XML 71 R61.htm IDEA: XBRL DOCUMENT v3.22.1
Note 2 - Acquisition - Unaudited Pro Forma Information (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Commonwealth [Member]    
Net interest income $ 53,793 $ 46,758
Provision for credit losses [1] (2,150) (1,175)
Non-interest income 22,143 25,866
Non-interest expense [2] 47,289 40,857
Income before taxes 30,797 32,942
Income tax expense 6,467 6,918
Net income 24,330 26,024
Less net income attributed to noncontrolling interest 51 80
Net income available to stockholders $ 24,279 $ 25,944
Basic (in dollars per share) $ 0 $ 1.03
Diluted (in dollars per share) $ 0 $ 1.02
Basic weighted average shares outstanding (in shares) 29,056 25,186
Diluted weighted average shares outstanding (in shares) 29,364 25,429
Kentucky Bancshares [Member]    
Net interest income $ 48,760 $ 46,578
Provision for credit losses 2,279 (1,375)
Non-interest income 19,203 18,012
Non-interest expense [3] 56,297 34,546
Income before taxes 9,387 31,419
Income tax expense 1,445 5,953
Net income 7,942 25,466
Less net income attributed to noncontrolling interest 36 0
Net income available to stockholders $ 7,906 $ 25,466
Basic (in dollars per share) $ 0.29 $ 0.96
Diluted (in dollars per share) $ 0.29 $ 0.95
Basic weighted average shares outstanding (in shares) 27,230 26,425
Diluted weighted average shares outstanding (in shares) 27,485 26,668
[1] Excludes $4.4 million in merger related credit loss expense for the three months ended March 31, 2022, respectively.
[2] Excludes $24.1 million in pre-tax merger expenses for the three months ended March 31, 2022, respectively.
[3] Excludes $400,000 in pre-tax merger expenses for the three months ended March 31, 2021, respectively.