XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
Note 4 - Loans and Allowance for Credit Losses on Loans (Tables)
6 Months Ended
Jun. 30, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(in thousands)

 

June 30, 2021

  

December 31, 2020

 
         

Commercial real estate - non-owner occupied

 $1,170,461  $833,470 

Commercial real estate - owner occupied

  604,120   508,672 

Total commercial real estate

  1,774,581   1,342,142 
         

Commercial and industrial - term

  544,316   525,776 

Commercial and industrial - term - PPP

  377,021   550,186 

Commercial and industrial - lines of credit

  327,990   276,646 

Total commercial and industrial

  1,249,327   1,352,608 
         

Residential real estate - owner occupied

  377,783   239,191 

Residential real estate - non-owner occupied

  273,782   140,930 

Total residential real estate

  651,565   380,121 
         

Construction and land development

  281,149   291,764 

Home equity lines of credit

  142,468   95,366 

Consumer

  78,171   44,606 

Leases

  14,171   14,786 

Credits cards

  14,960   10,203 

Total loans (1)

 $4,206,392  $3,531,596 
Purchased Financial Assets with Credit Deterioration [Table Text Block]

(in thousands)

 

June 1, 2021

 
     

Purchase price of PCD loans at acquisition

 $32,765 

Allowance for credit losses at acquisition

  (6,757)

Non-credit discount (premium) at acquisition

  (735)

Fair value of PCD loans at acquisition

 $25,273 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(in thousands)

Three Months Ended June 30, 2021

 

Beginning

Balance

  

Initial Allowance on PCD Loans

  

Provision for

Credit Losses on Loans

  

Charge-offs

  

Recoveries

  

Ending Balance

 
                         

Commercial real estate - non-owner occupied

 $20,062  $1,491  $1,255  $(3,065) $4  $19,747 

Commercial real estate - owner occupied

  7,065   2,112   (184)  -   555   9,548 

Total commercial real estate

  27,127   3,603   1,071   (3,065)  559   29,295 
                         

Commercial and industrial - term (1)

  8,469   1,022   355   (114)  16   9,748 

Commercial and industrial - lines of credit

  2,983   1,755   502   -   -   5,240 

Total commercial and industrial

  11,452   2,777   857   (114)  16   14,988 
                         

Residential real estate - owner occupied

  3,292   142   953   (40)  3   4,350 

Residential real estate - non-owner occupied

  1,709   88   1,624   -   1   3,422 

Total residential real estate

  5,001   230   2,577   (40)  4   7,772 
                         

Construction and land development

  5,527   -   (337)  -   3   5,193 

Home equity lines of credit

  843   147   239   -   1   1,230 

Consumer

  395   -   285   (223)  115   572 

Leases

  235   -   (3)  -   -   232 

Credit cards

  134   -   8   -   -   142 

Total

 $50,714  $6,757  $4,697  $(3,442) $698  $59,424 

(in thousands)

Six Months Ended June 30, 2021

 

Beginning

Balance

  

Initial Allowance on PCD Loans

  

Provision for

Credit Losses

  

Charge-offs

  

Recoveries

  

Ending Balance

 
                         

Commercial real estate - non-owner occupied

 $19,396  $1,491  $1,890  $(3,065) $35  $19,747 

Commercial real estate - owner occupied

  6,983   2,112   (102)  -   555   9,548 

Total commercial real estate

  26,379   3,603   1,788   (3,065)  590   29,295 
                         

Commercial and industrial - term (1)

  8,970   1,022   (97)  (169)  22   9,748 

Commercial and industrial - lines of credit

  3,614   1,755   (129)  -   -   5,240 

Total commercial and industrial

  12,584   2,777   (226)  (169)  22   14,988 
                         

Residential real estate - owner occupied

  3,389   142   859   (43)  3   4,350 

Residential real estate - non-owner occupied

  1,818   88   1,514   -   2   3,422 

Total residential real estate

  5,207   230   2,373   (43)  5   7,772 
                         

Construction and land development

  6,119   -   (929)  -   3   5,193 

Home equity lines of credit

  895   147   187   -   1   1,230 

Consumer

  340   -   326   (287)  193   572 

Leases

  261   -   (29)  -   -   232 

Credit cards

  135   -   7   -   -   142 

Total

 $51,920  $6,757  $3,497  $(3,564) $814  $59,424 

(in thousands)

Three Months Ended June 30, 2020

 

Beginning

Balance

  

Impact of

Adopting

ASC 326

  

Initial ACL on

Loans Purchased

with Credit

Deterioration

  

Provision for

Credit Losses

on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                             

Commercial real estate - non-owner occupied

 $13,435  $-  $-  $5,403  $-  $1  $18,839 

Commercial real estate - owner occupied

  6,509   -   -   197   -   -   6,706 

Total commercial real estate

  19,944   -   -   5,600   -   1   25,545 
                             

Commercial and industrial - term

  7,990   -   -   (651)  -   -   7,339 

Commercial and industrial - lines of credit

  3,866   -   -   (624)  -   -   3,242 

Total commercial and industrial

  11,856   -   -   (1,275)  -   -   10,581 
                             

Residential real estate - owner occupied

  2,702   -   -   162   (18)  2   2,848 

Residential real estate - non-owner occupied

  1,419   -   -   175   -   -   1,594 

Total residential real estate

  4,121   -   -   337   (18)  2   4,442 
                             

Construction and land development

  5,185   -   -   423   -   -   5,608 

Home equity lines of credit

  623   -   -   209   -   -   832 

Consumer

  198   -   -   134   (80)  110   362 

Leases

  159   -   -   64   -   -   223 

Credit cards

  57   -   -   58   -   -   115 

Total

 $42,143  $-  $-  $5,550  $(98) $113  $47,708 

(in thousands)

Six Months Ended June 30, 2020

 

Beginning

Balance

  

Impact of

Adopting

ASC 326

  

Initial ACL on

Loans Purchased

with Credit Deterioration

  

Provision for

Credit Losses

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                             

Commercial real estate - non-owner occupied

 $5,235  $2,946  $152  $10,503  $-  $3  $18,839 

Commercial real estate - owner occupied

  3,327   1,542   1,350   487   -   -   6,706 

Total commercial real estate

  8,562   4,488   1,502   10,990   -   3   25,545 
                             

Commercial and industrial - term

  6,782   365   -   185   -   7   7,339 

Commercial and industrial - lines of credit

  5,657   (1,528)  -   (887)  -   -   3,242 

Total commercial and industrial

  12,439   (1,163)  -   (702)  -   7   10,581 
                             

Residential real estate - owner occupied

  1,527   1,087   99   151   (18)  2   2,848 

Residential real estate - non-owner occupied

  947   429   -   218   -   -   1,594 

Total residential real estate

  2,474   1,516   99   369   (18)  2   4,442 
                             

Construction and land development

  2,105   3,056   -   447   -   -   5,608 

Home equity lines of credit

  728   114   -   (10)  -   -   832 

Consumer

  100   264   34   (3)  (254)  221   362 

Leases

  237   (4)  -   (10)  -   -   223 

Credit cards

  146   (50)  -   19   -   -   115 

Total

 $26,791  $8,221  $1,635  $11,100  $(272) $233  $47,708 

(in thousands)

June 30, 2021

 

Real Estate

  

Accounts

Receivable /

Equipment

  

Other

  

Total

  

ACL

Allocation

 
                     

Commercial real estate - non-owner occupied

 $9,600  $-  $-  $9,600  $1,449 

Commercial real estate - owner occupied

  6,115   -   -   6,115   2,100 

Total commercial real estate

  15,715   -   -   15,715   3,549 
                     

Commercial and industrial - term

  14   1,010   58   1,082   399 

Commercial and industrial - lines of credit

  -   -   -   -   - 

Total commercial and industrial

  14   1,010   58   1,082   399 
                     

Residential real estate - owner occupied

  1,804   -   -   1,804   116 

Residential real estate - non-owner occupied

  154   -   -   154   - 

Total residential real estate

  1,958   -   -   1,958   116 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  366   -   -   366   100 

Consumer

  7   -   -   7   - 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $18,060  $1,010  $58  $19,128  $4,164 

(in thousands)

December 31, 2020

 

Real Estate

  

Accounts

Receivable /

Equipment

  

Other

  

Total

  

ACL

Allocation

 
                     

Commercial real estate - non-owner occupied

 $10,278  $-  $-  $10,278  $3,037 

Commercial real estate - owner occupied

  1,403   -   -   1,403   13 

Total commercial real estate

  11,681   -   -   11,681   3,050 
                     

Commercial and industrial - term

  16   7   -   23   16 

Commercial and industrial - lines of credit

  -   88   -   88   - 

Total commercial and industrial

  16   95   -   111   16 
                     

Residential real estate - owner occupied

  413   -   -   413   - 

Residential real estate - non-owner occupied

  101   -   -   101   - 

Total residential real estate

  514   -   -   514   - 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  221   -   -   221   - 

Consumer

  -   -   4   4   - 

Leases

  -   -   -   -   - 

Credit cards

  -   -   -   -   - 

Total collateral dependent loans

 $12,432  $95  $3  $12,531  $3,066 
Financing Receivable, Nonaccrual [Table Text Block]
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

June 30, 2021

 

Recorded ACL

  

Non-accrual

  

Restructurings

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $6,634  $9,100  $  $77 

Commercial real estate - owner occupied

  155   696      888 

Total commercial real estate

  6,789   9,796      965 
                 

Commercial and industrial - term

  94   900   14    

Commercial and industrial - lines of credit

           20 

Total commercial and industrial

  94   900   14   20 
                 

Residential real estate - owner occupied

     1,591      19 

Residential real estate - non-owner occupied

     154       

Total residential real estate

     1,745      19 
                 

Construction and land development

            

Home equity lines of credit

     366      46 

Consumer

     7       

Leases

            

Credit cards

            

Total

 $6,883  $12,814  $14  $1,050 
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

December 31, 2020

 

Recorded ACL

  

Non-accrual

  

Restructurings

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $186  $10,278  $  $ 

Commercial real estate - owner occupied

  1,048   1,403      156 

Total commercial real estate

  1,234   11,681      156 
                 

Commercial and industrial - term

  6   6   16    

Commercial and industrial - lines of credit

  88   88       

Total commercial and industrial

  94   94   16    
                 

Residential real estate - owner occupied

  413   413      178 

Residential real estate - non-owner occupied

  101   101      301 

Total residential real estate

  514   514      479 
                 

Construction and land development

            

Home equity lines of credit

  221   221      14 

Consumer

  4   4       

Leases

            

Credit cards

            

Total

 $2,067  $12,514  $16  $649 
Financing Receivable, Past Due [Table Text Block]

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total

  

Total

 

June 30, 2021*

 

Current

  

Past Due

  

Past Due

  

Days Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $1,159,299  $3,555  $6,835  $772  $11,162  $1,170,461 

Commercial real estate - owner occupied

  601,961   607      1,552   2,159   604,120 

Total commercial real estate

  1,761,260   4,162   6,835   2,324   13,321   1,774,581 
                         

Commercial and industrial - term

  543,413   35   14   854   903   544,316 

Commercial and industrial - term - PPP

  377,021               377,021 

Commercial and industrial - lines of credit

  327,747   223      20   243   327,990 

Total commercial and industrial

  1,248,181   258   14   874   1,146   1,249,327 
                         

Residential real estate - owner occupied

  375,468   1,762   19   534   2,315   377,783 

Residential real estate - non-owner occupied

  273,397   108   177   100   385   273,782 

Total residential real estate

  648,865   1,870   196   634   2,700   651,565 
                         

Construction and land development

  281,149               281,149 

Home equity lines of credit

  141,854   342   172   100   614   142,468 

Consumer

  78,106   58      7   65   78,171 

Leases

  14,171               14,171 

Credit cards

  14,951   9         9   14,960 

Total

 $4,188,537  $6,699  $7,217  $3,939  $17,855  $4,206,392 

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total

  

Total

 

December 31, 2020*

 

Current

  

Past Due

  

Past Due

  

Days Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $822,199  $-  $10,600  $671  $11,271  $833,470 

Commercial real estate - owner occupied

  507,265   278      1,129   1,407   508,672 

Total commercial real estate

  1,329,464   278   10,600   1,800   12,678   1,342,142 
                         

Commercial and industrial - term

  523,936   1,404   430   6   1,840   525,776 

Commercial and industrial - term - PPP

  550,186               550,186 

Commercial and industrial - lines of credit

  276,472   86      88   174   276,646 

Total commercial and industrial

  1,350,594   1,490   430   94   2,014   1,352,608 
                         

Residential real estate - owner occupied

  237,902   585   247   457   1,289   239,191 

Residential real estate - non-owner occupied

  140,234   294      402   696   140,930 

Total residential real estate

  378,136   879   247   859   1,985   380,121 
                         

Construction and land development

  291,764               291,764 

Home equity lines of credit

  95,206   7   139   14   160   95,366 

Consumer

  44,510   90   4   2   96   44,606 

Leases

  14,786               14,786 

Credit cards

  10,197   5      1   6   10,203 

Total

 $3,514,657  $2,749  $11,420  $2,770  $16,939  $3,531,596 
Financing Receivable Credit Quality Indicators [Table Text Block]
                           Revolving     
                           loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

   amortized      

June 30, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

   cost basis   

Total

 

 

                                

Commercial real estate -non-owner occupied:

                                

Risk rating

                                

Pass

 $173,784  $309,370  $144,543  $114,151  $98,517  $255,973  $18,399  $1,114,737 

OAEM

  44   -   1,003   -   -   32,934   867   34,848 

Substandard

  6,643   -   1,750   -   -   2,927   456   11,776 

Substandard non-performing

  -   6,644   25   -   605   1,799   27   9,100 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $180,471  $316,014  $147,321  $114,151  $99,122  $293,633  $19,749  $1,170,461 

 

                                

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $92,187  $197,160  $99,854  $81,249  $46,080  $55,358  $5,705  $577,593 

OAEM

  1,299   70   6,461   727   1,547   59   -   10,163 

Substandard

  2,483   5,451   4,656   1,306   667   108   997   15,668 

Substandard non-performing

  -   -   -   -   -   696   -   696 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $95,969  $202,681  $110,971  $83,282  $48,294  $56,221  $6,702  $604,120 

 

                                

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $110,845  $185,618  $75,276  $80,400  $33,531  $45,040  $-  $530,710 

OAEM

  71   1,187   2,315   5,453   -   263   -   9,289 

Substandard

  229   218   2,771   5   118   76   -   3,417 

Substandard non-performing

  -   -   -   -   35   865   -   900 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $111,145  $187,023  $80,362  $85,858  $33,684  $46,244  $-  $544,316 

 

                                

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $254,535  $121,673  $-  $-  $-  $-  $-  $376,208 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   813   -   -   -   -   -   813 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $254,535  $122,486  $-  $-  $-  $-  $-  $377,021 
                            Revolving     
                           loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

    amortized     

June 30, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

    cost basis  

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $14,410  $17,983  $11,677  $1,879  $1,970  $257  $271,816  $319,992 

OAEM

  -   -   -   -   -   -   1,214   1,214 

Substandard

  -   -   2,088   -   -   -   4,696   6,784 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $14,410  $17,983  $13,765  $1,879  $1,970  $257  $277,726  $327,990 

 

                                

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $103,210  $113,596  $42,309  $21,773  $19,925  $72,481  $-  $373,294 

OAEM

  103   -   171   -   84   567   -   925 

Substandard

  169   -   129   141   112   1,422   -   1,973 

Substandard non-performing

  -   -   -   -   837   754   -   1,591 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $103,482  $113,596  $42,609  $21,914  $20,958  $75,224  $-  $377,783 

 

                                

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $42,043  $92,346  $52,842  $38,226  $20,296  $24,181  $-  $269,934 

OAEM

  445   221   2,139   357   52   327   -   3,541 

Substandard

  -   -   -   -   -   153   -   153 

Substandard non-performing

  -   -   -   28   -   126   -   154 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $42,488  $92,567  $54,981  $38,611  $20,348  $24,787  $-  $273,782 
                                 

 

                                

Construction and land development

                                

Risk rating

                                

Pass

 $68,305  $110,136  $53,643  $19,562  $14,859  $1,339  $13,056  $280,900 

OAEM

  -   -   -   -   -   -   249   249 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $68,305  $110,136  $53,643  $19,562  $14,859  $1,339  $13,305  $281,149 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $140,790  $140,790 

OAEM

  -   -   -   -   -   -   223   223 

Substandard

  -   -   -   -   -   -   1,089   1,089 

Substandard non-performing

  -   -   -   -   -   -   366   366 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $142,468  $142,468 
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

June 30, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  cost basis  

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass*

 $20,050  $13,869  $6,594  $1,905  $879  $897  $33,722  $77,916 

OAEM

  -   -   178   -   -   -   -   178 

Substandard

  -   4   50   10   4   1   1   70 

Substandard non-performing

  -   7   -   -   -   -   -   7 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $20,050  $13,880  $6,822  $1,915  $883  $898  $33,723  $78,171 
                                 

Leases

                                

Risk rating

                                

Pass

 $1,927  $4,203  $1,628  $1,727  $844  $3,811  $-  $14,140 

OAEM

  -   -   -   -   -   31   -   31 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $1,927  $4,203  $1,628  $1,727  $844  $3,842  $-  $14,171 
                                 

Credit cards

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $14,960  $14,960 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $14,960  $14,960 
                                 

Total loans

                                

Risk rating

                                

Pass

 $881,295  $1,165,955  $488,366  $360,872  $236,901  $459,337  $498,448  $4,091,174 

OAEM

  1,962   1,478   12,267   6,537   1,683   34,181   2,553   60,661 

Substandard

  9,524   6,486   11,444   1,462   901   4,687   7,239   41,743 

Substandard non-performing

  -   6,651   25   28   1,477   4,240   393   12,814 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $892,781  $1,180,570  $512,102  $368,899  $240,962  $502,445  $508,633  $4,206,392 
                          

Revolving

  

Revolving

     
                          

loans

  

loans

     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

amortized

  

converted

     

December 31, 2020

 

2020

  

2019

  

2018

  

2017

  

2016

  

Prior

  

cost basis

  

to term

  

Total

 
                                     

Commercial real estate - non-owner occupied:

                                    

Risk rating

                                    

Pass

 $303,246  $114,731  $102,147  $105,981  $77,925  $57,221  $12,439  $11,717  $785,407 

OAEM

  3,867   16,587   -   -   7,707   615   -   -   28,776 

Substandard

  4,174   1,901   -   -   1,513   991   430   -   9,009 

Substandard non-performing

  9,644   -   -   609   -   -   -   25   10,278 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $320,931  $133,219  $102,147  $106,590  $87,145  $58,827  $12,869  $11,742  $833,470 
                                     

Commercial real estate - owner occupied:

                                    

Risk rating

                                    

Pass

 $183,666  $94,462  $83,592  $47,506  $39,638  $30,533  $7,693  $2,418  $489,508 

OAEM

  74   6,534   1,575   796   115   -   200   -   9,294 

Substandard

  1,408   5,360   1,335   247   117   -   -   -   8,467 

Substandard non-performing

  91   -   15   500   -   471   -   326   1,403 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $185,239  $106,356  $86,517  $49,049  $39,870  $31,004  $7,893  $2,744  $508,672 
                                     

Commercial and industrial -term:

                                    

Risk rating

                                    

Pass

 $215,629  $94,563  $104,871  $42,929  $36,016  $8,412  $-  $7,690  $510,110 

OAEM

  60   2,969   7,878   -   283   8   -   -   11,198 

Substandard

  1,229   2,521   -   91   163   74   -   384   4,462 

Substandard non-performing

  -   -   -   -   -   6   -   -   6 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $216,918  $100,053  $112,749  $43,020  $36,462  $8,500  $-  $8,074  $525,776 
                                     

Commercial and industrial - PPP

                                    

Risk rating

                                    

Pass

 $550,186  $-  $-  $-  $-  $-  $-  $-  $550,186 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $550,186  $-  $-  $-  $-  $-  $-  $-  $550,186 
                          

Revolving

  

Revolving

     
                          

loans

  

loans

     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

amortized

  

converted

     

December 31, 2020

 

2020

  

2019

  

2018

  

2017

  

2016

  

Prior

  

cost basis

  

to term

  

Total

 
                                     

Commercial and industrial - lines of credit

                                    

Risk rating

                                    

Pass

 $26,351  $14,405  $2,229  $1,990  $290  $85  $223,172  $-  $268,522 

OAEM

  -   2,222   -   -   -   -   1,596   -   3,818 

Substandard

  -   -   -   -   -   -   4,218   -   4,218 

Substandard non-performing

  -   -   -   -   -   -   88   -   88 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $26,351  $16,627  $2,229  $1,990  $290  $85  $229,074  $-  $276,646 
                                     

Residential real estate - owner occupied

                                    

Risk rating

                                    

Pass

 $94,023  $34,631  $23,748  $19,567  $27,791  $37,362  $-  $1,528  $238,650 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  13   -   -   115   -   -   -   -   128 

Substandard non-performing

  49   58   -   100   38   73   -   95   413 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $94,085  $34,689  $23,748  $19,782  $27,829  $37,435  $-  $1,623  $239,191 
                                     

Residential real estate - non-owner occupied

                                    

Risk rating

                                    

Pass

 $63,537  $22,422  $25,466  $10,587  $9,609  $6,451  $-  $788  $138,860 

OAEM

  137   1,600   140   -   -   92   -   -   1,969 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   29   -   -   72   -   -   101 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $63,674  $24,022  $25,635  $10,587  $9,609  $6,615  $-  $788  $140,930 
                                     

Construction and land development

                                    

Risk rating

                                    

Pass

 $139,611  $94,066  $32,539  $15,384  $1,175  $553  $6,304  $1,883  $291,515 

OAEM

  -   -   -   -   -   -   249   -   249 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Construction and land development

 $139,611  $94,066  $32,539  $15,384  $1,175  $553  $6,553  $1,883  $291,764 
                                     

Home equity lines of credit

                                    

Risk rating

                                    

Pass

 $-  $-  $-  $-  $-  $-  $95,145  $-  $95,145 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   221   -   221 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $95,366  $-  $95,366 
                          

Revolving

  

Revolving

     
                          

loans

  

loans

     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

amortized

  

converted

     

December 31, 2020

 

2020

  

2019

  

2018

  

2017

  

2016

  

Prior

  

cost basis

  

to term

  

Total

 
                                     

Consumer

                                    

Risk rating

                                    

Pass*

 $10,334  $2,897  $1,687  $243  $420  $466  $28,363  $192  $44,602 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   2   -   2   -   4 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Consumer

 $10,334  $2,897  $1,687  $243  $422  $466  $28,365  $192  $44,606 
                                     

Leases

                                    

Risk rating

                                    

Pass

 $4,674  $1,875  $2,144  $1,300  $2,550  $2,168  $-  $-  $14,711 

OAEM

  -   -   -   -   69   -   -   -   69 

Substandard

  -   -   6   -   -   -   -   -   6 

Substandard non-performing

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Leases

 $4,674  $1,875  $2,150  $1,300  $2,619  $2,168  $-  $-  $14,786 
                                     

Credit cards

                                    

Risk rating

                                    

Pass

 $-  $-  $-  $-  $-  $-  $10,203  $-  $10,203 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $10,203  $-  $10,203 
                                     

Total loans

                                    

Risk rating

                                    

Pass

 $1,591,257  $474,052  $378,423  $245,487  $195,414  $143,251  $383,319  $26,216  $3,437,419 

OAEM

  4,138   29,912   9,593   796   8,174   715   2,045   -   55,373 

Substandard

  6,824   9,782   1,341   453   1,793   1,065   4,648   384   26,290 

Substandard non-performing

  9,784   58   44   1,209   40   622   311   446   12,514 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Loans

 $1,612,003  $513,804  $389,401  $247,945  $205,421  $145,653  $390,323  $27,046  $3,531,596 
Financinng Receivable, Schedule of Payment Activity [Table Text Block]
  

June 30,

  

December 31,

 

(in thousands)

 

2021

  

2020

 
         

Credit cards

        

Performing

 $14,960  $10,203 

Non-performing

      

Total credit cards

 $14,960  $10,203 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

June 30, 2021

  

December 31, 2020

 
      

Specific

  

Additional

      

Specific

  

Additional

 
      

reserve

  

commitment

      

reserve

  

commitment

 

(in thousands)

 

Balance

  

allocation

  

to lend

  

Balance

  

allocation

  

to lend

 
                         

Commercial and industrial - term

 $14  $14  $  $16  $16  $ 

Residential real estate

                  

Total TDRs

 $14  $14  $  $16  $16  $