3,471       30,179  

Net income

  $ 95,222     $ 12,526     $ 107,748  
                         

Total assets

  $ 8,134,923     $ 35,179     $ 8,170,102  
   

Commercial

                 

As of and for the Year Ended December 31, 2022 (in thousands)

 

Banking

   

WM&T

   

Total

 

Net interest income

  $ 232,971     $ 412     $ 233,383  

Provision for credit losses

    10,257             10,257  

Net interest income after provision expense

    222,714       412       223,126  

Non-interest income:

                       

Wealth management and trust services

          36,111       36,111  

All other non-interest income

    53,038             53,038  

Total non-interest income

    53,038       36,111       89,149  

Non-interest expenses:

                       

Compensation and employee benefits

    87,565       15,643       103,208  

Net occupancy and equipment

    13,631       667       14,298  

Technology and communication

    13,449       1,448       14,897  

Intangible amortization

    3,720       1,824       5,544  

Other direct and indirect/allocated expenses

    52,172       1,672       53,844  

Total Non-interest expenses

    170,537       21,254       191,791  

Income before income tax expense

    105,215       15,269       120,484  

Income tax expense

    23,917       3,273       27,190  

Net income

    81,298       11,996       93,294  

Less net income attributed to non-controlling interest

    322             322  

Net income available to stockholders

  $ 80,976     $ 11,996     $ 92,972  
                         

Total assets

  $ 7,459,312     $ 36,949     $ 7,496,261