XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.2
Note 3 - Loans and Allowance for Credit Losses on Loans (Tables)
6 Months Ended
Jun. 30, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(in thousands)

 

June 30, 2023

  

December 31, 2022

 
         

Commercial real estate - non-owner occupied

 $1,477,733  $1,397,346 

Commercial real estate - owner occupied

  873,980   834,629 

Total commercial real estate

  2,351,713   2,231,975 
         

Commercial and industrial - term

  788,070   765,163 

Commercial and industrial - term - PPP

  7,088   18,593 

Commercial and industrial - lines of credit

  438,484   465,813 

Total commercial and industrial

  1,233,642   1,249,569 
         

Residential real estate - owner occupied

  664,870   591,515 

Residential real estate - non-owner occupied

  338,727   313,248 

Total residential real estate

  1,003,597   904,763 
         

Construction and land development

  451,324   445,690 

Home equity lines of credit

  202,574   200,725 

Consumer

  139,602   139,461 

Leases

  13,967   13,322 

Credits cards

  22,190   20,413 

Total loans (1)

 $5,418,609  $5,205,918 
Purchased Financial Assets with Credit Deterioration [Table Text Block]
  

CB

 

(in thousands)

 

March 7, 2022

 
     

Purchase price of PCD loans at acquisition

 $88,549 

Allowance for credit losses at acquisition

  (9,950)

Non-credit discount at acquisition

  (4,094)

Fair value of PCD loans at acquisition

 $74,505 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
(in thousands)  Beginning   

Provision for

Credit Losses

          Ending  

Three Months Ended June 30, 2023

 

Balance

  

on Loans

  

Charge-offs

  

Recoveries

  

Balance

 
                     

Commercial real estate - non-owner occupied

 $21,669  $87  $-  $17  $21,773 

Commercial real estate - owner occupied

  11,429   128   -   -   11,557 

Total commercial real estate

  33,098   215   -   17   33,330 
                     

Commercial and industrial - term

  13,998   851   (57)  -   14,792 

Commercial and industrial - lines of credit

  6,025   416   -   62   6,503 

Total commercial and industrial

  20,023   1,267   (57)  62   21,295 
                     

Residential real estate - owner occupied

  8,205   662   (43)  11   8,835 

Residential real estate - non-owner occupied

  4,144   24   -   1   4,169 

Total residential real estate

  12,349   686   (43)  12   13,004 
                     

Construction and land development

  6,735   17   -   -   6,752 

Home equity lines of credit

  1,618   (9)  -   -   1,609 

Consumer

  1,186   201   (208)  106   1,285 

Leases

  199   6   -   -   205 

Credit cards

  465   (233)  (12)  10   230 

Total

 $75,673  $2,150  $(320) $207  $77,710 
(in thousands) Beginning   

Provision for

Credit Losses

          Ending  

Six Months Ended June 30, 2023

 

Balance

  

on Loans

  

Charge-offs

  

Recoveries

  

Balance

 
                     

Commercial real estate - non-owner occupied

 $22,641  $(904) $-  $36  $21,773 

Commercial real estate - owner occupied

  10,827   730   -   -   11,557 

Total commercial real estate

  33,468   (174)  -   36   33,330 
                     

Commercial and industrial - term

  12,991   1,929   (128)  -   14,792 

Commercial and industrial - lines of credit

  6,389   (35)  -   149   6,503 

Total commercial and industrial

  19,380   1,894   (128)  149   21,295 
                     

Residential real estate - owner occupied

  6,717   2,140   (43)  21   8,835 

Residential real estate - non-owner occupied

  3,597   570   -   2   4,169 

Total residential real estate

  10,314   2,710   (43)  23   13,004 
                     

Construction and land development

  7,186   (434)  -   -   6,752 

Home equity lines of credit

  1,613   8   (12)  -   1,609 

Consumer

  1,158   289   (407)  245   1,285 

Leases

  201   4   -   -   205 

Credit cards

  211   103   (100)  16   230 

Total

 $73,531  $4,400  $(690) $469  $77,710 
(in thousands) Beginning   Initial ACL on   

Provision for

Credit Losses

          Ending  

Three Months Ended June 30, 2022

 

Balance

  

PCD Loans

  

on Loans

  

Charge-offs

  

Recoveries

  

Balance

 
                         

Commercial real estate - non-owner occupied

 $20,620  $-  $101  $-  $2  $20,723 

Commercial real estate - owner occupied

  11,326   -   (1,464)  (41)  21   9,842 

Total commercial real estate

  31,946   -   (1,363)  (41)  23   30,565 
                         

Commercial and industrial - term

  11,108   -   1,174   (15)  75   12,342 

Commercial and industrial - lines of credit

  6,508   -   (1,508)  -   -   5,000 

Total commercial and industrial

  17,616   -   (334)  (15)  75   17,342 
                         

Residential real estate - owner occupied

  5,363   -   575   (7)  57   5,988 

Residential real estate - non-owner occupied

  3,361   -   (176)  -   5   3,190 

Total residential real estate

  8,724   -   399   (7)  62   9,178 
                         

Construction and land development

  5,864   -   422   (72)  -   6,214 

Home equity lines of credit

  1,467   -   54   -   -   1,521 

Consumer

  1,049   -   141   (235)  158   1,113 

Leases

  211   -   10   -   -   221 

Credit cards

  190   -   (29)  -   47   208 

Total

 $67,067  $-  $(700) $(370) $365  $66,362 
(in thousands)  Beginning  

Initial ACL on

Loans Purchased

with Credit

  

Provision for

Credit Losses

          Ending 

Six Months Ended June 30, 2022

 

Balance

  

Deterioration

  

on Loans

  

Charge-offs

  

Recoveries

  

Balance

 
                         

Commercial real estate - non-owner occupied

 $15,960  $3,508  $1,242  $-  $13  $20,723 

Commercial real estate - owner occupied

  9,595   2,121   (1,876)  (41)  43   9,842 

Total commercial real estate

  25,555   5,629   (634)  (41)  56   30,565 
                         

Commercial and industrial - term

  8,577   1,358   1,741   (128)  794   12,342 

Commercial and industrial - lines of credit

  4,802   1,874   (1,640)  (36)  -   5,000 

Total commercial and industrial

  13,379   3,232   101   (164)  794   17,342 
                         

Residential real estate - owner occupied

  4,316   590   1,035   (13)  60   5,988 

Residential real estate - non-owner occupied

  3,677   -   (495)  -   8   3,190 

Total residential real estate

  7,993   590   540   (13)  68   9,178 
                         

Construction and land development

  4,789   419   1,078   (72)  -   6,214 

Home equity lines of credit

  1,044   2   475   -   -   1,521 

Consumer

  772   78   403   (489)  349   1,113 

Leases

  204   -   17   -   -   221 

Credit cards

  162   -   (1)  -   47   208 

Total

 $53,898  $9,950  $1,979  $(779) $1,314  $66,362 
(in thousands)      

Accounts

Receivable /

          ACL 

June 30, 2023

 

Real Estate

  

Equipment

  

Other

  

Total

  

Allocation

 
                     

Commercial real estate - non-owner occupied

 $14,094  $-  $-  $14,094  $2,081 

Commercial real estate - owner occupied

  3,174   -   -   3,174   842 

Total commercial real estate

  17,268   -   -   17,268   2,923 
                     

Commercial and industrial - term

  4,405   306   459   5,170   1,571 

Commercial and industrial - lines of credit

  2,734   159   -   2,893   750 

Total commercial and industrial

  7,139   465   459   8,063   2,321 
                     

Residential real estate - owner occupied

  2,996   -   -   2,996   214 

Residential real estate - non-owner occupied

  588   -   -   588   116 

Total residential real estate

  3,584   -   -   3,584   330 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  205   -   -   205   - 

Consumer

  -   -   407   407   20 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $28,196  $465  $866  $29,527  $5,594 
(in thousands)      

Accounts

Receivable /

          ACL  

December 31, 2022

 

Real Estate

  

Equipment

  

Other

  

Total

  

Allocation

 
                     

Commercial real estate - non-owner occupied

 $14,764  $-  $-  $14,764  $2,652 

Commercial real estate - owner occupied

  4,415   -   -   4,415   846 

Total commercial real estate

  19,179   -   -   19,179   3,498 
                     

Commercial and industrial - term

  39   2,207   -   2,246   1,205 

Commercial and industrial - lines of credit

  422   2,821   -   3,243   761 

Total commercial and industrial

  461   5,028   -   5,489   1,966 
                     

Residential real estate - owner occupied

  2,199   -   -   2,199   222 

Residential real estate - non-owner occupied

  415   -   -   415   116 

Total residential real estate

  2,614   -   -   2,614   338 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  205   -   -   205   - 

Consumer

  -   -   219   219   20 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $22,459  $5,028  $219  $27,706  $5,822 
Financing Receivable, Nonaccrual [Table Text Block]
  

Non-accrual Loans

      

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

or-More and Still

 

June 30, 2023

 

Recorded ACL

  

Non-accrual

  

Accruing Interest

 
             

Commercial real estate - non-owner occupied

 $  $7,179  $160 

Commercial real estate - owner occupied

     1,347    

Total commercial real estate

     8,526   160 
             

Commercial and industrial - term

  302   5,323   156 

Commercial and industrial - PPP

         

Commercial and industrial - lines of credit

     57   114 

Total commercial and industrial

  302   5,380   270 
             

Residential real estate - owner occupied

  245   2,451    

Residential real estate - non-owner occupied

     398    

Total residential real estate

  245   2,849    
             

Construction and land development

         

Home equity lines of credit

     204    

Consumer

     396    

Leases

         

Credit cards

     9   7 

Total

 $547  $17,364  $437 
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

December 31, 2022

 

Recorded ACL

  

Non-accrual

  

Restructurings (1)

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $  $7,707  $  $78 

Commercial real estate - owner occupied

  1,370   2,525       

Total commercial real estate

  1,370   10,232      78 
                 

Commercial and industrial - term

  403   1,182      259 

Commercial and industrial - PPP

     21      28 

Commercial and industrial - lines of credit

  273   348      300 

Total commercial and industrial

  676   1,551      587 
                 

Residential real estate - owner occupied

  249   1,801       

Residential real estate - non-owner occupied

     219      220 

Total residential real estate

  249   2,020      220 
                 

Construction and land development

            

Home equity lines of credit

     205       

Consumer

     234       

Leases

            

Credit cards

           7 

Total

 $2,295  $14,242  $  $892 
Financing Receivable, Past Due [Table Text Block]

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total Past

  

Total

 

June 30, 2023

 

Current

  

Past Due

  

Past Due

  

days Past Due

  

Due Loans

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,476,525  $565  $-  $643  $1,208  $1,477,733 

Commercial real estate - owner occupied

  873,504   156      320   476   873,980 

Total commercial real estate

  2,350,029   721      963   1,684   2,351,713 
                         

Commercial and industrial - term

  786,472   594   30   974   1,598   788,070 

Commercial and industrial - term - PPP

  7,088               7,088 

Commercial and industrial - lines of credit

  437,885   418   10   171   599   438,484 

Total commercial and industrial

  1,231,445   1,012   40   1,145   2,197   1,233,642 
                         

Residential real estate - owner occupied

  661,389   1,917   629   935   3,481   664,870 

Residential real estate - non-owner occupied

  338,383   92      252   344   338,727 

Total residential real estate

  999,772   2,009   629   1,187   3,825   1,003,597 
                         

Construction and land development

  451,261   63         63   451,324 

Home equity lines of credit

  202,206   129   85   154   368   202,574 

Consumer

  138,962   292   37   311   640   139,602 

Leases

  13,967               13,967 

Credit cards

  22,177   4   2   7   13   22,190 

Total

 $5,409,819  $4,230  $793  $3,767  $8,790  $5,418,609 

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total Past

  

Total

 

December 31, 2022

 

Current

  

Past Due

  

Past Due

  

days Past Due

  

Due Loans

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,393,016  $3,404  $460  $466  $4,330  $1,397,346 

Commercial real estate - owner occupied

  831,731   225   2,592   81   2,898   834,629 

Total commercial real estate

  2,224,747   3,629   3,052   547   7,228   2,231,975 
                         

Commercial and industrial - term

  763,793   157   292   921   1,370   765,163 

Commercial and industrial - term - PPP

  17,719   748   77   49   874   18,593 

Commercial and industrial - lines of credit

  464,494   389   300   630   1,319   465,813 

Total commercial and industrial

  1,246,006   1,294   669   1,600   3,563   1,249,569 
                         

Residential real estate - owner occupied

  587,830   1,613   974   1,098   3,685   591,515 

Residential real estate - non-owner occupied

  312,249   373   331   295   999   313,248 

Total residential real estate

  900,079   1,986   1,305   1,393   4,684   904,763 
                         

Construction and land development

  445,618      72      72   445,690 

Home equity lines of credit

  200,036   566   40   83   689   200,725 

Consumer

  138,846   342   85   188   615   139,461 

Leases

  13,322               13,322 

Credit cards

  20,401   3   2   7   12   20,413 

Total

 $5,189,055  $7,820  $5,225  $3,818  $16,863  $5,205,918 
Financing Receivable Credit Quality Indicators [Table Text Block]

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving

loans

amortized

     

June 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  cost basis  

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $148,105  $347,477  $377,626  $245,143  $121,333  $178,360  $20,193  $1,438,237 

OAEM

  78   -   2,918   -   3,395   1,501   -   7,892 

Substandard

  -   1,381   1,008   3,663   18,052   224   97   24,425 

Substandard non-performing

  6,355   -   -   -   77   747   -   7,179 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $154,538  $348,858  $381,552  $248,806  $142,857  $180,832  $20,290  $1,477,733 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $82,250  $173,810  $203,710  $180,082  $96,535  $106,908  $14,209  $857,504 

OAEM

  -   2,884   608   5,246   928   786   -   10,452 

Substandard

  -   1,313   1,130   -   669   1,565   -   4,677 

Substandard non-performing

  -   380   817   76   -   74   -   1,347 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $82,250  $178,387  $206,265  $185,404  $98,132  $109,333  $14,209  $873,980 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $199,784  $261,664  $188,314  $67,502  $32,095  $28,909  $-  $778,268 

OAEM

  -   801   2,691   -   194   184   -   3,870 

Substandard

  88   38   -   -   157   326   -   609 

Substandard non-performing

  4,206   494   36   513   74   -   -   5,323 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $204,078  $262,997  $191,041  $68,015  $32,520  $29,419  $-  $788,070 

Current period gross charge offs

 $(37) $-  $(6) $(57) $-  $(28) $-  $(128)
                                 

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $-  $-  $4,703  $2,385  $-  $-  $-  $7,088 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $-  $-  $4,703  $2,385  $-  $-  $-  $7,088 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving

loans

amortized

     

June 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  cost basis  

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $18,407  $34,839  $4,082  $694  $10,010  $2,223  $347,355  $417,610 

OAEM

  -   -   -   -   -   -   15,498   15,498 

Substandard

  -   669   -   855   -   -   3,795   5,319 

Substandard non-performing

  -   -   -   -   -   -   57   57 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $18,407  $35,508  $4,082  $1,549  $10,010  $2,223  $366,705  $438,484 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $102,646  $183,469  $183,119  $91,258  $24,733  $76,606  $-  $661,831 

OAEM

  -   -   93   -   61   -   -   154 

Substandard

  -   16   -   9   -   409   -   434 

Substandard non-performing

  178   356   169   207   56   1,485   -   2,451 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $102,824  $183,841  $183,381  $91,474  $24,850  $78,500  $-  $664,870 

Current period gross charge offs

 $-  $-  $-  $-  $-  $(43) $-  $(43)
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $45,316  $91,012  $81,151  $52,159  $32,246  $35,566  $-  $337,450 

OAEM

  -   13   -   -   262   283   -   558 

Substandard

  -   -   -   -   -   321   -   321 

Substandard non-performing

  -   256   20   -   47   75   -   398 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $45,316  $91,281  $81,171  $52,159  $32,555  $36,245  $-  $338,727 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $48,898  $253,949  $68,273  $51,232  $501  $3,902  $19,396  $446,151 

OAEM

  -   -   -   -   -   -   999   999 

Substandard

  4,174   -   -   -   -   -   -   4,174 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $53,072  $253,949  $68,273  $51,232  $501  $3,902  $20,395  $451,324 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $202,332  $202,332 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   38   38 

Substandard non-performing

  -   -   -   -   -   -   204   204 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $202,574  $202,574 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $(12) $(12)

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving

loans

amortized

     

June 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  cost basis  

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass

 $18,590  $22,799  $13,229  $4,055  $3,084  $2,601  $74,848  $139,206 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   65   99   27   37   35   133   396 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $18,590  $22,864  $13,328  $4,082  $3,121  $2,636  $74,981  $139,602 

Current period gross charge offs

 $(315) $(11) $(7) $(34) $(17) $(21) $(2) $(407)
                                 

Leases

                                

Risk rating

                                

Pass

 $3,929  $3,815  $2,149  $379  $393  $3,302  $-  $13,967 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $3,929  $3,815  $2,149  $379  $393  $3,302  $-  $13,967 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $22,181  $22,181 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   9   9 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $22,190  $22,190 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $(100) $(100)
                                 

Total loans

                                

Risk rating

                                

Pass

 $667,925  $1,372,834  $1,126,356  $694,889  $320,930  $438,377  $700,514  $5,321,825 

OAEM

  78   3,698   6,310   5,246   4,840   2,754   16,497   39,423 

Substandard

  4,262   3,417   2,138   4,527   18,878   2,845   3,930   39,997 

Substandard non-performing

  10,739   1,551   1,141   823   291   2,416   403   17,364 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $683,004  $1,381,500  $1,135,945  $705,485  $344,939  $446,392  $721,344  $5,418,609 

Current period gross charge offs

 $(352) $(11) $(13) $(91) $(17) $(92) $(114) $(690)

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving

loans

amortized

     

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  cost basis  

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $338,460  $380,612  $264,833  $128,407  $76,359  $139,095  $24,875  $1,352,641 

OAEM

  -   2,006   -   3,534   -   5,414   -   10,954 

Substandard

  1,381   1,012   3,744   19,574   -   233   100   26,044 

Substandard non-performing

  -   -   -   -   -   7,707   -   7,707 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $339,841  $383,630  $268,577  $151,515  $76,359  $152,449  $24,975  $1,397,346 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $165,711  $202,599  $194,052  $104,148  $60,899  $74,356  $13,062  $814,827 

OAEM

  2,895   1,777   4,540   1,891   676   216   510   12,505 

Substandard

  -   1,152   -   1,623   1,928   69   -   4,772 

Substandard non-performing

  1,533   911   -   -   -   81   -   2,525 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $170,139  $206,439  $198,592  $107,662  $63,503  $74,722  $13,572  $834,629 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $357,470  $210,906  $90,063  $39,068  $29,901  $27,354  $-  $754,762 

OAEM

  3,835   2,935   -   303   1,426   -   -   8,499 

Substandard

  178   -   -   201   -   341   -   720 

Substandard non-performing

  539   39   486   101   17   -   -   1,182 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $362,022  $213,880  $90,549  $39,673  $31,344  $27,695  $-  $765,163 
                                 

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $-  $14,212  $4,047  $-  $-  $-  $-  $18,259 

OAEM

  -   -   313   -   -   -   -   313 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   21   -   -   -   -   21 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $-  $14,212  $4,381  $-  $-  $-  $-  $18,593 

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving

loans

amortized

     

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  cost basis  

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $54,948  $13,999  $991  $9,179  $1,188  $1,033  $367,688  $449,026 

OAEM

  -   -   -   -   -   366   12,491   12,857 

Substandard

  -   -   905   1,915   -   -   762   3,582 

Substandard non-performing

  -   -   -   273   -   -   75   348 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $54,948  $13,999  $1,896  $11,367  $1,188  $1,399  $381,016  $465,813 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $188,765  $189,007  $96,818  $28,316  $15,281  $70,556  $-  $588,743 

OAEM

  360   96   -   70   -   -   -   526 

Substandard

  18   -   10   -   140   277   -   445 

Substandard non-performing

  65   191   70   292   122   1,061   -   1,801 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $189,208  $189,294  $96,898  $28,678  $15,543  $71,894  $-  $591,515 
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $97,313  $83,458  $55,787  $34,304  $19,300  $21,720  $-  $311,882 

OAEM

  15   -   115   271   124   290   -   815 

Substandard

  -   -   -   -   -   332   -   332 

Substandard non-performing

  86   21   -   -   -   112   -   219 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $97,414  $83,479  $55,902  $34,575  $19,424  $22,454  $-  $313,248 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $257,559  $99,204  $45,427  $580  $5,959  $1,123  $30,378  $440,230 

OAEM

  -   -   -   -   -   -   999   999 

Substandard

  4,461   -   -   -   -   -   -   4,461 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $262,020  $99,204  $45,427  $580  $5,959  $1,123  $31,377  $445,690 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $200,481  $200,481 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   39   39 

Substandard non-performing

  -   -   -   -   -   -   205   205 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $200,725  $200,725 

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving

loans

amortized

     

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  cost basis  

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass

 $27,308  $18,396  $5,536  $5,450  $2,270  $1,621  $78,646  $139,227 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  21   56   40   62   9   31   15   234 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $27,329  $18,452  $5,576  $5,512  $2,279  $1,652  $78,661  $139,461 
                                 

Leases

                                

Risk rating

                                

Pass

 $4,643  $4,344  $2,589  $535  $576  $635  $-  $13,322 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $4,643  $4,344  $2,589  $535  $576  $635  $-  $13,322 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $20,413  $20,413 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $20,413  $20,413 
                                 

Total loans

                                

Risk rating

                                

Pass

 $1,492,177  $1,216,737  $760,143  $349,987  $211,733  $337,493  $735,543  $5,103,813 

OAEM

  7,105   6,814   4,968   6,069   2,226   6,286   14,000   47,468 

Substandard

  6,038   2,164   4,659   23,313   2,068   1,252   901   40,395 

Substandard non-performing

  2,244   1,218   617   728   148   8,992   295   14,242 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $1,507,564  $1,226,933  $770,387  $380,097  $216,175  $354,023  $750,739  $5,205,918 
Financinng Receivable, Schedule of Payment Activity [Table Text Block]
  

June 30,

  

December 31,

 

(in thousands)

 

2023

  

2022

 
         

Credit cards

        

Performing

 $22,174  $20,413 

Non-performing

  16    

Total credit cards

 $22,190  $20,413 
Financing Receivable, Modified [Table Text Block]
  

June 30, 2022

 
      

Specific

  

Additional

 
      

reserve

  

commitment

 

(in thousands)

 

Balance

  

allocation

  

to lend

 
             

Commercial real estate - owner occupied

 $917  $202  $ 

Commercial & industrial - term

         

Total TDRs

 $917  $202  $