XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Note 4 - Loans and Allowance for Credit Losses on Loans (Tables)
3 Months Ended
Mar. 31, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(in thousands)

 

March 31, 2022

  

December 31, 2021

 
         

Commercial real estate - non-owner occupied

 $1,397,633  $1,128,244 

Commercial real estate - owner occupied

  803,181   678,405 

Total commercial real estate

  2,200,814   1,806,649 
         

Commercial and industrial - term

  669,241   596,710 

Commercial and industrial - term - PPP

  71,361   140,734 

Commercial and industrial - lines of credit

  414,739   370,312 

Total commercial and industrial

  1,155,341   1,107,756 
         

Residential real estate - owner occupied

  492,123   400,695 

Residential real estate - non-owner occupied

  297,127   281,018 

Total residential real estate

  789,250   681,713 
         

Construction and land development

  346,372   299,206 

Home equity lines of credit

  186,024   138,976 

Consumer

  135,198   104,294 

Leases

  13,952   13,622 

Credits cards

  20,732   17,087 

Total loans (1)

 $4,847,683  $4,169,303 
Purchased Financial Assets with Credit Deterioration [Table Text Block]
  

CB

  

KB

 

(in thousands)

 

March 7, 2022

  

May 31, 2021

 
         

Purchase price of PCD loans at acquisition

 $88,549  $32,765 

Allowance for credit losses at acquisition

  (9,950)  (6,757)

Non-credit discount at acquisition

  (4,094)  (735)

Fair value of PCD loans at acquisition

 $74,505  $25,273 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
(in thousands)  Beginning   

Initial

Allowance

on PCD

  

Provision for

Credit Losses

          Ending 

Three Months Ended March 31, 2022

 

Balance

  

Loans

  

on Loans

  

Charge-offs

  

Recoveries

  

Balance

 
                         

Commercial real estate - non-owner occupied

 $15,960  $3,508  $1,140  $-  $12  $20,620 

Commercial real estate - owner occupied

  9,595   2,121   (411)  -   21   11,326 

Total commercial real estate

  25,555   5,629   729   -   33   31,946 
                         

Commercial and industrial - term

  8,577   1,358   567   (113)  719   11,108 

Commercial and industrial - lines of credit

  4,802   1,874   (132)  (36)  -   6,508 

Total commercial and industrial

  13,379   3,232   435   (149)  719   17,616 
                         

Residential real estate - owner occupied

  4,316   590   460   (6)  3   5,363 

Residential real estate - non-owner occupied

  3,677   -   (319)  -   3   3,361 

Total residential real estate

  7,993   590   141   (6)  6   8,724 
                         

Construction and land development

  4,789   419   656   -   -   5,864 

Home equity lines of credit

  1,044   2   421   -   -   1,467 

Consumer

  772   78   262   (254)  191   1,049 

Leases

  204   -   7   -   -   211 

Credit cards

  162   -   28   -   -   190 

Total

 $53,898  $9,950  $2,679  $(409) $949  $67,067 
(in thousands)  Beginning   

Provision for

Credit Losses

          Ending  

Three Months Ended March 31, 2021

 

Balance

  

on Loans

  

Charge-offs

  

Recoveries

  

Balance

 
                     

Commercial real estate - non-owner occupied

 $19,396  $635  $-  $31  $20,062 

Commercial real estate - owner occupied

  6,983   82   -   -   7,065 

Total commercial real estate

  26,379   717   -   31   27,127 
                     

Commercial and industrial - term

  8,970   (452)  (55)  6   8,469 

Commercial and industrial - lines of credit

  3,614   (631)  -   -   2,983 

Total commercial and industrial

  12,584   (1,083)  (55)  6   11,452 
                     

Residential real estate - owner occupied

  3,389   (94)  (3)  1   3,293 

Residential real estate - non-owner occupied

  1,818   (110)  -   -   1,708 

Total residential real estate

  5,207   (204)  (3)  1   5,001 
                     

Construction and land development

  6,119   (592)  -   -   5,527 

Home equity lines of credit

  895   (52)  -   -   843 

Consumer

  340   41   (64)  78   395 

Leases

  261   (26)  -   -   235 

Credit cards

  135   (1)  -   -   134 

Total

 $51,920  $(1,200) $(122) $116  $50,714 
(in thousands)     

Accounts

Receivable /

          ACL  

March 31, 2022

 

Real Estate

  

Equipment

  

Other

  

Total

  

Allocation

 
                     

Commercial real estate - non-owner occupied

 $4,705  $-  $-  $4,705  $588 

Commercial real estate - owner occupied

  8,237   -   -   8,237   2,396 

Total commercial real estate

  12,942   -   -   12,942   2,984 
                     

Commercial and industrial - term

  752   666   1,937   3,355   1,358 

Commercial and industrial - lines of credit

  -   1,553   2,956   4,509   1,402 

Total commercial and industrial

  752   2,219   4,893   7,864   2,760 
                     

Residential real estate - owner occupied

  3,224   -   -   3,224   330 

Residential real estate - non-owner occupied

  489   -   -   489   116 

Total residential real estate

  3,713   -   -   3,713   446 
                     

Construction and land development

  3,639   -   -   3,639   419 

Home equity lines of credit

  481   -   -   481   2 

Consumer

  -   -   167   167   20 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $21,527  $2,219  $5,060  $28,806  $6,631 
(in thousands)      

Accounts

Receivable /

          ACL  

December 31, 2021

 

Real Estate

  

Equipment

  

Other

  

Total

  

Allocation

 
                     

Commercial real estate - non-owner occupied

 $720  $-  $-  $720  $- 

Commercial real estate - owner occupied

  7,652   -   -   7,652   1,652 

Total commercial real estate

  8,372   -   -   8,372   1,652 
                     

Commercial and industrial - term

  -   598   -   598   - 

Commercial and industrial - lines of credit

  -   200   -   200   - 

Total commercial and industrial

  -   798   -   798   - 
                     

Residential real estate - owner occupied

  1,997   -   -   1,997   - 

Residential real estate - non-owner occupied

  502   -   -   502   116 

Total residential real estate

  2,499   -   -   2,499   116 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  646   -   -   646   - 

Consumer

  -   -   247   247   - 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $11,517  $798  $247  $12,562  $1,768 
Financing Receivable, Nonaccrual [Table Text Block]
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

March 31, 2022

 

Recorded ACL

  

Non-accrual Loans

  

Restructurings (1)

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $485  $1,117  $  $ 

Commercial real estate - owner occupied

  2,237   3,912      115 

Total commercial real estate

  2,722   5,029      115 
                 

Commercial and industrial - term

  490   3,053   10    

Commercial and industrial - PPP

           4 

Commercial and industrial - lines of credit

  498   663      30 

Total commercial and industrial

  988   3,716   10   34 
                 

Residential real estate - owner occupied

  794   2,636       

Residential real estate - non-owner occupied

     282       

Total residential real estate

  794   2,918       
                 

Construction and land development

            

Home equity lines of credit

     481       

Consumer

     350      151 

Leases

            

Credit cards

            

Total

 $4,504  $12,494  $10  $300 
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

December 31, 2021

 

Recorded ACL

  

Non-accrual Loans

  

Restructurings (1)

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $486  $720  $  $ 

Commercial real estate - owner occupied

  665   1,748       

Total commercial real estate

  1,151   2,468       
                 

Commercial and industrial - term

  419   670   12    

Commercial and industrial - PPP

           592 

Commercial and industrial - lines of credit

     228      56 

Total commercial and industrial

  419   898   12   648 
                 

Residential real estate - owner occupied

  805   1,997      36 

Residential real estate - non-owner occupied

     293       

Total residential real estate

  805   2,290      36 
                 

Construction and land development

            

Home equity lines of credit

     646       

Consumer

     410       

Leases

            

Credit cards

            

Total

 $2,375  $6,712  $12  $684 
Financing Receivable, Past Due [Table Text Block]

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total

  

Total

 

March 31, 2022

 

Current

  

Past Due

  

Past Due

  

Days Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,396,660  $338  $-  $635  $973  $1,397,633 

Commercial real estate - owner occupied

  800,656   285   1,643   597   2,525   803,181 

Total commercial real estate

  2,197,316   623   1,643   1,232   3,498   2,200,814 
                         

Commercial and industrial - term

  668,218   248   290   485   1,023   669,241 

Commercial and industrial - term - PPP

  71,237   118   2   4   124   71,361 

Commercial and industrial - lines of credit

  414,143   466   100   30   596   414,739 

Total commercial and industrial

  1,153,598   832   392   519   1,743   1,155,341 
                         

Residential real estate - owner occupied

  488,272   2,119   4   1,728   3,851   492,123 

Residential real estate - non-owner occupied

  296,351   316   365   95   776   297,127 

Total residential real estate

  784,623   2,435   369   1,823   4,627   789,250 
                         

Construction and land development

  346,372               346,372 

Home equity lines of credit

  185,461   139   170   254   563   186,024 

Consumer

  134,490   327   31   350   708   135,198 

Leases

  13,952               13,952 

Credit cards

  20,704   28         28   20,732 

Total

 $4,836,516  $4,384  $2,605  $4,178  $11,167  $4,847,683 

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total

  

Total

 

December 31, 2021

 

Current

  

Past Due

  

Past Due

  

Days Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,127,448  $-  $81  $715  $796  $1,128,244 

Commercial real estate - owner occupied

  677,231   360   327   487   1,174   678,405 

Total commercial real estate

  1,804,679   360   408   1,202   1,970   1,806,649 
                         

Commercial and industrial - term

  595,070   1,032   44   564   1,640   596,710 

Commercial and industrial - term - PPP

  139,718   128   296   592   1,016   140,734 

Commercial and industrial - lines of credit

  369,963   271   22   56   349   370,312 

Total commercial and industrial

  1,104,751   1,431   362   1,212   3,005   1,107,756 
                         

Residential real estate - owner occupied

  397,415   1,399   137   1,744   3,280   400,695 

Residential real estate - non-owner occupied

  280,257   403   258   100   761   281,018 

Total residential real estate

  677,672   1,802   395   1,844   4,041   681,713 
                         

Construction and land development

  299,206               299,206 

Home equity lines of credit

  138,141   279   47   509   835   138,976 

Consumer

  103,109   724   102   359   1,185   104,294 

Leases

  13,622               13,622 

Credit cards

  17,087               17,087 

Total

 $4,158,267  $4,596  $1,314  $5,126  $11,036  $4,169,303 
Financing Receivable Credit Quality Indicators [Table Text Block]

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving

loans

amortized

     

March 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  cost basis  

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $116,262  $410,510  $288,703  $198,413  $100,462  $198,073  $21,294  $1,333,717 

OAEM

  -   5,938   2,363   19,387   -   5,601   6,105   39,394 

Substandard

  4,174   298   3,195   8,163   -   7,475   100   23,405 

Substandard non-performing

  -   -   39   -   -   1,078   -   1,117 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $120,436  $416,746  $294,300  $225,963  $100,462  $212,227  $27,499  $1,397,633 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $44,171  $213,962  $205,034  $110,962  $79,334  $108,379  $7,833  $769,675 

OAEM

  -   1,681   1,470   3,346   442   812   2,859   10,610 

Substandard

  2,294   2,617   1,811   7,345   2,031   2,487   399   18,984 

Substandard non-performing

  -   1,194   1,992   -   -   726   -   3,912 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $46,465  $219,454  $210,307  $121,653  $81,807  $112,404  $11,091  $803,181 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $80,556  $276,156  $135,281  $55,767  $48,529  $59,735  $-  $656,024 

OAEM

  3,153   369   -   472   2,858   6   -   6,858 

Substandard

  164   1   35   2,527   165   414   -   3,306 

Substandard non-performing

  -   1,983   540   -   48   482   -   3,053 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $83,873  $278,509  $135,856  $58,766  $51,600  $60,637  $-  $669,241 
                                 

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $-  $65,602  $5,759  $-  $-  $-  $-  $71,361 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $-  $65,602  $5,759  $-  $-  $-  $-  $71,361 

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving

loans

amortized

     

March 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  cost basis  

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $5,582  $29,648  $7,279  $17,795  $1,434  $3,354  $332,427  $397,519 

OAEM

  -   -   -   -   -   439   6,871   7,310 

Substandard

  -   -   975   3,810   -   2,537   1,925   9,247 

Substandard non-performing

  -   39   -   -   -   -   624   663 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $5,582  $29,687  $8,254  $21,605  $1,434  $6,330  $341,847  $414,739 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $35,908  $204,160  $103,926  $34,925  $19,421  $89,629  $-  $487,969 

OAEM

  -   99   -   85   -   121   -   305 

Substandard

  -   -   10   -   146   1,057   -   1,213 

Substandard non-performing

  2   204   102   375   227   1,726   -   2,636 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $35,910  $204,463  $104,038  $35,385  $19,794  $92,533  $-  $492,123 
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $39,704  $91,593  $65,551  $42,994  $25,066  $30,282  $-  $295,190 

OAEM

  194   154   123   270   130   426   -   1,297 

Substandard

  -   -   -   -   -   358   -   358 

Substandard non-performing

  -   120   -   44   -   118   -   282 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $39,898  $91,867  $65,674  $43,308  $25,196  $31,184  $-  $297,127 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $29,002  $144,489  $105,969  $29,766  $6,203  $2,193  $25,153  $342,775 

OAEM

  -   -   -   -   -   94   -   94 

Substandard

  -   93   -   3,123   -   287   -   3,503 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $29,002  $144,582  $105,969  $32,889  $6,203  $2,574  $25,153  $346,372 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $185,413  $185,413 

OAEM

  -   -   -   -   -   -   90   90 

Substandard

  -   -   -   -   -   -   40   40 

Substandard non-performing

  -   -   -   -   -   -   481   481 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $186,024  $186,024 

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving

loans

amortized

     

March 31, 2022

 

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  cost basis  

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass

 $5,266  $24,330  $8,864  $8,321  $4,441  $3,348  $80,204  $134,774 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   36   36   -   2   -   74 

Substandard non-performing

  -   39   156   64   16   68   7   350 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $5,266  $24,369  $9,056  $8,421  $4,457  $3,418  $80,211  $135,198 
                                 

Leases

                                

Risk rating

                                

Pass

 $1,564  $5,128  $3,276  $1,222  $1,171  $1,591  $-  $13,952 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $1,564  $5,128  $3,276  $1,222  $1,171  $1,591  $-  $13,952 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $20,732  $20,732 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $20,732  $20,732 
                                 

Total loans

                                

Risk rating

                                

Pass

 $358,015  $1,465,578  $929,642  $500,165  $286,061  $496,584  $673,056  $4,709,101 

OAEM

  3,347   8,241   3,956   23,560   3,430   7,499   15,925   65,958 

Substandard

  6,632   3,009   6,062   25,004   2,342   14,617   2,464   60,130 

Substandard non-performing

  2   3,579   2,829   483   291   4,198   1,112   12,494 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $367,996  $1,480,407  $942,489  $549,212  $292,124  $522,898  $692,557  $4,847,683 

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving

loans

amortized

     

December 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  cost basis  

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $381,014  $298,177  $134,286  $86,638  $85,110  $81,635  $19,465  $1,086,325 

OAEM

  3,186   2,666   19,784   -   353   1,619   248   27,856 

Substandard

  4,174   1,440   -   -   -   7,629   100   13,343 

Substandard non-performing

  -   39   78   -   592   11   -   720 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $388,374  $302,322  $154,148  $86,638  $86,055  $90,894  $19,813  $1,128,244 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $203,545  $192,322  $91,078  $75,062  $33,713  $44,364  $9,236  $649,320 

OAEM

  1,681   1,480   3,568   469   1,506   124   570   9,398 

Substandard

  5,051   3,605   5,985   1,275   627   -   1,396   17,939 

Substandard non-performing

  1,259   -   -   -   32   457   -   1,748 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $211,536  $197,407  $100,631  $76,806  $35,878  $44,945  $11,202  $678,405 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $283,150  $143,211  $58,988  $52,388  $26,081  $24,421  $-  $588,239 

OAEM

  738   86   254   3,382   8   -   -   4,468 

Substandard

  170   42   2,667   176   111   167   -   3,333 

Substandard non-performing

  -   543   72   55   -   -   -   670 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $284,058  $143,882  $61,981  $56,001  $26,200  $24,588  $-  $596,710 
                                 

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $128,409  $12,325  $-  $-  $-  $-  $-  $140,734 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $128,409  $12,325  $-  $-  $-  $-  $-  $140,734 

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving

loans

amortized

     

December 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  cost basis  

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $33,875  $8,352  $11,103  $1,039  $207  $193  $303,682  $358,451 

OAEM

  -   -   -   -   -   -   6,355   6,355 

Substandard

  -   -   1,916   -   1,549   -   1,813   5,278 

Substandard non-performing

  -   -   -   -   -   -   228   228 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $33,875  $8,352  $13,019  $1,039  $1,756  $193  $312,078  $370,312 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $176,487  $99,936  $31,327  $17,259  $16,599  $56,639  $-  $398,247 

OAEM

  101   -   174   -   -   -   -   275 

Substandard

  -   -   -   -   108   68   -   176 

Substandard non-performing

  164   103   136   230   714   650   -   1,997 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $176,752  $100,039  $31,637  $17,489  $17,421  $57,357  $-  $400,695 
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $94,482  $78,785  $46,177  $27,494  $16,171  $15,909  $-  $279,018 

OAEM

  352   126   281   132   -   462   -   1,353 

Substandard

  -   -   -   -   -   354   -   354 

Substandard non-performing

  103   -   45   28   -   117   -   293 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $94,937  $78,911  $46,503  $27,654  $16,171  $16,842  $-  $281,018 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $160,696  $99,699  $16,665  $6,262  $1,890  $1,156  $12,736  $299,104 

OAEM

  -   -   -   -   102   -   -   102 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $160,696  $99,699  $16,665  $6,262  $1,992  $1,156  $12,736  $299,206 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $138,239  $138,239 

OAEM

  -   -   -   -   -   -   91   91 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   646   646 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $138,976  $138,976 

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Revolving

loans

amortized

     

December 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  cost basis  

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass

 $23,866  $9,316  $5,014  $1,260  $555  $646  $63,227  $103,884 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  55   304   30   11   -   4   6   410 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $23,921  $9,620  $5,044  $1,271  $555  $650  $63,233  $104,294 
                                 

Leases

                                

Risk rating

                                

Pass

 $5,375  $3,596  $1,375  $1,331  $406  $1,539  $-  $13,622 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $5,375  $3,596  $1,375  $1,331  $406  $1,539  $-  $13,622 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $17,087  $17,087 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $17,087  $17,087 
                                 

Total loans

                                

Risk rating

                                

Pass

 $1,490,899  $945,719  $396,013  $268,733  $180,732  $226,502  $563,672  $4,072,270 

OAEM

  6,058   4,358   24,061   3,983   1,969   2,205   7,264   49,898 

Substandard

  9,395   5,087   10,568   1,451   2,395   8,218   3,309   40,423 

Substandard non-performing

  1,581   989   361   324   1,338   1,239   880   6,712 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $1,507,933  $956,153  $431,003  $274,491  $186,434  $238,164  $575,125  $4,169,303 
Financinng Receivable, Schedule of Payment Activity [Table Text Block]
  

March 31,

  

December 31,

 

(in thousands)

 

2022

  

2021

 
         

Credit cards

        

Performing

 $20,732  $17,087 

Non-performing

      

Total credit cards

 $20,732  $17,087 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

March 31, 2022

  

December 31, 2021

 
      

Specific

  

Additional

      

Specific

  

Additional

 
      

reserve

  

commitment

      

reserve

  

commitment

 

(in thousands)

 

Balance

  

allocation

  

to lend

  

Balance

  

allocation

  

to lend

 
                         

Commercial real estate - owner occupied

 $888  $202  $  $950  $202  $ 

Commercial & industrial - term

  10   10      12   12    

Total TDRs

 $898  $212  $  $962  $214  $