XML 73 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 9 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]

Years Ended December 31, (in thousands)

 

2024

   

2023

   

2022

 

Current income tax expense:

                       

Federal

  $ 27,377     $ 25,360     $ 22,405  

State

    5,566       5,254       2,962  

Total current income tax expense

    32,943       30,614       25,367  
                         

Deferred income tax expense (benefit):

                       

Federal

    (2,681 )     (977 )     (513 )

State

    (435 )     542       2,336  

Total deferred income tax expense (benefit)

    (3,116 )     (435 )     1,823  

Total income tax expense

  $ 29,827     $ 30,179     $ 27,190  
Schedule of Income Tax Expense Benefit, Recorded Directly to Stockholders Equity [Table Text Block]

Years Ended December 31, (in thousands)

 

2024

   

2023

   

2022

 

Unrealized gain (loss) on securities available for sale

  $ (359 )   $ 7,416     $ (35,323 )

Unrealized gain (loss) on derivatives

    983       (58 )     -  

Minimum pension liability adjustment

    18       (17 )     126  

Total income tax (benefit) expense recorded directly to stockholders' equity

  $ 642     $ 7,341     $ (35,197 )
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]

Years Ended December 31,

 

2024

   

2023

   

2022

 

U.S. federal statutory income tax rate

    21.00 %     21.00 %     21.00 %

State income taxes, net of federal benefit

    2.75       3.27       3.45  

Excess tax benefits from stock-based compensation arrangements

    (0.76 )     (0.31 )     (0.97 )

Change in cash surrender value of life insurance

    (0.61 )     (0.64 )     0.18  

Tax credits

    (1.54 )     (0.54 )     (0.16 )

Tax exempt interest income

    (0.43 )     (0.50 )     (0.62 )

Non-deductible merger expenses

    -       -       0.11  

Insurance captive

    -       (0.20 )     (0.29 )

Amortization of investment in tax credit partnerships

    -       0.20       0.06  

Other, net

    0.25       (0.40 )     (0.19 )

Effective tax rate

    20.66 %     21.88 %     22.57 %
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

December 31, (in thousands)

 

2024

   

2023

 

Deferred tax assets:

               

Investment securities

  $ 30,308     $ 29,805  

Allowance for credit losses

    21,373       19,575  

Deferred compensation

    6,605       6,807  

Operating lease liability

    7,580       5,449  

Acquired loan fair value adjustments

    2,500       3,205  

Accrued expenses

    3,905       2,691  

Interest rate swaps

    -       63  

Write-downs and costs associated with OREO

    27       27  

Deferred PPP loan fees

    9       17  

Total deferred tax assets

    72,307       67,639  
                 

Deferred tax liabilities:

               

Right-of-use operating lease asset

    7,300       5,181  

Mortgage servicing rights

    2,786       3,192  

Core deposit intangibles

    1,975       2,688  

Customer list intangible

    1,681       2,062  

Property and equipment

    2,143       2,036  

Other liabilities

    1,897       2,025  

Investments in tax credit partnerships

    227       1,515  

Loan costs

    1,599       1,504  

Interest rate swaps

    925       -  

Leases

    128       200  

Total deferred tax liabilities

    20,661       20,403  

Net deferred tax asset

  $ 51,646     $ 47,236  
Schedule of Unfunded Contributions [Table Text Block]

(dollars in thousands)

 

December 31, 2024

 

2025

  $ 81,632  

2026

    46,236  

2027

    11,269  

2028

    965  

2029

    1,128  

Thereafter

    6,008  

Total unfunded contributions

  $ 147,238  
Schedule Of Tax Credits And Other Tax Benefits Recognized And Amortization Expense Related To Tax Credit Partnerships [Table Text Block]

December 31, (in thousands)

 

2024

   

2023

 

Proportional amortization method:

               

Tax credits and other tax benefits recognized

  $ 12,390     $ 417  

Amortization expense in provision for income taxes

    9,268       3,295  

Amortization expense in other non-interest expense

    -       1,294  
                 

Effective yield method:

               

Tax credits and other tax benefits recognized

  $ -     $ 1,598  

Amortization expense in provision for income taxes

    -       -  

Amortization expense in other non-interest expense

    -       -