XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Note 3 - Loans and Allowance for Credit Losses on Loans (Tables)
3 Months Ended
Mar. 31, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(in thousands)

 

March 31, 2024

  

December 31, 2023

 
         

Commercial real estate - non-owner occupied

 $1,609,483  $1,561,689 

Commercial real estate - owner occupied

  931,973   907,424 

Total commercial real estate

  2,541,456   2,469,113 
         

Commercial and industrial - term

  864,272   867,380 

Commercial and industrial - lines of credit

  429,424   439,748 

Total commercial and industrial

  1,293,696   1,307,128 
         

Residential real estate - owner occupied

  723,234   708,893 

Residential real estate - non-owner occupied

  360,958   358,715 

Total residential real estate

  1,084,192   1,067,608 
         

Construction and land development

  532,183   531,324 

Home equity lines of credit

  212,443   211,390 

Consumer

  145,022   145,340 

Leases

  16,619   15,503 

Credits cards

  24,104   23,632 

Total loans (1)

 $5,849,715  $5,771,038 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(in thousands)

Three Months Ended March 31, 2024

 

Beginning

Balance

  

Provision for

Credit Losses

on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                     

Commercial real estate - non-owner occupied

 $22,133  $(326) $-  $16  $21,823 

Commercial real estate - owner occupied

  11,667   (441)  -   4   11,230 

Total commercial real estate

  33,800   (767)  -   20   33,053 
                     

Commercial and industrial - term

  14,359   (673)  (23)  253   13,916 

Commercial and industrial - lines of credit

  6,495   (441)  -   204   6,258 

Total commercial and industrial

  20,854   (1,114)  (23)  457   20,174 
                     

Residential real estate - owner occupied

  9,316   2,509   (14)  15   11,826 

Residential real estate - non-owner occupied

  4,282   449   -   -   4,731 

Total residential real estate

  13,598   2,958   (14)  15   16,557 
                     

Construction and land development

  7,593   (134)  -   -   7,459 

Home equity lines of credit

  1,660   4   -   2   1,666 

Consumer

  1,407   192   (210)  111   1,500 

Leases

  220   12   -   -   232 

Credit cards

  242   24   (15)  5   256 

Total

 $79,374  $1,175  $(262) $610  $80,897 

(in thousands)

Three Months Ended March 31, 2023

 

Beginning

Balance

  

Provision for

Credit Losses

on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                     

Commercial real estate - non-owner occupied

 $22,641  $(991) $-  $19  $21,669 

Commercial real estate - owner occupied

  10,827   602   -   -   11,429 

Total commercial real estate

  33,468   (389)  -   19   33,098 
                     

Commercial and industrial - term

  12,991   991   (71)  87   13,998 

Commercial and industrial - lines of credit

  6,389   (364)  -   -   6,025 

Total commercial and industrial

  19,380   627   (71)  87   20,023 
                     

Residential real estate - owner occupied

  6,717   1,478   -   10   8,205 

Residential real estate - non-owner occupied

  3,597   546   -   1   4,144 

Total residential real estate

  10,314   2,024   -   11   12,349 
                     

Construction and land development

  7,186   (451)  -   -   6,735 

Home equity lines of credit

  1,613   17   (12)  -   1,618 

Consumer

  1,158   88   (199)  139   1,186 

Leases

  201   (2)  -   -   199 

Credit cards

  211   336   (88)  6   465 

Total

 $73,531  $2,250  $(370) $262  $75,673 

(in thousands)

March 31, 2024

 

Real Estate

  

Accounts

Receivable /

Equipment

  

Other

  

Total

  

ACL

Allocation

 
                     

Commercial real estate - non-owner occupied

 $10,518  $-  $-  $10,518  $902 

Commercial real estate - owner occupied

  1,742   -   -   1,742   609 

Total commercial real estate

  12,260   -   -   12,260   1,511 
                     

Commercial and industrial - term

  360   3,085   248   3,693   - 

Commercial and industrial - lines of credit

  2,212   101   -   2,313   620 

Total commercial and industrial

  2,572   3,186   248   6,006   620 
                     

Residential real estate - owner occupied

  3,536   -   -   3,536   198 

Residential real estate - non-owner occupied

  579   -   -   579   116 

Total residential real estate

  4,115   -   -   4,115   314 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  515   -   -   515   - 

Consumer

  -   -   347   347   11 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $19,462  $3,186  $595  $23,243  $2,456 

(in thousands)

December 31, 2023

 

Real Estate

  

Accounts

Receivable /

Equipment

  

Other

  

Total

  

ACL

Allocation

 
                     

Commercial real estate - non-owner occupied

 $15,419  $-  $-  $15,419  $1,604 

Commercial real estate - owner occupied

  2,586   -   -   2,586   812 

Total commercial real estate

  18,005   -   -   18,005   2,416 
                     

Commercial and industrial - term

  302   4,088   -   4,390   377 

Commercial and industrial - lines of credit

  2,781   101   -   2,882   708 

Total commercial and industrial

  3,083   4,189   -   7,272   1,085 
                     

Residential real estate - owner occupied

  4,205   -   -   4,205   198 

Residential real estate - non-owner occupied

  558   -   -   558   116 

Total residential real estate

  4,763   -   -   4,763   314 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  467   -   -   467   - 

Consumer

  -   -   335   335   18 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $26,318  $4,189  $335  $30,842  $3,833 
Financing Receivable, Nonaccrual [Table Text Block]
  

Non-accrual Loans

      

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

or-More and Still

 

March 31, 2024

 

Recorded ACL

  

Non-accrual

  

Accruing Interest

 
             

Commercial real estate - non-owner occupied

 $3,025  $4,103  $ 

Commercial real estate - owner occupied

     849    

Total commercial real estate

  3,025   4,952    
             

Commercial and industrial - term

  3,083   3,974   22 

Commercial and industrial - lines of credit

         

Total commercial and industrial

  3,083   3,974   22 
             

Residential real estate - owner occupied

  265   3,783    

Residential real estate - non-owner occupied

     393    

Total residential real estate

  265   4,176    
             

Construction and land development

         

Home equity lines of credit

  321   515    

Consumer

     353    

Leases

         

Credit cards

     14   84 

Total

 $6,694  $13,984  $106 
  

Non-accrual Loans

      

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

or-More and Still

 

December 31, 2023

 

Recorded ACL

  

Non-accrual

  

Accruing Interest

 
             

Commercial real estate - non-owner occupied

 $1,714  $8,649  $ 

Commercial real estate - owner occupied

     885    

Total commercial real estate

  1,714   9,534    
             

Commercial and industrial - term

  688   4,456    

Commercial and industrial - lines of credit

     215    

Total commercial and industrial

  688   4,671    
             

Residential real estate - owner occupied

  230   3,667    

Residential real estate - non-owner occupied

     372    

Total residential real estate

  230   4,039    
             

Construction and land development

         

Home equity lines of credit

  343   467    

Consumer

     337    

Leases

         

Credit cards

     10   110 

Total

 $2,975  $19,058  $110 
Financing Receivable, Past Due [Table Text Block]

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total Past

  

Total

 

March 31, 2024

 

Current

  

Past Due

  

Past Due

  

days Past Due

  

Due Loans

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,608,139  $1  $232  $1,111  $1,344  $1,609,483 

Commercial real estate - owner occupied

  929,996   1,717   189   71   1,977   931,973 

Total commercial real estate

  2,538,135   1,718   421   1,182   3,321   2,541,456 
                         

Commercial and industrial - term

  862,153   489   982   648   2,119   864,272 

Commercial and industrial - lines of credit

  429,117   300   7      307   429,424 

Total commercial and industrial

  1,291,270   789   989   648   2,426   1,293,696 
                         

Residential real estate - owner occupied

  713,275   5,908   1,897   2,154   9,959   723,234 

Residential real estate - non-owner occupied

  360,153   407   135   263   805   360,958 

Total residential real estate

  1,073,428   6,315   2,032   2,417   10,764   1,084,192 
                         

Construction and land development

  532,183               532,183 

Home equity lines of credit

  211,825   406   18   194   618   212,443 

Consumer

  144,374   257   148   243   648   145,022 

Leases

  16,619               16,619 

Credit cards

  23,768   243   9   84   336   24,104 

Total

 $5,831,602  $9,728  $3,617  $4,768  $18,113  $5,849,715 

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total Past

  

Total

 

December 31, 2023

 

Current

  

Past Due

  

Past Due

  

days Past Due

  

Due Loans

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,558,756  $768  $318  $1,847  $2,933  $1,561,689 

Commercial real estate - owner occupied

  906,385   758   260   21   1,039   907,424 

Total commercial real estate

  2,465,141   1,526   578   1,868   3,972   2,469,113 
                         

Commercial and industrial - term

  866,089   244   2   1,045   1,291   867,380 

Commercial and industrial - lines of credit

  439,671   77         77   439,748 

Total commercial and industrial

  1,305,760   321   2   1,045   1,368   1,307,128 
                         

Residential real estate - owner occupied

  699,475   5,290   1,612   2,516   9,418   708,893 

Residential real estate - non-owner occupied

  357,763   621   94   237   952   358,715 

Total residential real estate

  1,057,238   5,911   1,706   2,753   10,370   1,067,608 
                         

Construction and land development

  531,324               531,324 

Home equity lines of credit

  210,823   67   33   467   567   211,390 

Consumer

  144,640   258   145   297   700   145,340 

Leases

  15,503               15,503 

Credit cards

  23,287   191   44   110   345   23,632 

Total

 $5,753,716  $8,274  $2,508  $6,540  $17,322  $5,771,038 
Financing Receivable Credit Quality Indicators [Table Text Block]
                          

Revolving

     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

March 31, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  cost basis  

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $113,686  $292,164  $377,178  $310,974  $215,516  $244,789  $20,113  $1,574,420 

OAEM

  2,316   1,772   -   2,886   -   5,601   -   12,575 

Substandard

  -   290   1,093   991   3,546   12,367   98   18,385 

Substandard non-performing

  2,708   76   284   -   -   1,035   -   4,103 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $118,710  $294,302  $378,555  $314,851  $219,062  $263,792  $20,211  $1,609,483 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $38,226  $148,512  $176,211  $185,807  $169,607  $176,632  $14,950  $909,945 

OAEM

  2,316   2,325   220   1,683   742   1,397   -   8,683 

Substandard

  2,862   622   4,218   -   4,334   460   -   12,496 

Substandard non-performing

  -   -   -   778   71   -   -   849 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $43,404  $151,459  $180,649  $188,268  $174,754  $178,489  $14,950  $931,973 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $62,850  $250,419  $279,708  $151,918  $49,446  $46,339  $-  $840,680 

OAEM

  4,072   3,807   781   2,218   75   122   -   11,075 

Substandard

  -   5,121   2,281   18   875   248   -   8,543 

Substandard non-performing

  -   3,054   305   226   302   87   -   3,974 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $66,922  $262,401  $283,075  $154,380  $50,698  $46,796  $-  $864,272 

Current period gross charge offs

 $-  $(23) $-  $-  $-  $-  $-  $(23)
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $13,843  $18,796  $11,216  $3,066  $337  $7,895  $343,653  $398,806 

OAEM

  5,382   -   -   -   -   14   22,403   27,799 

Substandard

  -   -   -   -   -   -   2,819   2,819 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $19,225  $18,796  $11,216  $3,066  $337  $7,909  $368,875  $429,424 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

March 31, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  cost basis  

Total

 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $27,388  $167,859  $174,431  $172,838  $84,750  $91,731  $-  $718,997 

OAEM

  -   -   -   88   -   -   -   88 

Substandard

  -   -   14   -   -   352   -   366 

Substandard non-performing

  -   1,727   1,088   189   182   597   -   3,783 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $27,388  $169,586  $175,533  $173,115  $84,932  $92,680  $-  $723,234 

Current period gross charge offs

 $-  $(14) $-  $-  $-  $-  $-  $(14)
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $17,699  $75,801  $82,460  $76,341  $47,211  $60,216  $-  $359,728 

OAEM

  -   -   4   -   -   524   -   528 

Substandard

  -   -   -   -   -   309   -   309 

Substandard non-performing

  -   -   226   19   -   148   -   393 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $17,699  $75,801  $82,690  $76,360  $47,211  $61,197  $-  $360,958 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $52,693  $167,237  $213,365  $60,291  $10,522  $4,013  $13,909  $522,030 

OAEM

  3,683   -   -   -   -   -   999   4,682 

Substandard

  2,298   3,173   -   -   -   -   -   5,471 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $58,674  $170,410  $213,365  $60,291  $10,522  $4,013  $14,908  $532,183 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $211,891  $211,891 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   37   37 

Substandard non-performing

  -   -   -   -   -   -   515   515 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $212,443  $212,443 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Consumer

                                

Risk rating

                                

Pass

 $7,341  $25,424  $17,140  $8,213  $2,332  $2,953  $81,266  $144,669 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   152   62   86   26   27   -   353 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $7,341  $25,576  $17,202  $8,299  $2,358  $2,980  $81,266  $145,022 

Current period gross charge offs

 $(153) $(6) $-  $(13) $(2) $(33) $(3) $(210)
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

March 31, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  cost basis  

Total

 
                                 

Leases

                                

Risk rating

                                

Pass

 $2,634  $6,486  $3,182  $2,667  $1,336  $314  $-  $16,619 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $2,634  $6,486  $3,182  $2,667  $1,336  $314  $-  $16,619 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $24,090  $24,090 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   14   14 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $24,104  $24,104 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $(15) $(15)
                                 

Total loans

                                

Risk rating

                                

Pass

 $336,360  $1,152,698  $1,334,891  $972,115  $581,057  $634,882  $709,872  $5,721,875 

OAEM

  17,769   7,904   1,005   6,875   817   7,658   23,402   65,430 

Substandard

  5,160   9,206   7,606   1,009   8,755   13,736   2,954   48,426 

Substandard non-performing

  2,708   5,009   1,965   1,298   581   1,894   529   13,984 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $361,997  $1,174,817  $1,345,467  $981,297  $591,210  $658,170  $736,757  $5,849,715 

Current period gross charge offs

 $(153) $(43) $-  $(13) $(2) $(33) $(18) $(262)
                          

Revolving

     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  cost basis  

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $302,787  $370,728  $346,600  $220,144  $122,732  $136,624  $26,187  $1,525,802 

OAEM

  76   -   2,902   -   1,947   3,727   -   8,652 

Substandard

  290   1,093   997   3,587   12,278   243   98   18,586 

Substandard non-performing

  5,806   286   -   -   1,472   1,085   -   8,649 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $308,959  $372,107  $350,499  $223,731  $138,429  $141,679  $26,285  $1,561,689 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $148,498  $164,087  $191,350  $179,450  $90,575  $100,988  $13,941  $888,889 

OAEM

  4,175   221   592   757   395   691   -   6,831 

Substandard

  1,675   4,258   -   4,370   458   58   -   10,819 

Substandard non-performing

  -   21   793   71   -   -   -   885 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $154,348  $168,587  $192,735  $184,648  $91,428  $101,737  $13,941  $907,424 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $279,002  $298,204  $172,288  $56,949  $24,939  $26,790  $-  $858,172 

OAEM

  585   819   2,520   87   139   -   -   4,150 

Substandard

  218   80   31   -   -   273   -   602 

Substandard non-performing

  3,395   592   29   338   101   1   -   4,456 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $283,200  $299,695  $174,868  $57,374  $25,179  $27,064  $-  $867,380 

Current period gross charge offs

 $(1,315) $(734) $(37) $(93) $(37) $(82) $-  $(2,298)
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $30,553  $22,409  $3,232  $348  $8,931  $1,783  $356,237  $423,493 

OAEM

  -   -   -   723   20   -   8,585   9,328 

Substandard

  -   -   -   -   -   -   6,712   6,712 

Substandard non-performing

  157   -   -   -   -   -   58   215 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $30,710  $22,409  $3,232  $1,071  $8,951  $1,783  $371,592  $439,748 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $(3,633) $(3,633)
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  cost basis  

Total

 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $170,446  $178,088  $175,561  $86,105  $24,354  $70,213  $-  $704,767 

OAEM

  -   -   89   -   -   -   -   89 

Substandard

  -   15   -   -   -   355   -   370 

Substandard non-performing

  1,138   1,122   297   192   162   756   -   3,667 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $171,584  $179,225  $175,947  $86,297  $24,516  $71,324  $-  $708,893 

Current period gross charge offs

 $-  $-  $-  $-  $-  $(43) $-  $(43)
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $83,913  $84,278  $77,868  $49,555  $31,325  $30,546  $-  $357,485 

OAEM

  -   7   -   -   262   277   -   546 

Substandard

  -   -   -   -   -   312   -   312 

Substandard non-performing

  -   233   19   -   45   75   -   372 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $83,913  $84,518  $77,887  $49,555  $31,632  $31,210  $-  $358,715 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $157,832  $239,807  $69,131  $34,591  $478  $3,711  $15,623  $521,173 

OAEM

  -   -   3,682   -   -   -   999   4,681 

Substandard

  5,470   -   -   -   -   -   -   5,470 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $163,302  $239,807  $72,813  $34,591  $478  $3,711  $16,622  $531,324 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $210,886  $210,886 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   37   37 

Substandard non-performing

  -   -   -   -   -   -   467   467 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $211,390  $211,390 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $(12) $(12)
                                 

Consumer

                                

Risk rating

                                

Pass

 $30,823  $18,399  $10,148  $2,832  $1,931  $1,765  $79,105  $145,003 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  41   145   91   27   3   14   16   337 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $30,864  $18,544  $10,239  $2,859  $1,934  $1,779  $79,121  $145,340 

Current period gross charge offs

 $(683) $(22) $(29) $(43) $(41) $(27) $(20) $(865)
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  cost basis  

Total

 
                                 

Leases

                                

Risk rating

                                

Pass

 $6,801  $3,442  $3,117  $1,723  $155  $265  $-  $15,503 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $6,801  $3,442  $3,117  $1,723  $155  $265  $-  $15,503 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $23,622  $23,622 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   10   10 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $23,632  $23,632 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $(661) $(661)
                                 

Total loans

                                

Risk rating

                                

Pass

 $1,207,296  $1,379,117  $1,047,901  $630,129  $305,493  $379,258  $725,601  $5,674,795 

OAEM

  4,836   1,047   9,785   1,567   2,763   4,695   9,584   34,277 

Substandard

  7,653   5,446   1,028   7,957   12,736   1,241   6,847   42,908 

Substandard non-performing

  10,537   2,399   1,229   628   1,783   1,931   551   19,058 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $1,230,322  $1,388,009  $1,059,943  $640,281  $322,775  $387,125  $742,583  $5,771,038 

Current period gross charge offs

 $(1,998) $(756) $(66) $(136) $(78) $(152) $(4,326) $(7,512)
Financinng Receivable, Schedule of Payment Activity [Table Text Block]
  

March 31,

  

December 31,

 

(in thousands)

 

2024

  

2023

 
         

Credit cards

        

Performing

 $24,006  $23,512 

Non-performing

  98   120 

Total credit cards

 $24,104  $23,632