XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Note 4 - Loans and Allowance for Credit Losses on Loans (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(in thousands)

 

March 31, 2023

  

December 31, 2022

 
         

Commercial real estate - non-owner occupied

 $1,421,660  $1,397,346 

Commercial real estate - owner occupied

  850,766   834,629 

Total commercial real estate

  2,272,426   2,231,975 
         

Commercial and industrial - term

  769,479   765,163 

Commercial and industrial - term - PPP

  9,557   18,593 

Commercial and industrial - lines of credit

  435,743   465,813 

Total commercial and industrial

  1,214,779   1,249,569 
         

Residential real estate - owner occupied

  620,417   591,515 

Residential real estate - non-owner occupied

  323,519   313,248 

Total residential real estate

  943,936   904,763 
         

Construction and land development

  439,673   445,690 

Home equity lines of credit

  200,933   200,725 

Consumer

  136,412   139,461 

Leases

  13,207   13,322 

Credits cards

  21,738   20,413 

Total loans (1)

 $5,243,104  $5,205,918 
Purchased Financial Assets with Credit Deterioration [Table Text Block]
  

CB

 

(in thousands)

 

March 7, 2022

 
     

Purchase price of PCD loans at acquisition

 $88,549 

Allowance for credit losses at acquisition

  (9,950)

Non-credit discount at acquisition

  (4,094)

Fair value of PCD loans at acquisition

 $74,505 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(in thousands)

Three Months Ended March 31, 2023

 

Beginning

Balance

  

Provision for

Credit Losses on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                     

Commercial real estate - non-owner occupied

 $22,641  $(991) $-  $19  $21,669 

Commercial real estate - owner occupied

  10,827   602   -   -   11,429 

Total commercial real estate

  33,468   (389)  -   19   33,098 
                     

Commercial and industrial - term

  12,991   991   (71)  87   13,982 

Commercial and industrial - lines of credit

  6,389   (364)  -   -   6,041 

Total commercial and industrial

  19,380   627   (71)  87   20,023 
                     

Residential real estate - owner occupied

  6,717   1,478   -   10   8,205 

Residential real estate - non-owner occupied

  3,597   546   -   1   4,144 

Total residential real estate

  10,314   2,024   -   11   12,349 
                     

Construction and land development

  7,186   (451)  -   -   6,735 

Home equity lines of credit

  1,613   17   (12)  -   1,618 

Consumer

  1,158   88   (199)  139   1,186 

Leases

  201   (2)  -   -   199 

Credit cards

  211   336   (88)  6   465 

Total

 $73,531  $2,250  $(370) $262  $75,673 

(in thousands)

Three Months Ended March 31, 2022

 

Beginning

Balance

  

Initial ACL on

PCD Loans

  

Provision for

Credit Losses on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                         

Commercial real estate - non-owner occupied

 $15,960  $3,508  $1,140  $-  $12  $20,620 

Commercial real estate - owner occupied

  9,595   2,121   (411)  -   21   11,326 

Total commercial real estate

  25,555   5,629   729   -   33   31,946 
                         

Commercial and industrial - term

  8,577   1,358   567   (113)  719   11,108 

Commercial and industrial - lines of credit

  4,802   1,874   (132)  (36)  -   6,508 

Total commercial and industrial

  13,379   3,232   435   (149)  719   17,616 
                         

Residential real estate - owner occupied

  4,316   590   460   (6)  3   5,363 

Residential real estate - non-owner occupied

  3,677   -   (319)  -   3   3,361 

Total residential real estate

  7,993   590   141   (6)  6   8,724 
                         

Construction and land development

  4,789   419   656   -   -   5,864 

Home equity lines of credit

  1,044   2   421   -   -   1,467 

Consumer

  772   78   262   (254)  191   1,049 

Leases

  204   -   7   -   -   211 

Credit cards

  162   -   28   -   -   190 

Total

 $53,898  $9,950  $2,679  $(409) $949  $67,067 

(in thousands)

March 31, 2023

 

Real Estate

  

Accounts

Receivable / Equipment

  

Other

  

Total

  

ACL

Allocation

 
                     

Commercial real estate - non-owner occupied

 $14,336  $-  $-  $14,336  $2,357 

Commercial real estate - owner occupied

  3,157   -   -   3,157   845 

Total commercial real estate

  17,493   -   -   17,493   3,202 
                     

Commercial and industrial - term

  4,541   330   470   5,341   1,463 

Commercial and industrial - lines of credit

  2,777   169   272   3,218   756 

Total commercial and industrial

  7,318   499   742   8,559   2,219 
                     

Residential real estate - owner occupied

  2,578   -   -   2,578   217 

Residential real estate - non-owner occupied

  584   -   -   584   116 

Total residential real estate

  3,162   -   -   3,162   333 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  100   -   -   100   - 

Consumer

  -   -   270   270   20 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $28,073  $499  $1,012  $29,584  $5,774 

(in thousands)

December 31, 2022

 

Real Estate

  

Accounts

Receivable / Equipment

  

Other

  

Total

  

ACL

Allocation

 
                     

Commercial real estate - non-owner occupied

 $14,764  $-  $-  $14,764  $2,652 

Commercial real estate - owner occupied

  4,415   -   -   4,415   846 

Total commercial real estate

  19,179   -   -   19,179   3,498 
                     

Commercial and industrial - term

  39   2,207   -   2,246   1,205 

Commercial and industrial - lines of credit

  422   2,821   -   3,243   761 

Total commercial and industrial

  461   5,028   -   5,489   1,966 
                     

Residential real estate - owner occupied

  2,199   -   -   2,199   222 

Residential real estate - non-owner occupied

  415   -   -   415   116 

Total residential real estate

  2,614   -   -   2,614   338 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  205   -   -   205   - 

Consumer

  -   -   219   219   20 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $22,459  $5,028  $219  $27,706  $5,822 
Financing Receivable, Nonaccrual [Table Text Block]
  

Non-accrual Loans

      

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

or-More and Still

 

March 31, 2023

 

Recorded ACL

  

Non-accrual Loans

  

Accruing Interest

 
             

Commercial real estate - non-owner occupied

 $  $7,349  $622 

Commercial real estate - owner occupied

     1,297    

Total commercial real estate

     8,646   622 
             

Commercial and industrial - term

  402   5,214   227 

Commercial and industrial - PPP

         

Commercial and industrial - lines of credit

  273   348    

Total commercial and industrial

  675   5,562   227 
             

Residential real estate - owner occupied

  247   2,183    

Residential real estate - non-owner occupied

     390   43 

Total residential real estate

  247   2,573   43 
             

Construction and land development

         

Home equity lines of credit

     100    

Consumer

     265    

Leases

         

Credit cards

     243   2 

Total

 $922  $17,389  $894 
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

December 31, 2022

 

Recorded ACL

  

Non-accrual Loans

  

Restructurings (1)

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $  $7,707  $  $78 

Commercial real estate - owner occupied

  1,370   2,525       

Total commercial real estate

  1,370   10,232      78 
                 

Commercial and industrial - term

  403   1,182      259 

Commercial and industrial - PPP

     21      28 

Commercial and industrial - lines of credit

  273   348      300 

Total commercial and industrial

  676   1,551      587 
                 

Residential real estate - owner occupied

  249   1,801       

Residential real estate - non-owner occupied

     219      220 

Total residential real estate

  249   2,020      220 
                 

Construction and land development

            

Home equity lines of credit

     205       

Consumer

     234       

Leases

            

Credit cards

           7 

Total

 $2,295  $14,242  $  $892 
Financing Receivable, Past Due [Table Text Block]

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total Past

  

Total

 

March 31, 2023

 

Current

  

Past Due

  

Past Due

  

days Past Due

  

Due Loans

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,420,520  $93  $77  $970  $1,140  $1,421,660 

Commercial real estate - owner occupied

  849,361   1,082   76   247   1,405   850,766 

Total commercial real estate

  2,269,881   1,175   153   1,217   2,545   2,272,426 
                         

Commercial and industrial - term

  764,893   20   2,554   2,012   4,586   769,479 

Commercial and industrial - term - PPP

  9,557               9,557 

Commercial and industrial - lines of credit

  435,296   99      348   447   435,743 

Total commercial and industrial

  1,209,746   119   2,554   2,360   5,033   1,214,779 
                         

Residential real estate - owner occupied

  618,228   1,170   297   722   2,189   620,417 

Residential real estate - non-owner occupied

  323,142         377   377   323,519 

Total residential real estate

  941,370   1,170   297   1,099   2,566   943,936 
                         

Construction and land development

  439,673               439,673 

Home equity lines of credit

  199,880   923   80   50   1,053   200,933 

Consumer

  135,993   115   64   240   419   136,412 

Leases

  13,207               13,207 

Credit cards

  21,688   45   3   2   50   21,738 

Total

 $5,231,438  $3,547  $3,151  $4,968  $11,666  $5,243,104 

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total Past

  

Total

 

December 31, 2022

 

Current

  

Past Due

  

Past Due

  

days Past Due

  

Due Loans

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,393,016  $3,404  $460  $466  $4,330  $1,397,346 

Commercial real estate - owner occupied

  831,731   225   2,592   81   2,898   834,629 

Total commercial real estate

  2,224,747   3,629   3,052   547   7,228   2,231,975 
                         

Commercial and industrial - term

  763,793   157   292   921   1,370   765,163 

Commercial and industrial - term - PPP

  17,719   748   77   49   874   18,593 

Commercial and industrial - lines of credit

  464,494   389   300   630   1,319   465,813 

Total commercial and industrial

  1,246,006   1,294   669   1,600   3,563   1,249,569 
                         

Residential real estate - owner occupied

  587,830   1,613   974   1,098   3,685   591,515 

Residential real estate - non-owner occupied

  312,249   373   331   295   999   313,248 

Total residential real estate

  900,079   1,986   1,305   1,393   4,684   904,763 
                         

Construction and land development

  445,618      72      72   445,690 

Home equity lines of credit

  200,036   566   40   83   689   200,725 

Consumer

  138,846   342   85   188   615   139,461 

Leases

  13,322               13,322 

Credit cards

  20,401   3   2   7   12   20,413 

Total

 $5,189,055  $7,820  $5,225  $3,818  $16,863  $5,205,918 
Financing Receivable Credit Quality Indicators [Table Text Block]

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  Revolving loans amortized     

March 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  cost basis  

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $54,428  $354,920  $379,689  $250,448  $124,052  $194,552  $23,852  $1,381,941 

OAEM

  -   -   1,991   -   3,507   2,189   -   7,687 

Substandard

  -   1,381   1,012   3,703   18,261   229   97   24,683 

Substandard non-performing

  -   -   -   -   -   7,349   -   7,349 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $54,428  $356,301  $382,692  $254,151  $145,820  $204,319  $23,949  $1,421,660 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $51,338  $159,590  $207,031  $184,700  $99,251  $120,853  $11,742  $834,505 

OAEM

  -   2,889   617   5,299   1,104   1,126   846   11,881 

Substandard

  -   -   1,140   -   680   1,262   -   3,082 

Substandard non-performing

  -   389   832   -   -   77   -   1,298 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $51,338  $162,868  $209,620  $189,999  $101,035  $123,318  $12,588  $850,766 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $150,625  $262,762  $196,467  $70,680  $45,180  $33,750  $-  $759,464 

OAEM

  -   831   2,795   -   261   454   -   4,341 

Substandard

  126   40   -   -   184   112   -   462 

Substandard non-performing

  -   3,772   64   540   106   730   -   5,212 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $150,751  $267,405  $199,326  $71,220  $45,731  $35,046  $-  $769,479 

Current period gross charge offs

 $-  $-  $(6) $(37) $-  $(28) $-  $(71)
                                 

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $-  $-  $6,858  $2,699  $-  $-  $-  $9,557 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $-  $-  $6,858  $2,699  $-  $-  $-  $9,557 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  Revolving loans amortized     

March 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  cost basis  

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $4,329  $45,595  $4,083  $769  $10,222  $2,376  $349,426  $416,800 

OAEM

  -   -   -   -   -   -   17,092   17,092 

Substandard

  -   -   -   879   -   -   624   1,503 

Substandard non-performing

  -   -   -   -   273   -   75   348 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $4,329  $45,595  $4,083  $1,648  $10,495  $2,376  $367,217  $435,743 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $43,469  $185,699  $188,309  $93,506  $26,152  $80,500  $-  $617,635 

OAEM

  -   -   94   -   65   -   -   159 

Substandard

  -   17   -   10   -   413   -   440 

Substandard non-performing

  24   486   180   214   60   1,219   -   2,183 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $43,493  $186,202  $188,583  $93,730  $26,277  $82,132  $-  $620,417 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $21,218  $92,239  $82,276  $53,823  $33,894  $38,678  $-  $322,128 

OAEM

  -   14   -   112   262   286   -   674 

Substandard

  -   -   -   -   -   327   -   327 

Substandard non-performing

  -   259   20   -   -   111   -   390 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $21,218  $92,512  $82,296  $53,935  $34,156  $39,402  $-  $323,519 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $27,791  $243,747  $73,360  $52,361  $549  $6,973  $29,719  $434,500 

OAEM

  -   -   -   -   -   -   999   999 

Substandard

  4,174   -   -   -   -   -   -   4,174 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $31,965  $243,747  $73,360  $52,361  $549  $6,973  $30,718  $439,673 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $200,794  $200,794 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   39   39 

Substandard non-performing

  -   -   -   -   -   -   100   100 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $200,933  $200,933 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $(12) $(12)

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  Revolving loans amortized     

March 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  cost basis  

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass

 $10,645  $24,848  $15,791  $4,729  $3,628  $3,260  $73,246  $136,147 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   111   37   44   37   36   -   265 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $10,645  $24,959  $15,828  $4,773  $3,665  $3,296  $73,246  $136,412 

Current period gross charge offs

 $(154) $(5) $(1) $(15) $(8) $(15) $(1) $(199)
                                 

Leases

                                

Risk rating

                                

Pass

 $4,202  $4,066  $2,359  $454  $476  $1,650  $-  $13,207 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $4,202  $4,066  $2,359  $454  $476  $1,650  $-  $13,207 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $21,494  $21,494 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   244   244 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $21,738  $21,738 

Current period gross charge offs

 $-  $-  $-  $-  $-  $-  $(88) $(88)
                                 

Total loans

                                

Risk rating

                                

Pass

 $368,045  $1,373,466  $1,156,223  $714,169  $343,404  $482,592  $710,273  $5,148,172 

OAEM

  -   3,734   5,497   5,411   5,199   4,055   18,937   42,833 

Substandard

  4,300   1,438   2,152   4,592   19,125   2,343   760   34,710 

Substandard non-performing

  24   5,017   1,133   798   476   9,522   419   17,389 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $372,369  $1,383,655  $1,165,005  $724,970  $368,204  $498,512  $730,389  $5,243,104 

Current period gross charge offs

 $(154) $(5) $(7) $(52) $(8) $(43) $(101) $(370)

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  Revolving loans amortized     

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  cost basis  

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $338,460  $380,612  $264,833  $128,407  $76,359  $139,095  $24,875  $1,352,641 

OAEM

  -   2,006   -   3,534   -   5,414   -   10,954 

Substandard

  1,381   1,012   3,744   19,574   -   233   100   26,044 

Substandard non-performing

  -   -   -   -   -   7,707   -   7,707 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $339,841  $383,630  $268,577  $151,515  $76,359  $152,449  $24,975  $1,397,346 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $165,711  $202,599  $194,052  $104,148  $60,899  $74,356  $13,062  $814,827 

OAEM

  2,895   1,777   4,540   1,891   676   216   510   12,505 

Substandard

  -   1,152   -   1,623   1,928   69   -   4,772 

Substandard non-performing

  1,533   911   -   -   -   81   -   2,525 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $170,139  $206,439  $198,592  $107,662  $63,503  $74,722  $13,572  $834,629 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $357,470  $210,906  $90,063  $39,068  $29,901  $27,354  $-  $754,762 

OAEM

  3,835   2,935   -   303   1,426   -   -   8,499 

Substandard

  178   -   -   201   -   341   -   720 

Substandard non-performing

  539   39   486   101   17   -   -   1,182 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $362,022  $213,880  $90,549  $39,673  $31,344  $27,695  $-  $765,163 
                                 

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $-  $14,212  $4,047  $-  $-  $-  $-  $18,259 

OAEM

  -   -   313   -   -   -   -   313 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   21   -   -   -   -   21 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $-  $14,212  $4,381  $-  $-  $-  $-  $18,593 

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  Revolving loans amortized     

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  cost basis  

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $54,948  $13,999  $991  $9,179  $1,188  $1,033  $367,688  $449,026 

OAEM

  -   -   -   -   -   366   12,491   12,857 

Substandard

  -   -   905   1,915   -   -   762   3,582 

Substandard non-performing

  -   -   -   273   -   -   75   348 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $54,948  $13,999  $1,896  $11,367  $1,188  $1,399  $381,016  $465,813 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $188,765  $189,007  $96,818  $28,316  $15,281  $70,556  $-  $588,743 

OAEM

  360   96   -   70   -   -   -   526 

Substandard

  18   -   10   -   140   277   -   445 

Substandard non-performing

  65   191   70   292   122   1,061   -   1,801 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $189,208  $189,294  $96,898  $28,678  $15,543  $71,894  $-  $591,515 
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $97,313  $83,458  $55,787  $34,304  $19,300  $21,720  $-  $311,882 

OAEM

  15   -   115   271   124   290   -   815 

Substandard

  -   -   -   -   -   332   -   332 

Substandard non-performing

  86   21   -   -   -   112   -   219 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $97,414  $83,479  $55,902  $34,575  $19,424  $22,454  $-  $313,248 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $257,559  $99,204  $45,427  $580  $5,959  $1,123  $30,378  $440,230 

OAEM

  -   -   -   -   -   -   999   999 

Substandard

  4,461   -   -   -   -   -   -   4,461 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $262,020  $99,204  $45,427  $580  $5,959  $1,123  $31,377  $445,690 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $200,481  $200,481 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   39   39 

Substandard non-performing

  -   -   -   -   -   -   205   205 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $200,725  $200,725 

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  Revolving loans amortized     

December 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  cost basis  

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass

 $27,308  $18,396  $5,536  $5,450  $2,270  $1,621  $78,646  $139,227 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  21   56   40   62   9   31   15   234 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $27,329  $18,452  $5,576  $5,512  $2,279  $1,652  $78,661  $139,461 
                                 

Leases

                                

Risk rating

                                

Pass

 $4,643  $4,344  $2,589  $535  $576  $635  $-  $13,322 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $4,643  $4,344  $2,589  $535  $576  $635  $-  $13,322 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $20,413  $20,413 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $20,413  $20,413 
                                 

Total loans

                                

Risk rating

                                

Pass

 $1,492,177  $1,216,737  $760,143  $349,987  $211,733  $337,493  $735,543  $5,103,813 

OAEM

  7,105   6,814   4,968   6,069   2,226   6,286   14,000   47,468 

Substandard

  6,038   2,164   4,659   23,313   2,068   1,252   901   40,395 

Substandard non-performing

  2,244   1,218   617   728   148   8,992   295   14,242 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $1,507,564  $1,226,933  $770,387  $380,097  $216,175  $354,023  $750,739  $5,205,918 
Financinng Receivable, Schedule of Payment Activity [Table Text Block]
  

March 31,

  

December 31,

 

(in thousands)

 

2023

  

2022

 
         

Credit cards

        

Performing

 $21,494  $20,413 

Non-performing

  244    

Total credit cards

 $21,738  $20,413 
Financing Receivable, Modified [Table Text Block]
  

March 31, 2022

 
      

Specific

  

Additional

 
      

reserve

  

commitment

 

(in thousands)

 

Balance

  

allocation

  

to lend

 
             

Commercial real estate - owner occupied

 $888  $202  $ 

Commercial & industrial - term

  10   10    

Total TDRs

 $898  $212  $