XML 71 R61.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 2 - Acquisition - Unaudited Pro Forma Information (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Commonwealth [Member]        
Net interest income $ 62,376 $ 53,473 $ 173,153 $ 164,579
Provision for credit losses 4,803 [1] (1,525) [1] 2,453 [2] (5,767) [2]
Non-interest income 24,864 38,094 68,947 97,524
Non-interest expense [3] 44,873 50,414 136,837 153,407
Income before taxes 37,564 42,678 102,810 114,463
Income tax expense 9,024 9,803 23,038 23,380
Net income 28,540 32,875 79,772 91,083
Less net income attributed to noncontrolling interest 85 90 244 264
Net income available to stockholders $ 28,455 $ 32,785 $ 79,528 $ 90,819
Basic (in dollars per share) $ 0.98 $ 1.13 $ 2.73 $ 3.10
Diluted (in dollars per share) $ 0.97 $ 1.13 $ 2.71 $ 3.10
Basic weighted average shares outstanding (in shares) 29,144 29,049 29,110 29,291
Diluted weighted average shares outstanding (in shares) 29,404 29,031 29,371 29,272
Kentucky Bancshares [Member]        
Net interest income   $ 45,483   $ 139,526
Provision for credit losses [4]   (1,525)   (6,067)
Non-interest income   17,614   53,704
Non-interest expense [5]   34,558   106,361
Income before taxes   30,064   92,936
Income tax expense   6,902   18,881
Net income   23,162   74,055
Less net income attributed to noncontrolling interest   0   0
Net income available to stockholders   $ 23,162   $ 74,055
Basic (in dollars per share)   $ 0.87   $ 2.79
Diluted (in dollars per share)   $ 0.87   $ 2.77
Basic weighted average shares outstanding (in shares)   26,485   26,532
Diluted weighted average shares outstanding (in shares)   26,726   26,773
[1] Excludes $4.4 million in merger related credit loss expense for the nine months ended September 30, 2022. Excludes $7.4 million in merger related credit loss expense for the nine months ended September 30, 2021, respectively
[2] Excludes $4.4 million in merger related credit loss expense for the nine months ended September 30, 2022. Excludes $7.4 million in merger related credit loss expense for the nine months ended September 30, 2021, respectively.
[3] Excludes $24.1 million in merger expenses for the nine months ended September 30, 2022. Excludes $525,000 and $18.5 million in merger expenses for the three and nine months ended September 30, 2021, respectively.
[4] Excludes $7.4 million in merger related credit loss expense for the nine months ended September 30, 2021.
[5] Excludes $18.5 million in pre-tax merger expenses for the nine months ended September 30, 2021.