XML 101 R84.htm IDEA: XBRL DOCUMENT v3.22.4
Note 5 - Loans and ACL for Loans - Allowance for Loan Losses by Portfolio Segment and Based on Impairment Evaluation Method (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jan. 01, 2020
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Beginning balance         $ 53,898       $ 51,920         $ 53,898 $ 51,920  
Initial Allowance on PCD Loans                           9,950 6,757 $ 1,635
Provision for credit losses                           9,682 1,397  
Charge-offs                           (2,307) (7,681)  
Recoveries                           2,308 1,505 456
Ending balance   $ 73,531       $ 53,898       $ 51,920       73,531 53,898 51,920
Beginning balance $ 26,791               51,920       $ 26,791   51,920 26,791
Impact of adoption                               8,221
Provision for credit losses   3,375 $ 4,803 $ (200) 2,279 (1,900) $ (1,525) $ 4,147 (1,475) 500 $ 4,968 $ 7,025 5,925     16,918
Charge-offs                               (2,101)
Ending balance 36,647                 51,920           51,920
Loans, individually evaluated for impairment   27,706       12,562               27,706 12,562  
Allowance for loans, individually evaluated for impairment   5,822       1,768               5,822 1,768  
Real Estate [Member]                                
Loans, individually evaluated for impairment   22,459       11,517               22,459 11,517  
Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   5,028       798               5,028 798  
Other Collateral [Member]                                
Loans, individually evaluated for impairment   219       247               219 247  
Home Equity Line of Credit [Member]                                
Beginning balance         1,044       895         1,044 895  
Initial Allowance on PCD Loans                           2 147 0
Provision for credit losses                           567 1  
Charge-offs                           0 0  
Recoveries                           0 1 0
Ending balance   1,613       1,044       895       1,613 1,044 895
Beginning balance 728               895       728   895 728
Impact of adoption                               114
Provision for credit losses                               53
Charge-offs                               0
Ending balance 842                 895           895
Loans, individually evaluated for impairment   205       646               205 646  
Allowance for loans, individually evaluated for impairment   0       0               0 0  
Home Equity Line of Credit [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   205       646               205 646  
Home Equity Line of Credit [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Home Equity Line of Credit [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Commercial Real Estate Portfolio Segment [Member]                                
Beginning balance         25,555       26,379         25,555 26,379  
Initial Allowance on PCD Loans                           5,629 3,603 1,502
Provision for credit losses                           2,112 (205)  
Charge-offs                           (78) (4,974)  
Recoveries                           250 752 12
Ending balance   33,468       25,555       26,379       33,468 25,555 26,379
Beginning balance 8,562               26,379       8,562   26,379 8,562
Impact of adoption                               4,488
Provision for credit losses                               13,309
Charge-offs                               (1,494)
Ending balance 14,552                 26,379           26,379
Loans, individually evaluated for impairment   19,179       8,372               19,179 8,372  
Allowance for loans, individually evaluated for impairment   3,498       1,652               3,498 1,652  
Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   19,179       8,372               19,179 8,372  
Commercial Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Commercial Real Estate Portfolio Segment [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]                                
Beginning balance         15,960       19,396         15,960 19,396  
Initial Allowance on PCD Loans                           3,508 1,491 152
Provision for credit losses                           3,173 (2,031)  
Charge-offs                           (37) (3,065)  
Recoveries                           37 169 12
Ending balance   22,641       15,960       19,396       22,641 15,960 19,396
Beginning balance 5,235               19,396       5,235   19,396 5,235
Impact of adoption                               2,946
Provision for credit losses                               11,194
Charge-offs                               (143)
Ending balance 8,333                 19,396           19,396
Loans, individually evaluated for impairment   14,764       720               14,764 720  
Allowance for loans, individually evaluated for impairment   2,652       0               2,652 0  
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   14,764       720               14,764 720  
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member]                                
Beginning balance         9,595       6,983         9,595 6,983  
Initial Allowance on PCD Loans                           2,121 2,112 1,350
Provision for credit losses                           (1,061) 1,826  
Charge-offs                           (41) (1,909)  
Recoveries                           213 583 0
Ending balance   10,827       9,595       6,983       10,827 9,595 6,983
Beginning balance 3,327               6,983       3,327   6,983 3,327
Impact of adoption                               1,542
Provision for credit losses                               2,115
Charge-offs                               (1,351)
Ending balance 6,219                 6,983           6,983
Loans, individually evaluated for impairment   4,415       7,652               4,415 7,652  
Allowance for loans, individually evaluated for impairment   846       1,652               846 1,652  
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   4,415       7,652               4,415 7,652  
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Commercial and Industrial Portfolio Segment [Member]                                
Loans, individually evaluated for impairment   5,489       798               5,489 798  
Allowance for loans, individually evaluated for impairment   1,966       0               1,966 0  
Commercial and Industrial Portfolio Segment [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   461       0               461 0  
Commercial and Industrial Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   5,028       798               5,028 798  
Commercial and Industrial Portfolio Segment [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Commercial and Industrial Portfolio Segment [Member] | Term [Member]                                
Beginning balance         8,577       8,970         8,577 8,970  
Initial Allowance on PCD Loans                           1,358 1,022 0
Provision for credit losses                           2,497 (112)  
Charge-offs                           (724) (1,337)  
Recoveries                           1,283 34 9
Ending balance   12,991       8,577       8,970       12,991 8,577 8,970
Beginning balance 6,782               8,970       6,782   8,970 6,782
Impact of adoption                               365
Provision for credit losses                               1,832
Charge-offs                               (18)
Ending balance                   8,970           8,970
Loans, individually evaluated for impairment   2,246       598               2,246 598  
Allowance for loans, individually evaluated for impairment   1,205       0               1,205 0  
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   39       0               39 0  
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   2,207       598               2,207 598  
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member]                                
Beginning balance         4,802       3,614         4,802 3,614  
Initial Allowance on PCD Loans                           1,874 1,755 0
Provision for credit losses                           (87) (567)  
Charge-offs                           (200) 0  
Recoveries                           0 0 0
Ending balance   6,389       4,802       3,614       6,389 4,802 3,614
Beginning balance 5,657               3,614       5,657   3,614 5,657
Impact of adoption                               (1,528)
Provision for credit losses                               (515)
Charge-offs                               0
Ending balance 4,129                 3,614           3,614
Loans, individually evaluated for impairment   3,243       200               3,243 200  
Allowance for loans, individually evaluated for impairment   761       0               761 0  
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   422       0               422 0  
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   2,821       200               2,821 200  
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Total Commercial and Industrial Portfolio Segment [Member]                                
Beginning balance         13,379       12,584         13,379 12,584  
Initial Allowance on PCD Loans                           3,232 2,777 0
Provision for credit losses                           2,410 (679)  
Charge-offs                           (924) (1,337)  
Recoveries                           1,283 34 9
Ending balance   19,380       13,379       12,584       19,380 13,379 12,584
Beginning balance 12,439               12,584       12,439   12,584 12,439
Impact of adoption                               (1,163)
Provision for credit losses                               1,317
Charge-offs                               (18)
Ending balance 11,276                 12,584           12,584
Residential Real Estate Portfolio Segment [Member]                                
Beginning balance         7,993       5,207         7,993 5,207  
Initial Allowance on PCD Loans                           590 230 99
Provision for credit losses                           1,702 2,900  
Charge-offs                           (57) (383)  
Recoveries                           86 39 20
Ending balance   10,314       7,993       5,207       10,314 7,993 5,207
Beginning balance 2,474               5,207       2,474   5,207 2,474
Impact of adoption                               1,516
Provision for credit losses                               1,179
Charge-offs                               (81)
Ending balance 4,089                 5,207           5,207
Loans, individually evaluated for impairment   2,614       2,499               2,614 2,499  
Allowance for loans, individually evaluated for impairment   338       116               338 116  
Residential Real Estate Portfolio Segment [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   2,614       2,499               2,614 2,499  
Residential Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Residential Real Estate Portfolio Segment [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]                                
Beginning balance         3,677       1,818         3,677 1,818  
Initial Allowance on PCD Loans                           0 88 0
Provision for credit losses                           (75) 1,766  
Charge-offs                           (27) 0  
Recoveries                           22 5 2
Ending balance   3,597       3,677       1,818       3,597 3,677 1,818
Beginning balance 947               1,818       947   1,818 947
Impact of adoption                               429
Provision for credit losses                               442
Charge-offs                               (2)
Ending balance 1,376                 1,818           1,818
Loans, individually evaluated for impairment   415       502               415 502  
Allowance for loans, individually evaluated for impairment   116       116               116 116  
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   415       502               415 502  
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member]                                
Beginning balance         4,316       3,389         4,316 3,389  
Initial Allowance on PCD Loans                           590 142 99
Provision for credit losses                           1,777 1,134  
Charge-offs                           (30) (383)  
Recoveries                           64 34 18
Ending balance   6,717       4,316       3,389       6,717 4,316 3,389
Beginning balance 1,527               3,389       1,527   3,389 1,527
Impact of adoption                               1,087
Provision for credit losses                               737
Charge-offs                               (79)
Ending balance 2,713                 3,389           3,389
Loans, individually evaluated for impairment   2,199       1,997               2,199 1,997  
Allowance for loans, individually evaluated for impairment   222       0               222 0  
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   2,199       1,997               2,199 1,997  
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Construction and Development [Member]                                
Beginning balance         4,789       6,119         4,789 6,119  
Initial Allowance on PCD Loans                           419 0 0
Provision for credit losses                           2,050 (1,333)  
Charge-offs                           (72) 0  
Recoveries                           0 3 56
Ending balance   7,186       4,789       6,119       7,186 4,789 6,119
Beginning balance 2,105               6,119       2,105   6,119 2,105
Impact of adoption                               3,056
Provision for credit losses                               902
Charge-offs                               0
Ending balance 5,161                 6,119           6,119
Loans, individually evaluated for impairment   0       0               0 0  
Allowance for loans, individually evaluated for impairment   0       0               0 0  
Construction and Development [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Construction and Development [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Construction and Development [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Consumer Portfolio Segment [Member]                                
Beginning balance         772       340         772 340  
Initial Allowance on PCD Loans                           78 0 34
Provision for credit losses                           750 743  
Charge-offs                           (1,080) (987)  
Recoveries                           638 676 359
Ending balance   1,158       772       340       1,158 772 340
Beginning balance 100               340       100   340 100
Impact of adoption                               264
Provision for credit losses                               91
Charge-offs                               (508)
Ending balance 398                 340           340
Loans, individually evaluated for impairment   219       247               219 247  
Allowance for loans, individually evaluated for impairment   20       0               20 0  
Consumer Portfolio Segment [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Consumer Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Consumer Portfolio Segment [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   219       247               219 247  
Finance Leases Portfolio Segment [Member]                                
Beginning balance         204       261         204 261  
Initial Allowance on PCD Loans                           0 0 0
Provision for credit losses                           (3) (57)  
Charge-offs                           0 0  
Recoveries                           0 0 0
Ending balance   201       204       261       201 204 261
Beginning balance 237               261       237   261 237
Impact of adoption                               (4)
Provision for credit losses                               28
Charge-offs                               0
Ending balance 233                 261           261
Loans, individually evaluated for impairment   0       0               0 0  
Allowance for loans, individually evaluated for impairment   0       0               0 0  
Finance Leases Portfolio Segment [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Finance Leases Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Finance Leases Portfolio Segment [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Commercial Portfolio Segment [Member]                                
Beginning balance 146                       146     146
Ending balance 96                              
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member]                                
Beginning balance         $ 162       135         162 135  
Initial Allowance on PCD Loans                           0 0 0
Provision for credit losses                           94 27  
Charge-offs                           (96) 0  
Recoveries                           51 0 0
Ending balance   211       162       135       211 162 135
Beginning balance $ 146               $ 135       $ 146   135 146
Impact of adoption                               (50)
Provision for credit losses                               39
Charge-offs                               0
Ending balance                   $ 135           $ 135
Loans, individually evaluated for impairment   0       0               0 0  
Allowance for loans, individually evaluated for impairment   0       0               0 0  
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Real Estate [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Accounts Receivable and Equipment [Member]                                
Loans, individually evaluated for impairment   0       0               0 0  
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Other Collateral [Member]                                
Loans, individually evaluated for impairment   $ 0       $ 0               $ 0 $ 0