XML 46 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Note 4 - Loans and Allowance for Credit Losses on Loans (Tables)
9 Months Ended
Sep. 30, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(in thousands)

 

September 30, 2021

  

December 31, 2020

 
         

Commercial real estate - non-owner occupied

 $1,142,647  $833,470 

Commercial real estate - owner occupied

  652,631   508,672 

Total commercial real estate

  1,795,278   1,342,142 
         

Commercial and industrial - term

  581,804   525,776 

Commercial and industrial - term - PPP

  231,335   550,186 

Commercial and industrial - lines of credit

  329,119   249,378 

Total commercial and industrial

  1,142,258   1,325,340 
         

Residential real estate - owner occupied

  398,069   239,191 

Residential real estate - non-owner occupied

  277,045   140,930 

Total residential real estate

  675,114   380,121 
         

Construction and land development

  303,642   291,764 

Home equity lines of credit

  140,027   95,366 

Consumer

  104,629   71,874 

Leases

  12,348   14,786 

Credits cards

  15,821   10,203 

Total loans (1)

 $4,189,117  $3,531,596 
Purchased Financial Assets with Credit Deterioration [Table Text Block]

(in thousands)

 

May 31, 2021

 
     

Purchase price of PCD loans at acquisition

 $32,765 

Allowance for credit losses at acquisition

  (6,757)

Non-credit discount (premium) at acquisition

  (735)

Fair value of PCD loans at acquisition

 $25,273 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(in thousands)

Three Months Ended September 30, 2021

 

Beginning

Balance

  

Initial

Allowance

on PCD

Loans

  

Provision for

Credit Losses

on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                         

Commercial real estate - non-owner occupied

 $19,747  $-  $(3,582) $-  $6  $16,171 

Commercial real estate - owner occupied

  9,548   -   2,131   (1,361)  -   10,318 

Total commercial real estate

  29,295   -   (1,451)  (1,361)  6   26,489 
                         

Commercial and industrial - term (1)

  9,748   -   253   (240)  5   9,766 

Commercial and industrial - lines of credit

  5,240   -   (328)  -   -   4,912 

Total commercial and industrial

  14,988   -   (75)  (240)  5   14,678 
                         

Residential real estate - owner occupied

  4,350   -   420   (340)  27   4,457 

Residential real estate - non-owner occupied

  3,422   -   106   -   2   3,530 

Total residential real estate

  7,772   -   526   (340)  29   7,987 
                         

Construction and land development

  5,193   -   45   -   -   5,238 

Home equity lines of credit

  1,230   -   (173)  -   -   1,057 

Consumer

  572   -   145   (274)  284   727 

Leases

  232   -   (38)  -   -   194 

Credit cards

  142   -   21   -   -   163 

Total

 $59,424  $-  $(1,000) $(2,215) $324  $56,533 

(in thousands)

Nine Months Ended September 30, 2021

 

Beginning

Balance

  

Initial

Allowance

on PCD

Loans

  

Provision for

Credit Losses

on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                         

Commercial real estate - non-owner occupied

 $19,396  $1,491  $(1,692) $(3,065) $41  $16,171 

Commercial real estate - owner occupied

  6,983   2,112   2,029   (1,361)  555   10,318 

Total commercial real estate

  26,379   3,603   337   (4,426)  596   26,489 
                         

Commercial and industrial - term (1)

  8,970   1,022   156   (409)  27   9,766 

Commercial and industrial - lines of credit

  3,614   1,755   (457)  -   -   4,912 

Total commercial and industrial

  12,584   2,777   (301)  (409)  27   14,678 
                         

Residential real estate - owner occupied

  3,389   142   1,279   (383)  30   4,457 

Residential real estate - non-owner occupied

  1,818   88   1,620   -   4   3,530 

Total residential real estate

  5,207   230   2,899   (383)  34   7,987 
                         

Construction and land development

  6,119   -   (884)  -   3   5,238 

Home equity lines of credit

  895   147   14   -   1   1,057 

Consumer

  340   -   471   (561)  477   727 

Leases

  261   -   (67)  -   -   194 

Credit cards

  135   -   28   -   -   163 

Total

 $51,920  $6,757  $2,497  $(5,779) $1,138  $56,533 

(in thousands)

Three Months Ended September 30, 2020

 

Beginning

Balance

  

Impact of

Adopting

ASC 326

  

Initial ACL on

Loans Purchased

with Credit

Deterioration

  

Provision for

Credit Losses

on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                             

Commercial real estate - non-owner occupied

 $18,839  $-  $-  $(558) $(143) $2  $18,140 

Commercial real estate - owner occupied

  6,706   -   -   1,674   (1,351)  -   7,029 

Total commercial real estate

  25,545   -   -   1,116   (1,494)  2   25,169 
                             

Commercial and industrial - term

  7,339   -   -   1,605   (1)  1   8,944 

Commercial and industrial - lines of credit

  3,242   -   -   179   -   -   3,421 

Total commercial and industrial

  10,581   -   -   1,784   (1)  1   12,365 
                             

Residential real estate - owner occupied

  2,848   -   -   464   (61)  13   3,264 

Residential real estate - non-owner occupied

  1,594   -   -   418   (2)  -   2,010 

Total residential real estate

  4,442   -   -   882   (63)  13   5,274 
                             

Construction and land development

  5,608   -   -   420   -   -   6,028 

Home equity lines of credit

  832   -   -   106   -   -   938 

Consumer

  362   -   -   57   (140)  57   336 

Leases

  223   -   -   34   -   -   257 

Credit cards

  115   -   -   19   -   -   134 

Total

 $47,708  $-  $-  $4,418  $(1,698) $73  $50,501 

(in thousands)

Nine Months Ended September 30, 2020

 

Beginning Balance

  

Impact of

Adopting

ASC 326

  

Initial ACL on

Loans Purchased

with Credit

Deterioration

  

Provision for

Credit Losses

on Loans

  

Charge-offs

  

Recoveries

  

Ending Balance

 
                             

Commercial real estate - non-owner occupied

 $5,235  $2,946  $152  $9,945  $(143) $5  $18,140 

Commercial real estate - owner occupied

  3,327   1,542   1,350   2,161   (1,351)  -   7,029 

Total commercial real estate

  8,562   4,488   1,502   12,106   (1,494)  5   25,169 
                             

Commercial and industrial - term

  6,782   365   -   1,790   (1)  8   8,944 

Commercial and industrial - lines of credit

  5,657   (1,528)  -   (708)  -   -   3,421 

Total commercial and industrial

  12,439   (1,163)  -   1,082   (1)  8   12,365 
                             

Residential real estate - owner occupied

  1,527   1,087   99   615   (79)  15   3,264 

Residential real estate - non-owner occupied

  947   429   -   636   (2)  -   2,010 

Total residential real estate

  2,474   1,516   99   1,251   (81)  15   5,274 
                             

Construction and land development

  2,105   3,056   -   867   -   -   6,028 

Home equity lines of credit

  728   114   -   96   -   -   938 

Consumer

  100   264   34   54   (394)  278   336 

Leases

  237   (4)  -   24   -   -   257 

Credit cards

  146   (50)  -   38   -   -   134 

Total

 $26,791  $8,221  $1,635  $15,518  $(1,970) $306  $50,501 

(in thousands)

September 30, 2021

 

Real Estate

  

Accounts

Receivable / Equipment

  

Other

  

Total

  

ACL

Allocation

 
                     

Commercial real estate - non-owner occupied

 $771  $-  $-  $771  $35 

Commercial real estate - owner occupied

  8,116   -   -   8,116   2,213 

Total commercial real estate

  8,887   -   -   8,887   2,248 
                     

Commercial and industrial - term

  -   926   -   926   217 

Commercial and industrial - lines of credit

  -   -   -   -   - 

Total commercial and industrial

  -   926   -   926   217 
                     

Residential real estate - owner occupied

  1,912   -   -   1,912   - 

Residential real estate - non-owner occupied

  511   -   -   511   116 

Total residential real estate

  2,423   -   -   2,423   116 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  181   -   -   181   - 

Consumer

  -   -   34   34   - 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $11,491  $926  $34  $12,451  $2,581 

(in thousands)

December 31, 2020

 

Real Estate

  

Accounts

Receivable / Equipment

  

Other

  

Total

  

ACL

Allocation

 
                     

Commercial real estate - non-owner occupied

 $10,278  $-  $-  $10,278  $3,037 

Commercial real estate - owner occupied

  1,403   -   -   1,403   13 

Total commercial real estate

  11,681   -   -   11,681   3,050 
                     

Commercial and industrial - term

  16   7   -   23   16 

Commercial and industrial - lines of credit

  -   88   -   88   - 

Total commercial and industrial

  16   95   -   111   16 
                     

Residential real estate - owner occupied

  413   -   -   413   - 

Residential real estate - non-owner occupied

  101   -   -   101   - 

Total residential real estate

  514   -   -   514   - 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  221   -   -   221   - 

Consumer

  -   -   4   4   - 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $12,432  $95  $4  $12,531  $3,066 
Financing Receivable, Nonaccrual [Table Text Block]
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

September 30, 2021

 

Recorded ACL

  

Non-accrual Loans

  

Restructurings

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $29  $771  $  $ 

Commercial real estate - owner occupied

  155   669       

Total commercial real estate

  184   1,440       
                 

Commercial and industrial - term

  94   1,000   13    

Commercial and industrial - lines of credit

     79       

Total commercial and industrial

  94   1,079   13    
                 

Residential real estate - owner occupied

  805   1,912       

Residential real estate - non-owner occupied

     300       

Total residential real estate

  805   2,212       
                 

Construction and land development

            

Home equity lines of credit

     181       

Consumer

     124       

Leases

            

Credit cards

            

Total

 $1,083  $5,036  $13  $- 
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

December 31, 2020

 

Recorded ACL

  

Non-accrual Loans

  

Restructurings

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $186  $10,278  $  $ 

Commercial real estate - owner occupied

  1,048   1,403      156 

Total commercial real estate

  1,234   11,681      156 
                 

Commercial and industrial - term

  6   6   16    

Commercial and industrial - lines of credit

  88   88       

Total commercial and industrial

  94   94   16    
                 

Residential real estate - owner occupied

  413   413      178 

Residential real estate - non-owner occupied

  101   101      301 

Total residential real estate

  514   514      479 
                 

Construction and land development

            

Home equity lines of credit

  221   221      14 

Consumer

  4   4       

Leases

            

Credit cards

            

Total

 $2,067  $12,514  $16  $649 
Financing Receivable, Past Due [Table Text Block]

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total

  

Total

 

September 30, 2021*

 

Current

  

Past Due

  

Past Due

  

Days Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,141,630  $5  $241  $771  $1,017  $1,142,647 

Commercial real estate - owner occupied

  651,023   949      659   1,608   652,631 

Total commercial real estate

  1,792,653   954   241   1,430   2,625   1,795,278 
                         

Commercial and industrial - term

  579,865   1,000   18   921   1,939   581,804 

Commercial and industrial - term - PPP

  231,165   170         170   231,335 

Commercial and industrial - lines of credit

  326,859   1,918   263   79   2,260   329,119 

Total commercial and industrial

  1,137,889   3,088   281   1,000   4,369   1,142,258 
                         

Residential real estate - owner occupied

  394,026   2,148   464   1,431   4,043   398,069 

Residential real estate - non-owner occupied

  276,132   708      205   913   277,045 

Total residential real estate

  670,158   2,856   464   1,636   4,956   675,114 
                         

Construction and land development

  303,642               303,642 

Home equity lines of credit

  139,632   121   221   53   395   140,027 

Consumer

  104,089   320   97   123   540   104,629 

Leases

  12,348               12,348 

Credit cards

  15,820   1         1   15,821 

Total

 $4,176,231  $7,340  $1,304  $4,242  $12,886  $4,189,117 

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total

  

Total

 

December 31, 2020*

 

Current

  

Past Due

  

Past Due

  

Days Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $822,199  $-  $10,600  $671  $11,271  $833,470 

Commercial real estate - owner occupied

  507,265   278      1,129   1,407   508,672 

Total commercial real estate

  1,329,464   278   10,600   1,800   12,678   1,342,142 
                         

Commercial and industrial - term

  523,936   1,404   430   6   1,840   525,776 

Commercial and industrial - term - PPP

  550,186               550,186 

Commercial and industrial - lines of credit

  249,204   86      88   174   249,378 

Total commercial and industrial

  1,323,326   1,490   430   94   2,014   1,325,340 
                         

Residential real estate - owner occupied

  237,902   585   247   457   1,289   239,191 

Residential real estate - non-owner occupied

  140,234   294      402   696   140,930 

Total residential real estate

  378,136   879   247   859   1,985   380,121 
                         

Construction and land development

  291,764               291,764 

Home equity lines of credit

  95,206   7   139   14   160   95,366 

Consumer

  71,778   90   4   2   96   71,874 

Leases

  14,786               14,786 

Credit cards

  10,197   5      1   6   10,203 

Total

 $3,514,657  $2,749  $11,420  $2,770  $16,939  $3,531,596 
Financing Receivable Credit Quality Indicators [Table Text Block]
                          

Revolving loans

     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

   amortized      

September 30, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

   cost basis   

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $329,439  $324,280  $129,003  $92,202  $91,478  $104,421  $23,570  $1,094,393 

OAEM

  3,199   4,842   19,741   -   356   1,658   426   30,222 

Substandard

  6,667   2,374   -   -   -   7,721   499   17,261 

Substandard non-performing

  -   38   103   -   601   -   29   771 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $339,305  $331,534  $148,847  $92,202  $92,435  $113,800  $24,524  $1,142,647 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $142,157  $204,692  $101,865  $86,396  $38,327  $49,337  $5,560  $628,334 

OAEM

  2,866   183   1,613   102   1,537   163   581   7,045 

Substandard

  2,476   5,089   5,993   1,292   634   102   997   16,583 

Substandard non-performing

  -   165   -   13   32   459   -   669 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $147,499  $210,129  $109,471  $87,803  $40,530  $50,061  $7,138  $652,631 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $228,560  $155,460  $64,637  $59,001  $30,463  $33,773  $-  $571,894 

OAEM

  313   191   283   4,121   10   -   -   4,918 

Substandard

  374   45   3,174   187   114   98   -   3,992 

Substandard non-performing

  -   760   168   55   -   17   -   1,000 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $229,247  $156,456  $68,262  $63,364  $30,587  $33,888  $-  $581,804 
                                 

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $198,965  $31,557  $-  $-  $-  $-  $-  $230,522 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   813   -   -   -   -   -   813 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $198,965  $32,370  $-  $-  $-  $-  $-  $231,335 

(continued)

                                
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

September 30, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  cost basis  

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $26,429  $9,353  $11,567  $1,712  $245  $224  $268,293  $317,823 

OAEM

  -   -   -   -   -   -   5,497   5,497 

Substandard

  -   -   1,986   -   1,549   -   2,185   5,720 

Substandard non-performing

  -   -   -   -   -   -   79   79 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $26,429  $9,353  $13,553  $1,712  $1,794  $224  $276,054  $329,119 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $164,516  $101,383  $32,074  $18,058  $15,198  $64,221  $-  $395,450 

OAEM

  102   -   175   -   87   -   -   364 

Substandard

  59   -   -   -   110   174   -   343 

Substandard non-performing

  202   201   134   232   837   306   -   1,912 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $164,879  $101,584  $32,383  $18,290  $16,232  $64,701  $-  $398,069 
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $59,125  $89,408  $49,918  $36,231  $18,711  $19,511  $-  $272,904 

OAEM

  476   217   2,099   223   -   468   -   3,483 

Substandard

  -   -   -   -   -   358   -   358 

Substandard non-performing

  -   -   45   28   -   227   -   300 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $59,601  $89,625  $52,062  $36,482  $18,711  $20,564  $-  $277,045 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $115,823  $107,233  $42,286  $18,451  $3,253  $1,196  $15,151  $303,393 

OAEM

  -   -   -   -   -   -   249   249 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $115,823  $107,233  $42,286  $18,451  $3,253  $1,196  $15,400  $303,642 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $139,754  $139,754 

OAEM

  -   -   -   -   -   -   92   92 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   181   181 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $140,027  $140,027 

(continued)

                                
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

September 30, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  cost basis  

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass*

 $21,473  $11,035  $5,384  $1,587  $707  $781  $63,537  $104,504 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   1   1 

Substandard non-performing

  -   124   -   -   -   -   -   124 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $21,473  $11,159  $5,384  $1,587  $707  $781  $63,538  $104,629 
                                 

Leases

                                

Risk rating

                                

Pass

 $2,939  $3,964  $1,502  $1,527  $551  $1,852  $-  $12,335 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   13   -   13 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $2,939  $3,964  $1,502  $1,527  $551  $1,865  $-  $12,348 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $15,821  $15,821 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $15,821  $15,821 
                                 

Total loans

                                

Risk rating

                                

Pass

 $1,289,426  $1,038,365  $438,236  $315,165  $198,933  $275,316  $531,686  $4,087,127 

OAEM

  6,956   5,433   23,911   4,446   1,990   2,289   6,845   51,870 

Substandard

  9,576   8,321   11,153   1,479   2,407   8,466   3,682   45,084 

Substandard non-performing

  202   1,288   450   328   1,470   1,009   289   5,036 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $1,306,160  $1,053,407  $473,750  $321,418  $204,800  $287,080  $542,502  $4,189,117 
                          

Revolving

  

Revolving

     
                          

loans

  

loans

     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

amortized

  

converted

     

December 31, 2020

 

2020

  

2019

  

2018

  

2017

  

2016

  

Prior

  

cost basis

  

to term

  

Total

 
                                     

Commercial real estate - non-owner occupied:

                                    

Risk rating

                                    

Pass

 $303,246  $114,731  $102,147  $105,981  $77,925  $57,221  $12,439  $11,717  $785,407 

OAEM

  3,867   16,587   -   -   7,707   615   -   -   28,776 

Substandard

  4,174   1,901   -   -   1,513   991   430   -   9,009 

Substandard non-performing

  9,644   -   -   609   -   -   -   25   10,278 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $320,931  $133,219  $102,147  $106,590  $87,145  $58,827  $12,869  $11,742  $833,470 
                                     

Commercial real estate - owner occupied:

                                    

Risk rating

                                    

Pass

 $183,666  $94,462  $83,592  $47,506  $39,638  $30,533  $7,693  $2,418  $489,508 

OAEM

  74   6,534   1,575   796   115   -   200   -   9,294 

Substandard

  1,408   5,360   1,335   247   117   -   -   -   8,467 

Substandard non-performing

  91   -   15   500   -   471   -   326   1,403 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $185,239  $106,356  $86,517  $49,049  $39,870  $31,004  $7,893  $2,744  $508,672 
                                     

Commercial and industrial - term:

                                    

Risk rating

                                    

Pass

 $215,629  $94,563  $104,871  $42,929  $36,016  $8,412  $-  $7,690  $510,110 

OAEM

  60   2,969   7,878   -   283   8   -   -   11,198 

Substandard

  1,229   2,521   -   91   163   74   -   384   4,462 

Substandard non-performing

  -   -   -   -   -   6   -   -   6 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $216,918  $100,053  $112,749  $43,020  $36,462  $8,500  $-  $8,074  $525,776 
                                     

Commercial and industrial - PPP

                                    

Risk rating

                                    

Pass

 $550,186  $-  $-  $-  $-  $-  $-  $-  $550,186 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $550,186  $-  $-  $-  $-  $-  $-  $-  $550,186 

(continued)

                                    
                          

Revolving

  

Revolving

     
                          

loans

  

loans

     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

amortized

  

converted

     

December 31, 2020

 

2020

  

2019

  

2018

  

2017

  

2016

  

Prior

  

cost basis

  

to term

  

Total

 
                                     

Commercial and industrial - lines of credit

                                    

Risk rating

                                    

Pass

 $26,351  $14,405  $2,229  $1,990  $290  $85  $195,904  $-  $241,254 

OAEM

  -   2,222   -   -   -   -   1,596   -   3,818 

Substandard

  -   -   -   -   -   -   4,218   -   4,218 

Substandard non-performing

  -   -   -   -   -   -   88   -   88 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $26,351  $16,627  $2,229  $1,990  $290  $85  $201,806  $-  $249,378 
                                     

Residential real estate - owner occupied

                                    

Risk rating

                                    

Pass

 $94,023  $34,631  $23,748  $19,567  $27,791  $37,362  $-  $1,528  $238,650 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  13   -   -   115   -   -   -   -   128 

Substandard non-performing

  49   58   -   100   38   73   -   95   413 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $94,085  $34,689  $23,748  $19,782  $27,829  $37,435  $-  $1,623  $239,191 
                                     

Residential real estate - non-owner occupied

                                    

Risk rating

                                    

Pass

 $63,537  $22,422  $25,466  $10,587  $9,609  $6,451  $-  $788  $138,860 

OAEM

  137   1,600   140   -   -   92   -   -   1,969 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   29   -   -   72   -   -   101 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $63,674  $24,022  $25,635  $10,587  $9,609  $6,615  $-  $788  $140,930 
                                     

Construction and land development

                                    

Risk rating

                                    

Pass

 $139,611  $94,066  $32,539  $15,384  $1,175  $553  $6,304  $1,883  $291,515 

OAEM

  -   -   -   -   -   -   249   -   249 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Construction and land development

 $139,611  $94,066  $32,539  $15,384  $1,175  $553  $6,553  $1,883  $291,764 
                                     

Home equity lines of credit

                                    

Risk rating

                                    

Pass

 $-  $-  $-  $-  $-  $-  $95,145  $-  $95,145 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   221   -   221 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $95,366  $-  $95,366 

(continued)

                                    
                          

Revolving

  

Revolving

     
                          

loans

  

loans

     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

amortized

  

converted

     

December 31, 2020

 

2020

  

2019

  

2018

  

2017

  

2016

  

Prior

  

cost basis

  

to term

  

Total

 
                                     

Consumer

                                    

Risk rating

                                    

Pass*

 $10,334  $2,897  $1,687  $243  $420  $466  $55,631  $192  $71,870 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   2   -   2   -   4 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Consumer

 $10,334  $2,897  $1,687  $243  $422  $466  $55,633  $192  $71,874 
                                     

Leases

                                    

Risk rating

                                    

Pass

 $4,674  $1,875  $2,144  $1,300  $2,550  $2,168  $-  $-  $14,711 

OAEM

  -   -   -   -   69   -   -   -   69 

Substandard

  -   -   6   -   -   -   -   -   6 

Substandard non-performing

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Leases

 $4,674  $1,875  $2,150  $1,300  $2,619  $2,168  $-  $-  $14,786 
                                     

Credit cards

                                    

Risk rating

                                    

Pass

 $-  $-  $-  $-  $-  $-  $10,203  $-  $10,203 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $10,203  $-  $10,203 
                                     

Total loans

                                    

Risk rating

                                    

Pass

 $1,591,257  $474,052  $378,423  $245,487  $195,414  $143,251  $383,319  $26,216  $3,437,419 

OAEM

  4,138   29,912   9,593   796   8,174   715   2,045   -   55,373 

Substandard

  6,824   9,782   1,341   453   1,793   1,065   4,648   384   26,290 

Substandard non-performing

  9,784   58   44   1,209   40   622   311   446   12,514 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Loans

 $1,612,003  $513,804  $389,401  $247,945  $205,421  $145,653  $390,323  $27,046  $3,531,596 
Financinng Receivable, Schedule of Payment Activity [Table Text Block]
  

September 30,

  

December 31,

 

(in thousands)

 

2021

  

2020

 
         

Credit cards

        

Performing

 $15,821  $10,203 

Non-performing

      

Total credit cards

 $15,821  $10,203 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

September 30, 2021

  

December 31, 2020

 
      

Specific

  

Additional

      

Specific

  

Additional

 
      

reserve

  

commitment

      

reserve

  

commitment

 

(in thousands)

 

Balance

  

allocation

  

to lend

  

Balance

  

allocation

  

to lend

 
                         

Commercial and industrial - term

 $13  $13  $  $16  $16  $ 

Residential real estate

                  

Total TDRs

 $13  $13  $  $16  $16  $