XML 56 R36.htm IDEA: XBRL DOCUMENT v3.24.0.1
Note 28 - Segments
12 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

(28) Segments

 

Bancorp’s principal activities include commercial banking and WM&T. Commercial banking provides a full range of loan and deposit products to individual consumers and businesses. Commercial banking also includes Bancorp’s mortgage banking and investment products sales activity. WM&T provides investment management, financial & retirement planning and trust & estate services, as well as retirement plan management for businesses and corporations in all markets in which Bancorp operates. The magnitude of WM&T revenue distinguishes Bancorp from other community banks of similar asset size.

 

Financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. Income taxes are allocated based on the effective federal income tax rate adjusted for any tax-exempt activity. All tax-exempt activity and provision have been allocated fully to the commercial banking segment. Measurement of performance of business segments is based on the management structure of Bancorp and is not necessarily comparable with similar information for any other financial institution. Information presented is also not necessarily indicative of the segments’ operations if they were independent entities.

 

The majority of the net assets of Bancorp are involved in the commercial banking segment. As of December 31, 2023, goodwill totaling $194 million was recorded on Bancorp’s consolidated balance sheets, of which $172 million is attributed to the commercial banking segment and $22 million is attributed to WM&T. The portion of total goodwill attributed to WM&T relates entirely to the CB acquisition, which generated $67 million in total goodwill, $8.5 million of which was subsequently written off as a result of Bancorp selling its interest in LFA effective December 31, 2022. With the exception of goodwill attributed to WM&T through the CB acquisition, assets assigned to WM&T consist primarily of a CLI asset associated with the WM&T business added through the CB acquisition, net premises and equipment and a receivable related to fees earned that have not been collected.

 

Selected financial information by business segment follows:

 

  

Commercial

         

As of and for the Year ended December 31, 2023 (in thousands)

 

Banking

  

WM&T

  

Total

 

Net interest income

 $246,624  $708  $247,332 

Provision for credit losses

  13,796      13,796 

Wealth management and trust services

     39,802   39,802 

All other non-interest income

  52,418      52,418 

Non-interest expenses

  163,316   24,513   187,829 

Income before income tax expense

  121,930   15,997   137,927 

Income tax expense

  26,708   3,471   30,179 

Net income

 $95,222  $12,526  $107,748 
             

Total assets

 $8,134,923  $35,179  $8,170,102 

 

  

Commercial

         

As of and for the Year ended December 31, 2022 (in thousands)

 

Banking

  

WM&T

  

Total

 

Net interest income

 $232,971  $412  $233,383 

Provision for credit losses

  10,257      10,257 

Wealth management and trust services

     36,111   36,111 

All other non-interest income

  53,038      53,038 

Non-interest expenses

  170,348   21,443   191,791 

Income before income tax expense

  105,404   15,080   120,484 

Income tax expense

  23,917   3,273   27,190 

Net income

  81,487   11,807   93,294 

Less net income attributable to NCI

  322   -   322 

Net income available to stockholders

 $81,165  $11,807  $92,972 
             

Total assets

 $7,459,312  $36,949  $7,496,261 

 

  

Commercial

         

As of and for the Year ended December 31, 2021 (in thousands)

 

Banking

  

WM&T

  

Total

 

Net interest income

 $170,775  $299  $171,074 

Provision for credit losses

  (753)     (753)

Wealth management and trust services

     27,613   27,613 

All other non-interest income

  38,237      38,237 

Non-interest expenses

  128,091   14,189   142,280 

Income before income tax expense

  81,674   13,723   95,397 

Income tax expense

  17,774   2,978   20,752 

Net income

 $63,900  $10,745  $74,645 
             

Total assets

 $6,641,916  $4,109  $6,646,025