XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 4 - Loans and Allowance for Credit Losses on Loans (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(in thousands)

 

September 30, 2022

  

December 31, 2021

 
         

Commercial real estate - non-owner occupied

 $1,415,180  $1,128,244 

Commercial real estate - owner occupied

  819,727   678,405 

Total commercial real estate

  2,234,907   1,806,649 
         

Commercial and industrial - term

  751,193   596,710 

Commercial and industrial - term - PPP

  19,469   140,734 

Commercial and industrial - lines of credit

  419,048   370,312 

Total commercial and industrial

  1,189,710   1,107,756 
         

Residential real estate - owner occupied

  557,638   400,695 

Residential real estate - non-owner occupied

  302,936   281,018 

Total residential real estate

  860,574   681,713 
         

Construction and land development

  414,632   299,206 

Home equity lines of credit

  199,485   138,976 

Consumer

  138,843   104,294 

Leases

  13,959   13,622 

Credits cards

  20,767   17,087 

Total loans (1)

 $5,072,877  $4,169,303 
Purchased Financial Assets with Credit Deterioration [Table Text Block]
  

CB

  

KB

 

(in thousands)

 

March 7, 2022

  

May 31, 2021

 
         

Purchase price of PCD loans at acquisition

 $88,549  $32,765 

Allowance for credit losses at acquisition

  (9,950)  (6,757)

Non-credit discount at acquisition

  (4,094)  (735)

Fair value of PCD loans at acquisition

 $74,505  $25,273 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
(in thousands) Beginning  

Initial

Allowance

on PCD
  

Provision for

Credit Losses

        Ending 

Three Months Ended September 30, 2022

 

Balance

  

Loans

  

on Loans

  

Charge-offs

  

Recoveries

  

Balance

 
                         

Commercial real estate - non-owner occupied

 $20,723  $-  $502  $(37) $-  $21,188 

Commercial real estate - owner occupied

  9,842   -   (227)  -   153   9,768 

Total commercial real estate

  30,565   -   275   (37)  153   30,956 
                         

Commercial and industrial - term

  12,342   -   2,055   (466)  232   14,163 

Commercial and industrial - lines of credit

  5,000   -   203   (99)  -   5,104 

Total commercial and industrial

  17,342   -   2,258   (565)  232   19,267 
                         

Residential real estate - owner occupied

  5,988   -   423   (17)  2   6,396 

Residential real estate - non-owner occupied

  3,190   -   146   -   9   3,345 

Total residential real estate

  9,178   -   569   (17)  11   9,741 
                         

Construction and land development

  6,214   -   731   -   -   6,945 

Home equity lines of credit

  1,521   -   105   -   -   1,626 

Consumer

  1,113   -   162   (307)  148   1,116 

Leases

  221   -   (10)  -   -   211 

Credit cards

  208   -   13   -   -   221 

Total

 $66,362  $-  $4,103  $(926) $544  $70,083 
(in thousands) Beginning   

Initial

Allowance

on PCD
  

Provision for

Credit Losses

        Ending  

Nine Months Ended September 30, 2022

 

Balance

  

Loans

  

on Loans

  

Charge-offs

  

Recoveries

  

Balance

 
                         

Commercial real estate - non-owner occupied

 $15,960  $3,508  $1,744  $(37) $13  $21,188 

Commercial real estate - owner occupied

  9,595   2,121   (2,103)  (41)  196   9,768 

Total commercial real estate

  25,555   5,629   (359)  (78)  209   30,956 
                         

Commercial and industrial - term

  8,577   1,358   3,796   (594)  1,026   14,163 

Commercial and industrial - lines of credit

  4,802   1,874   (1,437)  (135)  -   5,104 

Total commercial and industrial

  13,379   3,232   2,359   (729)  1,026   19,267 
                         

Residential real estate - owner occupied

  4,316   590   1,458   (30)  62   6,396 

Residential real estate - non-owner occupied

  3,677   -   (349)  -   17   3,345 

Total residential real estate

  7,993   590   1,109   (30)  79   9,741 
                         

Construction and land development

  4,789   419   1,809   (72)  -   6,945 

Home equity lines of credit

  1,044   2   580   -   -   1,626 

Consumer

  772   78   565   (796)  497   1,116 

Leases

  204   -   7   -   -   211 

Credit cards

  162   -   12   -   47   221 

Total

 $53,898  $9,950  $6,082  $(1,705) $1,858  $70,083 
(in thousands) Beginning   Initial Allowance  

Provision for

Credit Losses

        Ending  

Three Months Ended September 30, 2021

 

Balance

  

on PCD Loans

  

on Loans

  

Charge-offs

  

Recoveries

  

Balance

 
                         

Commercial real estate - non-owner occupied

 $19,747  $-  $(3,582) $-  $6  $16,171 

Commercial real estate - owner occupied

  9,548   -   2,131   (1,361)  -   10,318 

Total commercial real estate

  29,295   -   (1,451)  (1,361)  6   26,489 
                         

Commercial and industrial - term

  9,748   -   253   (240)  5   9,766 

Commercial and industrial - lines of credit

  5,240   -   (328)  -   -   4,912 

Total commercial and industrial

  14,988   -   (75)  (240)  5   14,678 
                         

Residential real estate - owner occupied

  4,350   -   420   (340)  27   4,457 

Residential real estate - non-owner occupied

  3,422   -   106   -   2   3,530 

Total residential real estate

  7,772   -   526   (340)  29   7,987 
                         

Construction and land development

  5,193   -   45   -   -   5,238 

Home equity lines of credit

  1,230   -   (173)  -   -   1,057 

Consumer

  572   -   145   (274)  284   727 

Leases

  232   -   (38)  -   -   194 

Credit cards

  142   -   21   -   -   163 

Total

 $59,424  $-  $(1,000) $(2,215) $324  $56,533 
(in thousands) Beginning   

Initial ACL on

Loans Purchased

with Credit
  

Provision for

Credit Losses

        Ending  

Nine Months Ended September 30, 2021

 

Balance

  

  Deterioration

  

on Loans

  

Charge-offs

  

Recoveries

  

Balance

 
                         

Commercial real estate - non-owner occupied

 $19,396  $1,491  $(1,692) $(3,065) $41  $16,171 

Commercial real estate - owner occupied

  6,983   2,112   2,029   (1,361)  555   10,318 

Total commercial real estate

  26,379   3,603   337   (4,426)  596   26,489 
                         

Commercial and industrial - term

  8,970   1,022   156   (409)  27   9,766 

Commercial and industrial - lines of credit

  3,614   1,755   (457)  -   -   4,912 

Total commercial and industrial

  12,584   2,777   (301)  (409)  27   14,678 
                         

Residential real estate - owner occupied

  3,389   142   1,279   (383)  30   4,457 

Residential real estate - non-owner occupied

  1,818   88   1,620   -   4   3,530 

Total residential real estate

  5,207   230   2,899   (383)  34   7,987 
                         

Construction and land development

  6,119   -   (884)  -   3   5,238 

Home equity lines of credit

  895   147   14   -   1   1,057 

Consumer

  340   -   471   (561)  477   727 

Leases

  261   -   (67)  -   -   194 

Credit cards

  135   -   28   -   -   163 

Total

 $51,920  $6,757  $2,497  $(5,779) $1,138  $56,533 
     Accounts           
(in thousands)    Receivable /        ACL  

September 30, 2022

 

Real Estate

  

Equipment

  

Other

  

Total

  

Allocation

 
                     

Commercial real estate - non-owner occupied

 $6,734  $-  $-  $6,734  $998 

Commercial real estate - owner occupied

  5,148   -   -   5,148   849 

Total commercial real estate

  11,882   -   -   11,882   1,847 
                     

Commercial and industrial - term

  342   819   536   1,697   390 

Commercial and industrial - lines of credit

  1,933   1,673   929   4,535   888 

Total commercial and industrial

  2,275   2,492   1,465   6,232   1,278 
                     

Residential real estate - owner occupied

  3,029   -   -   3,029   363 

Residential real estate - non-owner occupied

  424   -   -   424   116 

Total residential real estate

  3,453   -   -   3,453   479 
                     

Construction and land development

  613   -   -   613   9 

Home equity lines of credit

  524   -   -   524   - 

Consumer

  -   -   266   266   19 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $18,747  $2,492  $1,731  $22,970  $3,632 
     Accounts           
(in thousands)    Receivable /         ACL  

December 31, 2021

 

Real Estate

  

Equipment

  

Other

  

Total

  

Allocation

 
                     

Commercial real estate - non-owner occupied

 $720  $-  $-  $720  $- 

Commercial real estate - owner occupied

  7,652   -   -   7,652   1,652 

Total commercial real estate

  8,372   -   -   8,372   1,652 
                     

Commercial and industrial - term

  -   598   -   598   - 

Commercial and industrial - lines of credit

  -   200   -   200   - 

Total commercial and industrial

  -   798   -   798   - 
                     

Residential real estate - owner occupied

  1,997   -   -   1,997   - 

Residential real estate - non-owner occupied

  502   -   -   502   116 

Total residential real estate

  2,499   -   -   2,499   116 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  646   -   -   646   - 

Consumer

  -   -   247   247   - 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $11,517  $798  $247  $12,562  $1,768 
Financing Receivable, Nonaccrual [Table Text Block]
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

September 30, 2022

 

Recorded ACL

  

Non-accrual Loans

  

Restructurings (1)

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $  $620  $  $ 

Commercial real estate - owner occupied

  2,021   3,227       

Total commercial real estate

  2,021   3,847       
                 

Commercial and industrial - term

  403   1,474       

Commercial and industrial - PPP

  42   42       

Commercial and industrial - lines of credit

  1,479   1,620       

Total commercial and industrial

  1,924   3,136       
                 

Residential real estate - owner occupied

  511   2,468       

Residential real estate - non-owner occupied

     227       

Total residential real estate

  511   2,695       
                 

Construction and land development

            

Home equity lines of credit

     524       

Consumer

     366       

Leases

            

Credit cards

     12      32 

Total

 $4,456  $10,580  $  $32 
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

December 31, 2021

 

Recorded ACL

  

Non-accrual Loans

  

Restructurings (1)

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $486  $720  $  $ 

Commercial real estate - owner occupied

  665   1,748       

Total commercial real estate

  1,151   2,468       
                 

Commercial and industrial - term

  419   670   12    

Commercial and industrial - PPP

           592 

Commercial and industrial - lines of credit

     228      56 

Total commercial and industrial

  419   898   12   648 
                 

Residential real estate - owner occupied

  805   1,997      36 

Residential real estate - non-owner occupied

     293       

Total residential real estate

  805   2,290      36 
                 

Construction and land development

            

Home equity lines of credit

     646       

Consumer

     410       

Leases

            

Credit cards

            

Total

 $2,375  $6,712  $12  $684 
Financing Receivable, Past Due [Table Text Block]

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total

  

Total

 

September 30, 2022

 

Current

  

Past Due

  

Past Due

  

Days Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,413,186  $133  $1,653  $208  $1,994  $1,415,180 

Commercial real estate - owner occupied

  819,078   415   117   117   649   819,727 

Total commercial real estate

  2,232,264   548   1,770   325   2,643   2,234,907 
                         

Commercial and industrial - term

  749,897   204   409   683   1,296   751,193 

Commercial and industrial - term - PPP

  17,042   2,343   42   42   2,427   19,469 

Commercial and industrial - lines of credit

  417,285   1,639   2   122   1,763   419,048 

Total commercial and industrial

  1,184,224   4,186   453   847   5,486   1,189,710 
                         

Residential real estate - owner occupied

  554,406   1,264   436   1,532   3,232   557,638 

Residential real estate - non-owner occupied

  302,408   430   -   98   528   302,936 

Total residential real estate

  856,814   1,694   436   1,630   3,760   860,574 
                         

Construction and land development

  414,589   43         43   414,632 

Home equity lines of credit

  198,993   271   67   154   492   199,485 

Consumer

  138,220   302   75   246   623   138,843 

Leases

  13,959               13,959 

Credit cards

  20,731   2   2   32   36   20,767 

Total

 $5,059,794  $7,046  $2,803  $3,234  $13,083  $5,072,877 

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total

  

Total

 

December 31, 2021

 

Current

  

Past Due

  

Past Due

  

Days Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,127,448  $-  $81  $715  $796  $1,128,244 

Commercial real estate - owner occupied

  677,231   360   327   487   1,174   678,405 

Total commercial real estate

  1,804,679   360   408   1,202   1,970   1,806,649 
                         

Commercial and industrial - term

  595,070   1,032   44   564   1,640   596,710 

Commercial and industrial - term - PPP

  139,718   128   296   592   1,016   140,734 

Commercial and industrial - lines of credit

  369,963   271   22   56   349   370,312 

Total commercial and industrial

  1,104,751   1,431   362   1,212   3,005   1,107,756 
                         

Residential real estate - owner occupied

  397,415   1,399   137   1,744   3,280   400,695 

Residential real estate - non-owner occupied

  280,257   403   258   100   761   281,018 

Total residential real estate

  677,672   1,802   395   1,844   4,041   681,713 
                         

Construction and land development

  299,206               299,206 

Home equity lines of credit

  138,141   279   47   509   835   138,976 

Consumer

  103,109   724   102   359   1,185   104,294 

Leases

  13,622               13,622 

Credit cards

  17,087               17,087 

Total

 $4,158,267  $4,596  $1,314  $5,126  $11,036  $4,169,303 
Financing Receivable Credit Quality Indicators [Table Text Block]
                           Revolving     
                            loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

   amortized      

September 30, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

   cost basis  

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $293,231  $384,606  $285,261  $114,927  $77,978  $166,586  $21,887  $1,344,476 

OAEM

  -   5,290   2,317   18,793   -   5,464   5,850   37,714 

Substandard

  -   298   4,926   19,789   -   7,257   100   32,370 

Substandard non-performing

  -   -   -   -   -   620   -   620 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $293,231  $390,194  $292,504  $153,509  $77,978  $179,927  $27,837  $1,415,180 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $118,302  $209,793  $199,078  $103,352  $70,931  $82,084  $11,496  $795,036 

OAEM

  2,896   1,797   4,571   735   717   101   510   11,327 

Substandard

  -   1,160   -   6,948   1,958   71   -   10,137 

Substandard non-performing

  1,538   1,213   -   359   -   117   -   3,227 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $122,736  $213,963  $203,649  $111,394  $73,606  $82,373  $12,006  $819,727 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $272,982  $252,324  $101,275  $41,359  $38,690  $31,500  $-  $738,130 

OAEM

  3,968   3,166   -   345   1,809   -   -   9,288 

Substandard

  185   -   -   1,615   136   365   -   2,301 

Substandard non-performing

  464   167   581   101   30   131   -   1,474 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $277,599  $255,657  $101,856  $43,420  $40,665  $31,996  $-  $751,193 
                                 

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $-  $14,836  $4,591  $-  $-  $-  $-  $19,427 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   14   28   -   -   -   -   42 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $-  $14,850  $4,619  $-  $-  $-  $-  $19,469 
                           Revolving     
                           loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

   amortized       

September 30, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

   cost basis   

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $43,413  $13,746  $1,118  $9,941  $1,268  $1,159  $336,534  $407,179 

OAEM

  -   -   -   -   -   391   6,601   6,992 

Substandard

  -   -   929   1,933   -   -   395   3,257 

Substandard non-performing

  -   -   -   964   -   -   656   1,620 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $43,413  $13,746  $2,047  $12,838  $1,268  $1,550  $344,186  $419,048 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $144,412  $191,838  $99,108  $29,820  $15,527  $73,156  $-  $553,861 

OAEM

  365   96   -   76   -   -   -   537 

Substandard

  19   -   10   -   142   601   -   772 

Substandard non-performing

  63   220   73   692   123   1,297   -   2,468 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $144,859  $192,154  $99,191  $30,588  $15,792  $75,054  $-  $557,638 
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $78,318  $85,299  $59,138  $34,834  $20,226  $23,728  $-  $301,543 

OAEM

  -   -   118   271   126   309   -   824 

Substandard

  -   -   -   -   -   342   -   342 

Substandard non-performing

  90   23   -   -   -   114   -   227 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate -  non-owner occupied

 $78,408  $85,322  $59,256  $35,105  $20,352  $24,493  $-  $302,936 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $187,688  $107,932  $68,481  $15,387  $6,028  $1,705  $21,342  $408,563 

OAEM

  -   -   -   -   -   -   999   999 

Substandard

  4,457   613   -   -   -   -   -   5,070 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $192,145  $108,545  $68,481  $15,387  $6,028  $1,705  $22,341  $414,632 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $198,922  $198,922 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   39   39 

Substandard non-performing

  -   -   -   -   -   -   524   524 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $199,485  $199,485 
                           Revolving     
                           loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

   amortized      

September 30, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

   cost basis   

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass

 $23,526  $19,826  $6,547  $6,195  $2,909  $2,355  $77,080  $138,438 

OAEM

  39   -   -   -   -   -   -   39 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   36   76   78   25   53   98   366 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $23,565  $19,862  $6,623  $6,273  $2,934  $2,408  $77,178  $138,843 
                                 

Leases

                                

Risk rating

                                

Pass

 $3,901  $4,592  $2,816  $966  $812  $872  $-  $13,959 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $3,901  $4,592  $2,816  $966  $812  $872  $-  $13,959 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $20,755  $20,755 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   12   12 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $20,767  $20,767 
                                 

Total loans

                                

Risk rating

                                

Pass

 $1,165,772  $1,284,792  $827,414  $356,781  $234,370  $383,146  $688,015  $4,940,290 

OAEM

  7,269   10,347   7,005   20,220   2,651   6,265   13,960   67,717 

Substandard

  4,661   2,071   5,866   30,285   2,236   8,637   534   54,290 

Substandard non-performing

  2,155   1,673   758   2,194   178   2,332   1,290   10,580 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $1,179,857  $1,298,883  $841,043  $409,480  $239,435  $400,380  $703,799  $5,072,877 
                           Revolving     
                           loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

    amortized     

December 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

   cost basis   

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $381,014  $298,177  $134,286  $86,638  $85,110  $81,635  $19,465  $1,086,325 

OAEM

  3,186   2,666   19,784   -   353   1,619   248   27,856 

Substandard

  4,174   1,440   -   -   -   7,629   100   13,343 

Substandard non-performing

  -   39   78   -   592   11   -   720 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estatenon-owner occupied

 $388,374  $302,322  $154,148  $86,638  $86,055  $90,894  $19,813  $1,128,244 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $203,545  $192,322  $91,078  $75,062  $33,713  $44,364  $9,236  $649,320 

OAEM

  1,681   1,480   3,568   469   1,506   124   570   9,398 

Substandard

  5,051   3,605   5,985   1,275   627   -   1,396   17,939 

Substandard non-performing

  1,259   -   -   -   32   457   -   1,748 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $211,536  $197,407  $100,631  $76,806  $35,878  $44,945  $11,202  $678,405 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $283,150  $143,211  $58,988  $52,388  $26,081  $24,421  $-  $588,239 

OAEM

  738   86   254   3,382   8   -   -   4,468 

Substandard

  170   42   2,667   176   111   167   -   3,333 

Substandard non-performing

  -   543   72   55   -   -   -   670 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $284,058  $143,882  $61,981  $56,001  $26,200  $24,588  $-  $596,710 
                                 

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $128,409  $12,325  $-  $-  $-  $-  $-  $140,734 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $128,409  $12,325  $-  $-  $-  $-  $-  $140,734 
                           Revolving      
                           loans      

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

   amortized      

December 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

   cost basis  

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $33,875  $8,352  $11,103  $1,039  $207  $193  $303,682  $358,451 

OAEM

  -   -   -   -   -   -   6,355   6,355 

Substandard

  -   -   1,916   -   1,549   -   1,813   5,278 

Substandard non-performing

  -   -   -   -   -   -   228   228 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $33,875  $8,352  $13,019  $1,039  $1,756  $193  $312,078  $370,312 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $176,487  $99,936  $31,327  $17,259  $16,599  $56,639  $-  $398,247 

OAEM

  101   -   174   -   -   -   -   275 

Substandard

  -   -   -   -   108   68   -   176 

Substandard non-performing

  164   103   136   230   714   650   -   1,997 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $176,752  $100,039  $31,637  $17,489  $17,421  $57,357  $-  $400,695 
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $94,482  $78,785  $46,177  $27,494  $16,171  $15,909  $-  $279,018 

OAEM

  352   126   281   132   -   462   -   1,353 

Substandard

  -   -   -   -   -   354   -   354 

Substandard non-performing

  103   -   45   28   -   117   -   293 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $94,937  $78,911  $46,503  $27,654  $16,171  $16,842  $-  $281,018 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $160,696  $99,699  $16,665  $6,262  $1,890  $1,156  $12,736  $299,104 

OAEM

  -   -   -   -   102   -   -   102 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $160,696  $99,699  $16,665  $6,262  $1,992  $1,156  $12,736  $299,206 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $138,239  $138,239 

OAEM

  -   -   -   -   -   -   91   91 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   646   646 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $138,976  $138,976 
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

December 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  cost basis  

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass

 $23,866  $9,316  $5,014  $1,260  $555  $646  $63,227  $103,884 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  55   304   30   11   -   4   6   410 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $23,921  $9,620  $5,044  $1,271  $555  $650  $63,233  $104,294 
                                 

Leases

                                

Risk rating

                                

Pass

 $5,375  $3,596  $1,375  $1,331  $406  $1,539  $-  $13,622 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $5,375  $3,596  $1,375  $1,331  $406  $1,539  $-  $13,622 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $17,087  $17,087 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $17,087  $17,087 
                                 

Total loans

                                

Risk rating

                                

Pass

 $1,490,899  $945,719  $396,013  $268,733  $180,732  $226,502  $563,672  $4,072,270 

OAEM

  6,058   4,358   24,061   3,983   1,969   2,205   7,264   49,898 

Substandard

  9,395   5,087   10,568   1,451   2,395   8,218   3,309   40,423 

Substandard non-performing

  1,581   989   361   324   1,338   1,239   880   6,712 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $1,507,933  $956,153  $431,003  $274,491  $186,434  $238,164  $575,125  $4,169,303 
Financinng Receivable, Schedule of Payment Activity [Table Text Block]
  

September 30,

  

December 31,

 

(in thousands)

 

2022

  

2021

 
         

Credit cards

        

Performing

 $20,723  $17,087 

Non-performing

  44    

Total credit cards

 $20,767  $17,087 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

September 30, 2022

  

December 31, 2021

 
      

Specific

  

Additional

      

Specific

  

Additional

 
      

reserve

  

commitment

      

reserve

  

commitment

 

(in thousands)

 

Balance

  

allocation

  

to lend

  

Balance

  

allocation

  

to lend

 
                         

Commercial real estate - owner occupied

 $902  $202  $  $950  $202  $ 

Commercial & industrial - term

           12   12    

Total TDRs

 $902  $202  $  $962  $214  $