XML 71 R61.htm IDEA: XBRL DOCUMENT v3.22.2
Note 2 - Acquisition - Unaudited Pro Forma Information (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Commonwealth [Member]        
Net interest income $ 56,984 $ 55,595 $ 110,777 $ 111,106
Provision for credit losses (200) (3,167) (2,350) [1] (4,242) [1]
Non-interest income 21,940 29,396 44,083 59,430
Non-interest expense 44,675 52,563 91,964 [2] 102,993 [2]
Income before taxes 34,449 35,595 65,246 71,785
Income tax expense 7,547 6,735 14,014 13,676
Net income 26,902 28,860 51,232 58,109
Less net income attributed to noncontrolling interest 108 94 159 174
Net income available to stockholders $ 26,794 $ 28,766 $ 51,073 $ 57,935
Basic (in dollars per share) $ 0.92 $ 0.99 $ 1.76 $ 2.00
Diluted (in dollars per share) $ 0.91 $ 0.98 $ 1.74 $ 1.98
Basic weighted average shares outstanding (in shares) 29,131 29,049 29,094 29,022
Diluted weighted average shares outstanding (in shares) 29,346 29,288 29,355 29,263
Kentucky Bancshares [Member]        
Net interest income   $ 47,465   $ 94,043
Provision for credit losses [3]   (3,167)   (4,542)
Non-interest income   18,078   36,090
Non-interest expense [4]   37,257   71,803
Income before taxes   31,453   62,872
Income tax expense   6,026   11,979
Net income   25,427   50,893
Less net income attributed to noncontrolling interest   0   0
Net income available to stockholders   $ 25,427   $ 50,893
Basic (in dollars per share)   $ 0.95   $ 1.91
Diluted (in dollars per share)   $ 0.94   $ 1.89
Basic weighted average shares outstanding (in shares)   26,687   26,670
Diluted weighted average shares outstanding (in shares)   26,926   26,911
[1] Excludes $4.4 million in merger related credit loss expense for the six months ended June 30, 2022.Excludes $7.4 million in merger related credit loss expense for the three and six months ended June 30, 2021, respectively.
[2] Excludes $24.1 million in pre-tax merger expenses for the six months ended June 30, 2022. Excludes $18.1 million and $18.5million in pre-tax merger expenses for the three and six months ended June 30, 2021, respectively.
[3] Excludes $7.4 million in merger related credit loss expense for the three and six months ended June 30, 2021, respectively.
[4] Excludes $18.1 million and $18.5 million in pre-tax merger expenses for the three and six months ended June 30, 2021, respectively.