XML 62 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 5 - Loans and ACL for Loans (Tables)
12 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

December 31, (in thousands)

 

2023

  

2022

 
         

Commercial real estate - non-owner occupied

 $1,561,689  $1,397,346 

Commercial real estate - owner occupied

  907,424   834,629 

Total commercial real estate

  2,469,113   2,231,975 
         

Commercial and industrial - term

  863,061   765,163 

Commercial and industrial - term - PPP

  4,319   18,593 

Commercial and industrial - lines of credit

  439,748   465,813 

Total commercial and industrial

  1,307,128   1,249,569 
         

Residential real estate - owner occupied

  708,893   591,515 

Residential real estate - non-owner occupied

  358,715   313,248 

Total residential real estate

  1,067,608   904,763 
         

Construction and land development

  531,324   445,690 

Home equity lines of credit

  211,390   200,725 

Consumer

  145,340   139,461 

Leases

  15,503   13,322 

Credit cards

  23,632   20,413 

Total loans (1)

 $5,771,038  $5,205,918 
Schedule of Loans and Leases Receivable, Related Parties [Table Text Block]

Years ended December 31, (in thousands)

 

2023

  

2022

 

Balance at beginning of period

 $78,685  $53,574 

Effect of change in composition of directors and executive officers

  (97)  1,124 

New term loans

  -   15,000 

Repayment of term loans

  (1,216)  (1,588)

Changes in balances of revolving lines of credit

  (14,960)  10,575 

Balance at end of period

 $62,412  $78,685 
Purchased Financial Assets with Credit Deterioration [Table Text Block]

(in thousands)

 

March 7, 2022

 
     

Purchase price of PCD loans at acquisition

 $88,549 

ACL for loans at acquisition

  (9,950)

Non-credit discount at acquisition

  (4,094)

Fair value of PCD loans at acquisition

 $74,505 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(in thousands)

Year ended December 31, 2023

 

Beginning

Balance

  

Provision for

Credit Losses

on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                     

Commercial real estate - non-owner occupied

 $22,641  $(599) $-  $91  $22,133 

Commercial real estate - owner occupied

  10,827   831   -   9   11,667 

Total commercial real estate

  33,468   232   -   100   33,800 
                     

Commercial and industrial - term

  12,991   3,607   (2,298)  59   14,359 

Commercial and industrial - lines of credit

  6,389   3,582   (3,633)  157   6,495 

Total commercial and industrial

  19,380   7,189   (5,931)  216   20,854 
                     

Residential real estate - owner occupied

  6,717   2,597   (43)  45   9,316 

Residential real estate - non-owner occupied

  3,597   683   -   2   4,282 

Total residential real estate

  10,314   3,280   (43)  47   13,598 
                     

Construction and land development

  7,186   407   -   -   7,593 

Home equity lines of credit

  1,613   59   (12)  -   1,660 

Consumer

  1,158   628   (865)  486   1,407 

Leases

  201   19   -   -   220 

Credit cards

  211   657   (661)  35   242 

Total

 $73,531  $12,471  $(7,512) $884  $79,374 

(in thousands)

Year ended December 31, 2022

 

Beginning

Balance

  

Initial ACL

for PCD

Loans

  

Provision for

Credit Losses

on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                         

Commercial real estate - non-owner occupied

 $15,960  $3,508  $3,173  $(37) $37  $22,641 

Commercial real estate - owner occupied

  9,595   2,121   (1,061)  (41)  213   10,827 

Total commercial real estate

  25,555   5,629   2,112   (78)  250   33,468 
                         

Commercial and industrial - term

  8,577   1,358   2,497   (724)  1,283   12,991 

Commercial and industrial - lines of credit

  4,802   1,874   (87)  (200)  -   6,389 

Total commercial and industrial

  13,379   3,232   2,410   (924)  1,283   19,380 
                         

Residential real estate - owner occupied

  4,316   590   1,777   (30)  64   6,717 

Residential real estate - non-owner occupied

  3,677   -   (75)  (27)  22   3,597 

Total residential real estate

  7,993   590   1,702   (57)  86   10,314 
                         

Construction and land development

  4,789   419   2,050   (72)  -   7,186 

Home equity lines of credit

  1,044   2   567   -   -   1,613 

Consumer

  772   78   750   (1,080)  638   1,158 

Leases

  204   -   (3)  -   -   201 

Credit cards

  162   -   94   (96)  51   211 

Total

 $53,898  $9,950  $9,682  $(2,307) $2,308  $73,531 

(in thousands)

Year ended December 31, 2021

 

Beginning

Balance

  

Initial ACL

for PCD

Loans

  

Provision for

Credit Losses

on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                         

Commercial real estate - non-owner occupied

 $19,396  $1,491  $(2,031) $(3,065) $169  $15,960 

Commercial real estate - owner occupied

  6,983   2,112   1,826   (1,909)  583   9,595 

Total commercial real estate

  26,379   3,603   (205)  (4,974)  752   25,555 
                         

Commercial and industrial - term

  8,970   1,022   (112)  (1,337)  34   8,577 

Commercial and industrial - lines of credit

  3,614   1,755   (567)  -   -   4,802 

Total commercial and industrial

  12,584   2,777   (679)  (1,337)  34   13,379 
                         

Residential real estate - owner occupied

  3,389   142   1,134   (383)  34   4,316 

Residential real estate - non-owner occupied

  1,818   88   1,766   -   5   3,677 

Total residential real estate

  5,207   230   2,900   (383)  39   7,993 
                         

Construction and land development

  6,119   -   (1,333)  -   3   4,789 

Home equity lines of credit

  895   147   1   -   1   1,044 

Consumer

  340   -   743   (987)  676   772 

Leases

  261   -   (57)  -   -   204 

Credit cards

  135   -   27   -   -   162 

Total

 $51,920  $6,757  $1,397  $(7,681) $1,505  $53,898 

(in thousands)

December 31, 2023

 

Real Estate

  

Accounts

Receivable /

Equipment

  

Other

  

Total

  

ACL

Allocation

 
                     

Commercial real estate - non-owner occupied

 $15,419  $-  $-  $15,419  $1,604 

Commercial real estate - owner occupied

  2,586   -   -   2,586   812 

Total commercial real estate

  18,005   -   -   18,005   2,416 
                     

Commercial and industrial - term

  302   4,088   -   4,390   377 

Commercial and industrial - lines of credit

  2,781   101   -   2,882   708 

Total commercial and industrial

  3,083   4,189   -   7,272   1,085 
                     

Residential real estate - owner occupied

  4,205   -   -   4,205   198 

Residential real estate - non-owner occupied

  558   -   -   558   116 

Total residential real estate

  4,763   -   -   4,763   314 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  467   -   -   467   - 

Consumer

  -   -   335   335   18 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $26,318  $4,189  $335  $30,842  $3,833 

(in thousands)

December 31, 2022

 

Real Estate

  

Accounts

Receivable /

Equipment

  

Other

  

Total

  

ACL

Allocation

 
                     

Commercial real estate - non-owner occupied

 $14,764  $-  $-  $14,764  $2,652 

Commercial real estate - owner occupied

  4,415   -   -   4,415   846 

Total commercial real estate

  19,179   -   -   19,179   3,498 
                     

Commercial and industrial - term

  39   2,207   -   2,246   1,205 

Commercial and industrial - lines of credit

  422   2,821   -   3,243   761 

Total commercial and industrial

  461   5,028   -   5,489   1,966 
                     

Residential real estate - owner occupied

  2,199   -   -   2,199   222 

Residential real estate - non-owner occupied

  415   -   -   415   116 

Total residential real estate

  2,614   -   -   2,614   338 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  205   -   -   205   - 

Consumer

  -   -   219   219   20 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $22,459  $5,028  $219  $27,706  $5,822 
Financing Receivable, Nonaccrual [Table Text Block]
  

Non-accrual Loans

      

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

or-More and Still

 

December 31, 2023

 

Recorded ACL

  

Non-accrual

  

Accruing Interest

 

Commercial real estate - non-owner occupied

 $1,714  $8,649  $ 

Commercial real estate - owner occupied

     885    

Total commercial real estate

  1,714   9,534    
             

Commercial and industrial - term

  688   4,456    

Commercial and industrial - lines of credit

     215    

Total commercial and industrial

  688   4,671    
             

Residential real estate - owner occupied

  230   3,667    

Residential real estate - non-owner occupied

     372    

Total residential real estate

  230   4,039    
             

Construction and land development

         

Home equity lines of credit

  343   467    

Consumer

     337    

Leases

         

Credit cards

     10   110 

Total

 $2,975  $19,058  $110 
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

December 31, 2022

 

Recorded ACL

  

Non-accrual

  

Restructurings (1)

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $  $7,707  $  $78 

Commercial real estate - owner occupied

  1,370   2,525       

Total commercial real estate

  1,370   10,232      78 
                 

Commercial and industrial - term

  403   1,182      259 

Commercial and industrial - PPP

     21      28 

Commercial and industrial - lines of credit

  273   348      300 

Total commercial and industrial

  676   1,551      587 
                 

Residential real estate - owner occupied

  249   1,801       

Residential real estate - non-owner occupied

     219      220 

Total residential real estate

  249   2,020      220 
                 

Construction and land development

            

Home equity lines of credit

     205       

Consumer

     234       

Leases

            

Credit cards

           7 

Total

 $2,295  $14,242  $  $892 
Financing Receivable, Past Due [Table Text Block]

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total Past

  

Total

 

December 31, 2023

 

Current

  

Past Due

  

Past Due

  

days Past Due

  

Due Loans

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,558,756  $768  $318  $1,847  $2,933  $1,561,689 

Commercial real estate - owner occupied

  906,385   758   260   21   1,039   907,424 

Total commercial real estate

  2,465,141   1,526   578   1,868   3,972   2,469,113 
                         

Commercial and industrial - term

  861,770   244   2   1,045   1,291   863,061 

Commercial and industrial - term - PPP

  4,319               4,319 

Commercial and industrial - lines of credit

  439,671   77         77   439,748 

Total commercial and industrial

  1,305,760   321   2   1,045   1,368   1,307,128 
                         

Residential real estate - owner occupied

  699,475   5,290   1,612   2,516   9,418   708,893 

Residential real estate - non-owner occupied

  357,763   621   94   237   952   358,715 

Total residential real estate

  1,057,238   5,911   1,706   2,753   10,370   1,067,608 
                         

Construction and land development

  531,324               531,324 

Home equity lines of credit

  210,823   67   33   467   567   211,390 

Consumer

  144,640   258   145   297   700   145,340 

Leases

  15,503               15,503 

Credit cards

  23,287   191   44   110   345   23,632 

Total

 $5,753,716  $8,274  $2,508  $6,540  $17,322  $5,771,038 

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total Past

  

Total

 

December 31, 2022

 

Current

  

Past Due

  

Past Due

  

days Past Due

  

Due Loans

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,393,016  $3,404  $460  $466  $4,330  $1,397,346 

Commercial real estate - owner occupied

  831,731   225   2,592   81   2,898   834,629 

Total commercial real estate

  2,224,747   3,629   3,052   547   7,228   2,231,975 
                         

Commercial and industrial - term

  763,793   157   292   921   1,370   765,163 

Commercial and industrial - term - PPP

  17,719   748   77   49   874   18,593 

Commercial and industrial - lines of credit

  464,494   389   300   630   1,319   465,813 

Total commercial and industrial

  1,246,006   1,294   669   1,600   3,563   1,249,569 
                         

Residential real estate - owner occupied

  587,830   1,613   974   1,098   3,685   591,515 

Residential real estate - non-owner occupied

  312,249   373   331   295   999   313,248 

Total residential real estate

  900,079   1,986   1,305   1,393   4,684   904,763 
                         

Construction and land development

  445,618      72      72   445,690 

Home equity lines of credit

  200,036   566   40   83   689   200,725 

Consumer

  138,846   342   85   188   615   139,461 

Leases

  13,322               13,322 

Credit cards

  20,401   3   2   7   12   20,413 

Total

 $5,189,055  $7,820  $5,225  $3,818  $16,863  $5,205,918 
Financing Receivable Credit Quality Indicators [Table Text Block]
                          

Revolving

     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  cost basis  

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $302,787  $370,728  $346,600  $220,144  $122,732  $136,624  $26,187  $1,525,802 

OAEM

  76   -   2,902   -   1,947   3,727   -   8,652 

Substandard

  290   1,093   997   3,587   12,278   243   98   18,586 

Substandard non-performing

  5,806   286   -   -   1,472   1,085   -   8,649 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $308,959  $372,107  $350,499  $223,731  $138,429  $141,679  $26,285  $1,561,689 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $148,498  $164,087  $191,350  $179,450  $90,575  $100,988  $13,941  $888,889 

OAEM

  4,175   221   592   757   395   691   -   6,831 

Substandard

  1,675   4,258   -   4,370   458   58   -   10,819 

Substandard non-performing

  -   21   793   71   -   -   -   885 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $154,348  $168,587  $192,735  $184,648  $91,428  $101,737  $13,941  $907,424 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $279,002  $298,204  $169,941  $54,977  $24,939  $26,790  $-  $853,853 

OAEM

  585   819   2,520   87   139   -   -   4,150 

Substandard

  218   80   31   -   -   273   -   602 

Substandard non-performing

  3,395   592   29   338   101   1   -   4,456 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $283,200  $299,695  $172,521  $55,402  $25,179  $27,064  $-  $863,061 

Current period gross charge offs

 $(1,315) $(734) $(37) $(93) $(37) $(82) $-  $(2,298)
                                 

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $-  $-  $2,347  $1,972  $-  $-  $-  $4,319 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $-  $-  $2,347  $1,972  $-  $-  $-  $4,319 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized      

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  cost basis  

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $30,553  $22,409  $3,232  $348  $8,931  $1,783  $356,237  $423,493 

OAEM

  -   -   -   723   20   -   8,585   9,328 

Substandard

  -   -   -   -   -   -   6,712   6,712 

Substandard non-performing

  157   -   -   -   -   -   58   215 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $30,710  $22,409  $3,232  $1,071  $8,951  $1,783  $371,592  $439,748 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $(3,633) $(3,633)
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $170,446  $178,088  $175,561  $86,105  $24,354  $70,213  $-  $704,767 

OAEM

  -   -   89   -   -   -   -   89 

Substandard

  -   15   -   -   -   355   -   370 

Substandard non-performing

  1,138   1,122   297   192   162   756   -   3,667 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $171,584  $179,225  $175,947  $86,297  $24,516  $71,324  $-  $708,893 

Current period gross charge offs

 $-  $-  $-  $-  $-  $(43) $-  $(43)
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $83,913  $84,278  $77,868  $49,555  $31,325  $30,546  $-  $357,485 

OAEM

  -   7   -   -   262   277   -   546 

Substandard

  -   -   -   -   -   312   -   312 

Substandard non-performing

  -   233   19   -   45   75   -   372 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $83,913  $84,518  $77,887  $49,555  $31,632  $31,210  $-  $358,715 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $157,832  $239,807  $69,131  $34,591  $478  $3,711  $15,623  $521,173 

OAEM

  -   -   3,682   -   -   -   999   4,681 

Substandard

  5,470   -   -   -   -   -   -   5,470 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $163,302  $239,807  $72,813  $34,591  $478  $3,711  $16,622  $531,324 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $210,886  $210,886 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   37   37 

Substandard non-performing

  -   -   -   -   -   -   467   467 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $211,390  $211,390 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $(12) $(12)
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  cost basis  

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass

 $30,823  $18,399  $10,148  $2,832  $1,931  $1,765  $79,105  $145,003 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  41   145   91   27   3   14   16   337 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $30,864  $18,544  $10,239  $2,859  $1,934  $1,779  $79,121  $145,340 

Current period gross charge offs

 $(683) $(22) $(29) $(43) $(41) $(27) $(20) $(865)
                                 

Leases

                                

Risk rating

                                

Pass

 $6,801  $3,442  $3,117  $1,723  $155  $265  $-  $15,503 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $6,801  $3,442  $3,117  $1,723  $155  $265  $-  $15,503 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $23,622  $23,622 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   10   10 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $23,632  $23,632 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $(661) $(661)
                                 

Total loans

                                

Risk rating

                                

Pass

 $1,207,296  $1,379,117  $1,047,901  $630,129  $305,493  $379,258  $725,601  $5,674,795 

OAEM

  4,836   1,047   9,785   1,567   2,763   4,695   9,584   34,277 

Substandard

  7,653   5,446   1,028   7,957   12,736   1,241   6,847   42,908 

Substandard non-performing

  10,537   2,399   1,229   628   1,783   1,931   551   19,058 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $1,230,322  $1,388,009  $1,059,943  $640,281  $322,775  $387,125  $742,583  $5,771,038 

Current period gross charge offs

 $(1,998) $(756) $(66) $(136) $(78) $(152) $(4,326) $(7,512)
                          

Revolving

     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  cost basis  

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $338,460  $380,612  $264,833  $128,407  $76,359  $139,095  $24,875  $1,352,641 

OAEM

  -   2,006   -   3,534   -   5,414   -   10,954 

Substandard

  1,381   1,012   3,744   19,574   -   233   100   26,044 

Substandard non-performing

  -   -   -   -   -   7,707   -   7,707 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $339,841  $383,630  $268,577  $151,515  $76,359  $152,449  $24,975  $1,397,346 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $165,711  $202,599  $194,052  $104,148  $60,899  $74,356  $13,062  $814,827 

OAEM

  2,895   1,777   4,540   1,891   676   216   510   12,505 

Substandard

  -   1,152   -   1,623   1,928   69   -   4,772 

Substandard non-performing

  1,533   911   -   -   -   81   -   2,525 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $170,139  $206,439  $198,592  $107,662  $63,503  $74,722  $13,572  $834,629 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $357,470  $210,906  $90,063  $39,068  $29,901  $27,354  $-  $754,762 

OAEM

  3,835   2,935   -   303   1,426   -   -   8,499 

Substandard

  178   -   -   201   -   341   -   720 

Substandard non-performing

  539   39   486   101   17   -   -   1,182 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $362,022  $213,880  $90,549  $39,673  $31,344  $27,695  $-  $765,163 
                                 

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $-  $14,212  $4,047  $-  $-  $-  $-  $18,259 

OAEM

  -   -   313   -   -   -   -   313 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   21   -   -   -   -   21 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $-  $14,212  $4,381  $-  $-  $-  $-  $18,593 
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  cost basis  

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $54,948  $13,999  $991  $9,179  $1,188  $1,033  $367,688  $449,026 

OAEM

  -   -   -   -   -   366   12,491   12,857 

Substandard

  -   -   905   1,915   -   -   762   3,582 

Substandard non-performing

  -   -   -   273   -   -   75   348 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $54,948  $13,999  $1,896  $11,367  $1,188  $1,399  $381,016  $465,813 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $188,765  $189,007  $96,818  $28,316  $15,281  $70,556  $-  $588,743 

OAEM

  360   96   -   70   -   -   -   526 

Substandard

  18   -   10   -   140   277   -   445 

Substandard non-performing

  65   191   70   292   122   1,061   -   1,801 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $189,208  $189,294  $96,898  $28,678  $15,543  $71,894  $-  $591,515 
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $97,313  $83,458  $55,787  $34,304  $19,300  $21,720  $-  $311,882 

OAEM

  15   -   115   271   124   290   -   815 

Substandard

  -   -   -   -   -   332   -   332 

Substandard non-performing

  86   21   -   -   -   112   -   219 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $97,414  $83,479  $55,902  $34,575  $19,424  $22,454  $-  $313,248 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $257,559  $99,204  $45,427  $580  $5,959  $1,123  $30,378  $440,230 

OAEM

  -   -   -   -   -   -   999   999 

Substandard

  4,461   -   -   -   -   -   -   4,461 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $262,020  $99,204  $45,427  $580  $5,959  $1,123  $31,377  $445,690 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $200,481  $200,481 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   39   39 

Substandard non-performing

  -   -   -   -   -   -   205   205 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $200,725  $200,725 
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  cost basis  

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass

 $27,308  $18,396  $5,536  $5,450  $2,270  $1,621  $78,646  $139,227 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  21   56   40   62   9   31   15   234 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $27,329  $18,452  $5,576  $5,512  $2,279  $1,652  $78,661  $139,461 
                                 

Leases

                                

Risk rating

                                

Pass

 $4,643  $4,344  $2,589  $535  $576  $635  $-  $13,322 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $4,643  $4,344  $2,589  $535  $576  $635  $-  $13,322 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $20,413  $20,413 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $20,413  $20,413 
                                 

Total loans

                                

Risk rating

                                

Pass

 $1,492,177  $1,216,737  $760,143  $349,987  $211,733  $337,493  $735,543  $5,103,813 

OAEM

  7,105   6,814   4,968   6,069   2,226   6,286   14,000   47,468 

Substandard

  6,038   2,164   4,659   23,313   2,068   1,252   901   40,395 

Substandard non-performing

  2,244   1,218   617   728   148   8,992   295   14,242 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $1,507,564  $1,226,933  $770,387  $380,097  $216,175  $354,023  $750,739  $5,205,918 
Financinng Receivable, Schedule of Payment Activity [Table Text Block]

(in thousands)

        

December 31,

 

2023

  

2022

 
         

Credit cards

        

Performing

 $23,512  $20,413 

Non-performing

  120    

Total credit cards

 $23,632  $20,413 
Financing Receivable, Modified [Table Text Block]
  

December 31, 2022

 
      

Specific

  

Additional

 
      

reserve

  

commitment

 

(in thousands)

 

Balance

  

allocation

  

to lend

 
             

Commercial real estate - owner occupied

 $850  $202  $ 

Total TDRs

 $850  $202  $