XML 70 R59.htm IDEA: XBRL DOCUMENT v3.21.1
Note 3 - Loans and Allowance for Credit Losses on Loans - Allowance for Loan Losses by Portfolio Segment and Based on Impairment Evaluation Method (Details) - USD ($)
$ in Thousands
3 Months Ended
Jan. 01, 2020
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Beginning balance $ 26,791 [1] $ 51,920 $ 26,791 [1]  
Provision for credit losses   (1,200) 5,550  
Charge-offs   (122) (174)  
Recoveries   116 120  
Ending balance 36,647 [1] 50,714 42,143  
Impact of adoption     8,221  
Initial allowance for loans with PCD     1,635  
Provision for credit losses   (1,200) 5,550  
Recoveries   116 120  
Loans, individually evaluated for impairment   12,928   $ 12,531
Allowance for loans, individually evaluated for impairment   3,065   3,066
Real Estate [Member]        
Loans, individually evaluated for impairment   12,877   12,432
Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   51   95
Other Collateral [Member]        
Loans, individually evaluated for impairment   0   4
Home Equity Line of Credit [Member]        
Beginning balance 728 895 728  
Provision for credit losses   (52) (219)  
Charge-offs   0 0  
Recoveries   0 0  
Ending balance 842 843 623  
Impact of adoption     114  
Initial allowance for loans with PCD     0  
Provision for credit losses   (52) (219)  
Recoveries   0 0  
Loans, individually evaluated for impairment   274   221
Allowance for loans, individually evaluated for impairment   0   0
Home Equity Line of Credit [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   274   221
Home Equity Line of Credit [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   0   0
Home Equity Line of Credit [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   0
Commercial Real Estate Portfolio Segment [Member]        
Beginning balance 8,562 26,379 8,562  
Provision for credit losses   717 5,390  
Charge-offs   0 0  
Recoveries   31 3  
Ending balance 14,552 27,127 19,945  
Impact of adoption     4,488  
Initial allowance for loans with PCD     1,502  
Provision for credit losses   717 5,390  
Recoveries   31 3  
Loans, individually evaluated for impairment   11,359   11,681
Allowance for loans, individually evaluated for impairment   3,050   3,050
Commercial Real Estate Portfolio Segment [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   11,359   11,681
Commercial Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   0   0
Commercial Real Estate Portfolio Segment [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   0
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]        
Beginning balance 5,235 19,396 5,235  
Provision for credit losses   635 5,100  
Charge-offs   0 0  
Recoveries   31 3  
Ending balance 8,333 20,062 13,436  
Impact of adoption     2,946  
Initial allowance for loans with PCD     152  
Provision for credit losses   635 5,100  
Recoveries   31 3  
Loans, individually evaluated for impairment   10,305   10,278
Allowance for loans, individually evaluated for impairment   3,037   3,037
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   10,305   10,278
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   0   0
Commercial Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   0
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member]        
Beginning balance 3,327 6,983 3,327  
Provision for credit losses   82 290  
Charge-offs   0 0  
Recoveries   0 0  
Ending balance 6,219 7,065 6,509  
Impact of adoption     1,542  
Initial allowance for loans with PCD     1,350  
Provision for credit losses   82 290  
Recoveries   0 0  
Loans, individually evaluated for impairment   1,054   1,403
Allowance for loans, individually evaluated for impairment   13   13
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   1,054   1,403
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   0   0
Commercial Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   0
Commercial and Industrial Portfolio Segment [Member]        
Loans, individually evaluated for impairment   378   111
Allowance for loans, individually evaluated for impairment   15   16
Commercial and Industrial Portfolio Segment [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   327   16
Commercial and Industrial Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   51   95
Commercial and Industrial Portfolio Segment [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   0
Commercial and Industrial Portfolio Segment [Member] | Term [Member]        
Beginning balance 6,782 8,970 6,782  
Provision for credit losses   (452) 837  
Charge-offs   (55) 0  
Recoveries   6 6  
Ending balance   8,469 7,990  
Impact of adoption     365  
Initial allowance for loans with PCD     0  
Provision for credit losses   (452) 837  
Recoveries   6 6  
Loans, individually evaluated for impairment   378   23
Allowance for loans, individually evaluated for impairment   15   16
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   327   16
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   51   7
Commercial and Industrial Portfolio Segment [Member] | Term [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   0
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member]        
Beginning balance 5,657 3,614 5,657  
Provision for credit losses   (631) (263)  
Charge-offs   0 0  
Recoveries   0 0  
Ending balance 4,129 2,983 3,866  
Impact of adoption     (1,528)  
Initial allowance for loans with PCD     0  
Provision for credit losses   (631) (263)  
Recoveries   0 0  
Loans, individually evaluated for impairment   0   88
Allowance for loans, individually evaluated for impairment   0   0
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   0   0
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   0   88
Commercial and Industrial Portfolio Segment [Member] | Lines of Credit [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   0
Total Commercial and Industrial Portfolio Segment [Member]        
Beginning balance 12,439 12,584 12,439  
Provision for credit losses   (1,083) 574  
Charge-offs   (55) 0  
Recoveries   6 6  
Ending balance 11,276 11,452 11,856  
Impact of adoption     (1,163)  
Initial allowance for loans with PCD     0  
Provision for credit losses   (1,083) 574  
Recoveries   6 6  
Residential Real Estate Portfolio Segment [Member]        
Beginning balance 2,474 5,207 2,474  
Provision for credit losses   (204) 32  
Charge-offs   (3) 0  
Recoveries   1 0  
Ending balance 4,089 5,001 4,121  
Impact of adoption     1,516  
Initial allowance for loans with PCD     99  
Provision for credit losses   (204) 32  
Recoveries   1 0  
Loans, individually evaluated for impairment   910   514
Allowance for loans, individually evaluated for impairment   0   0
Residential Real Estate Portfolio Segment [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   910   514
Residential Real Estate Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   0   0
Residential Real Estate Portfolio Segment [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   0
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member]        
Beginning balance 947 1,818 947  
Provision for credit losses   (110) 43  
Charge-offs   0 0  
Recoveries   1 0  
Ending balance 1,376 1,709 1,419  
Impact of adoption     429  
Initial allowance for loans with PCD     0  
Provision for credit losses   (110) 43  
Recoveries   1 0  
Loans, individually evaluated for impairment   100   101
Allowance for loans, individually evaluated for impairment   0   0
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   100   101
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   0   0
Residential Real Estate Portfolio Segment [Member] | Non-owner Occupied [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   0
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member]        
Beginning balance 1,527 3,389 1,527  
Provision for credit losses   (94) (11)  
Charge-offs   (3) 0  
Recoveries   0 0  
Ending balance 2,713 3,292 2,702  
Impact of adoption     1,087  
Initial allowance for loans with PCD     99  
Provision for credit losses   (94) (11)  
Recoveries   0 0  
Loans, individually evaluated for impairment   810   413
Allowance for loans, individually evaluated for impairment   0   0
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   810   413
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   0   0
Residential Real Estate Portfolio Segment [Member] | Owner Occupied [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   0
Construction and Development [Member]        
Beginning balance 2,105 6,119 2,105  
Provision for credit losses   (592) 24  
Charge-offs   0 0  
Recoveries   0 0  
Ending balance 5,161 5,527 5,185  
Impact of adoption     3,056  
Initial allowance for loans with PCD     0  
Provision for credit losses   (592) 24  
Recoveries   0 0  
Loans, individually evaluated for impairment   0   0
Allowance for loans, individually evaluated for impairment   0   0
Construction and Development [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   0   0
Construction and Development [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   0   0
Construction and Development [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   0
Consumer Portfolio Segment [Member]        
Beginning balance 100 340 100  
Provision for credit losses   41 (138)  
Charge-offs   (64) (174)  
Recoveries   78 111  
Ending balance 398 395 197  
Impact of adoption     264  
Initial allowance for loans with PCD     34  
Provision for credit losses   41 (138)  
Recoveries   78 111  
Loans, individually evaluated for impairment   7   4
Allowance for loans, individually evaluated for impairment   0   0
Consumer Portfolio Segment [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   7   0
Consumer Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   0   0
Consumer Portfolio Segment [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   4
Finance Leases Portfolio Segment [Member]        
Beginning balance 237 261 237  
Provision for credit losses   (26) (74)  
Charge-offs   0 0  
Recoveries   0 0  
Ending balance 233 235 159  
Impact of adoption     (4)  
Initial allowance for loans with PCD     0  
Provision for credit losses   (26) (74)  
Recoveries   0 0  
Loans, individually evaluated for impairment   0   0
Allowance for loans, individually evaluated for impairment   0   0
Finance Leases Portfolio Segment [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   0   0
Finance Leases Portfolio Segment [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   0   0
Finance Leases Portfolio Segment [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   0   0
Commercial Portfolio Segment [Member]        
Beginning balance 146   146  
Ending balance 96      
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member]        
Beginning balance $ 146 135 146  
Provision for credit losses   (1) (39)  
Charge-offs   0 0  
Recoveries   0 0  
Ending balance   134 57  
Impact of adoption     (50)  
Initial allowance for loans with PCD     0  
Provision for credit losses   (1) (39)  
Recoveries   0 $ 0  
Loans, individually evaluated for impairment   0   0
Allowance for loans, individually evaluated for impairment   0   0
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Real Estate [Member]        
Loans, individually evaluated for impairment   0   0
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Accounts Receivable and Equipment [Member]        
Loans, individually evaluated for impairment   0   0
Commercial Portfolio Segment [Member] | Credit Card Receivable [Member] | Other Collateral [Member]        
Loans, individually evaluated for impairment   $ 0   $ 0
[1] The impact of the ASC 326 adoption on the ACL on loans reflects $8.2 million related to the transition from the incurred loss ACL model to the CECL ACL model and $1.6 million related to the transition from PCI to PCD methodology as defined in the standard.