XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Note 3 - Loans and Allowance for Credit Losses on Loans (Tables)
3 Months Ended
Mar. 31, 2021
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

(in thousands)

 

March 31, 2021

  

December 31, 2020

 
         

Commercial real estate - non-owner occupied

 $876,523  $833,470 

Commercial real estate - owner occupied

  527,316   508,672 

Total commercial real estate

  1,403,839   1,342,142 
         

Commercial and industrial - term

  509,567   525,776 

Commercial and industrial - term - PPP

  612,885   550,186 

Commercial and industrial - lines of credit

  260,206   276,646 

Total commercial and industrial

  1,382,658   1,352,608 
         

Residential real estate - owner occupied

  262,516   239,191 

Residential real estate - non-owner occupied

  136,380   140,930 

Total residential real estate

  398,896   380,121 
         

Construction and land development

  281,815   291,764 

Home equity lines of credit

  91,233   95,366 

Consumer

  51,058   44,606 

Leases

  14,115   14,786 

Credits cards - commercial

  11,542   10,203 

Total loans (1)

 $3,635,156  $3,531,596 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(in thousands)

Three Months Ended March 31, 2021

 

Beginning

Balance

  

Provision for

Credit Losses

on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                     

Commercial real estate - non-owner occupied

 $19,396  $635  $-  $31  $20,062 

Commercial real estate - owner occupied

  6,983   82   -   -   7,065 

Total commercial real estate

  26,379   717   -   31   27,127 
                     

Commercial and industrial - term

  8,970   (452)  (55)  6   8,469 

Commercial and industrial - lines of credit

  3,614   (631)  -   -   2,983 

Total commercial and industrial

  12,584   (1,083)  (55)  6   11,452 
                     

Residential real estate - owner occupied

  3,389   (94)  (3)  -   3,292 

Residential real estate - non-owner occupied

  1,818   (110)  -   1   1,709 

Total residential real estate

  5,207   (204)  (3)  1   5,001 
                     

Construction and land development

  6,119   (592)  -   -   5,527 

Home equity lines of credit

  895   (52)  -   -   843 

Consumer

  340   41   (64)  78   395 

Leases

  261   (26)  -   -   235 

Credit cards - commercial

  135   (1)  -   -   134 

Total net loan (charge-offs) recoveries

 $51,920  $(1,200) $(122) $116  $50,714 

(in thousands)

Three Months Ended March 31, 2020

 

Beginning

Balance

  

Impact of

Adopting

ASC 326

  

Initial ACL on

Loans Purchased

with Credit

Deterioration

  

Provision for

Credit Losses

on Loans

  

Charge-offs

  

Recoveries

  

Ending

Balance

 
                             

Commercial real estate - non-owner occupied

 $5,235  $2,946  $152  $5,100  $-  $3  $13,436 

Commercial real estate - owner occupied

  3,327   1,542   1,350   290   -   -   6,509 

Total commercial real estate

  8,562   4,488   1,502   5,390   -   3   19,945 
                             

Commercial and industrial - term

  6,782   365   -   837   -   6   7,990 

Commercial and industrial - lines of credit

  5,657   (1,528)  -   (263)  -   -   3,866 

Total commercial and industrial

  12,439   (1,163)  -   574   -   6   11,856 
                             

Residential real estate - owner occupied

  1,527   1,087   99   (11)  -   -   2,702 

Residential real estate - non-owner occupied

  947   429   -   43   -   -   1,419 

Total residential real estate

  2,474   1,516   99   32   -   -   4,121 
                             

Construction and land development

  2,105   3,056   -   24   -   -   5,185 

Home equity lines of credit

  728   114   -   (219)  -   -   623 

Consumer

  100   264   34   (138)  (174)  111   197 

Leases

  237   (4)  -   (74)  -   -   159 

Credit cards - commercial

  146   (50)  -   (39)  -   -   57 

Total net loan (charge-offs) recoveries

 $26,791  $8,221  $1,635  $5,550  $(174) $120  $42,143 

(in thousands)

March 31, 2021

 

Real Estate

  

Accounts

Receivable /

Equipment

  

Other

  

Total

  

ACL

Allocation

 
                     

Commercial real estate - non-owner occupied

 $10,305  $-  $-  $10,305  $3,037 

Commercial real estate - owner occupied

  1,054   -   -   1,054   13 

Total commercial real estate

  11,359   -   -   11,359   3,050 
                     

Commercial and industrial - term

  327   51   -   378   15 

Commercial and industrial - lines of credit

  -   -   -   -   - 

Total commercial and industrial

  327   51   -   378   15 
                     

Residential real estate - owner occupied

  810   -   -   810   - 

Residential real estate - non-owner occupied

  100   -   -   100   - 

Total residential real estate

  910   -   -   910   - 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  274   -   -   274   - 

Consumer

  7   -   -   7   - 

Leases

  -   -   -   -   - 

Credit cards - commercial

  -   -   -   -   - 

Total collateral dependent loans

 $12,877  $51  $-  $12,928  $3,065 

(in thousands)

December 31, 2020

 

Real Estate

  

Accounts

Receivable /

Equipment

  

Other

  

Total

  

ACL

Allocation

 
                     

Commercial real estate - non-owner occupied

 $10,278  $-  $-  $10,278  $3,037 

Commercial real estate - owner occupied

  1,403   -   -   1,403   13 

Total commercial real estate

  11,681   -   -   11,681   3,050 
                     

Commercial and industrial - term

  16   7   -   23   16 

Commercial and industrial - lines of credit

  -   88   -   88   - 

Total commercial and industrial

  16   95   -   111   16 
                     

Residential real estate - owner occupied

  413   -   -   413   - 

Residential real estate - non-owner occupied

  101   -   -   101   - 

Total residential real estate

  514   -   -   514   - 
                     

Construction and land development

  -   -   -   -   - 

Home equity lines of credit

  221   -   -   221   - 

Consumer

  -   -   4   4   - 

Leases

  -   -   -   -   - 

Credit cards - commercial

  -   -   -   -   - 

Total collateral dependent loans

 $12,432  $95  $4  $12,531  $3,066 
Financing Receivable, Nonaccrual [Table Text Block]
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

March 31, 2021

 

Recorded ACL

  

Non-accrual

  

Restructurings

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $212  $10,305  $  $ 

Commercial real estate - owner occupied

  699   1,054       

Total commercial real estate

  911   11,359       
                 

Commercial and industrial - term

  363   363   15   1,151 

Commercial and industrial - lines of credit

           78 

Total commercial and industrial

  363   363   15   1,229 
                 

Residential real estate - owner occupied

  810   810      148 

Residential real estate - non-owner occupied

  100   100       

Total residential real estate

  910   910      148 
                 

Construction and land development

            

Home equity lines of credit

  274   274       

Consumer

  7   7       

Leases

            

Credit cards - commercial

            

Total

 $2,465  $12,913  $15  $1,377 
  

Non-accrual Loans

          

Past Due 90-Days-

 

(in thousands)

 

With No

  

Total

  

Troubled Debt

  

or-More and Still

 

December 31, 2020

 

Recorded ACL

  

Non-accrual

  

Restructurings

  

Accruing Interest

 
                 

Commercial real estate - non-owner occupied

 $186  $10,278  $  $ 

Commercial real estate - owner occupied

  1,048   1,403      156 

Total commercial real estate

  1,234   11,681      156 
                 

Commercial and industrial - term

  6   6   16    

Commercial and industrial - lines of credit

  88   88       

Total commercial and industrial

  94   94   16    
                 

Residential real estate - owner occupied

  413   413      178 

Residential real estate - non-owner occupied

  101   101      301 

Total residential real estate

  514   514      479 
                 

Construction and land development

            

Home equity lines of credit

  221   221      14 

Consumer

  4   4       

Leases

            

Credit cards - commercial

            

Total

 $2,067  $12,514  $16  $649 
Financing Receivable, Past Due [Table Text Block]

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total

  

Total

 

March 31, 2021*

 

Current

  

Past Due

  

Past Due

  

Days Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $875,452  $374  $-  $697  $1,071  $876,523 

Commercial real estate - owner occupied

  526,300   347   155   514   1,016   527,316 

Total commercial real estate

  1,401,752   721   155   1,211   2,087   1,403,839 
                         

Commercial and industrial - term

  507,642   118   517   1,290   1,925   509,567 

Commercial and industrial - term - PPP

  612,885               612,885 

Commercial and industrial - lines of credit

  260,055   74      77   151   260,206 

Total commercial and industrial

  1,380,582   192   517   1,367   2,076   1,382,658 
                         

Residential real estate - owner occupied

  261,350   320   217   629   1,166   262,516 

Residential real estate - non-owner occupied

  136,257   23      100   123   136,380 

Total residential real estate

  397,607   343   217   729   1,289   398,896 
                         

Construction and land development

  281,815               281,815 

Home equity lines of credit

  90,778   243   19   193   455   91,233 

Consumer

  50,994   61      3   64   51,058 

Leases

  14,115               14,115 

Credit cards - commercial

  11,519   23         23   11,542 

Total

 $3,629,162  $1,583  $908  $3,503  $5,994  $3,635,156 

(in thousands)

     

30-59 days

  

60-89 days

  

90 or more

  

Total

  

Total

 

December 31, 2020*

 

Current

  

Past Due

  

Past Due

  

Days Past Due

  

Past Due

  

Loans

 
                         

Commercial real estate - non-owner occupied

 $822,199  $-  $10,600  $671  $11,271  $833,470 

Commercial real estate - owner occupied

  507,265   278      1,129   1,407   508,672 

Total commercial real estate

  1,329,464   278   10,600   1,800   12,678   1,342,142 
                         

Commercial and industrial - term

  523,936   1,404   430   6   1,840   525,776 

Commercial and industrial - term - PPP

  550,186               550,186 

Commercial and industrial - lines of credit

  276,472   86      88   174   276,646 

Total commercial and industrial

  1,350,594   1,490   430   94   2,014   1,352,608 
                         

Residential real estate - owner occupied

  237,902   585   247   457   1,289   239,191 

Residential real estate - non-owner occupied

  140,234   294      402   696   140,930 

Total residential real estate

  378,136   879   247   859   1,985   380,121 
                         

Construction and land development

  291,764               291,764 

Home equity lines of credit

  95,206   7   139   14   160   95,366 

Consumer

  44,510   90   4   2   96   44,606 

Leases

  14,786               14,786 

Credit cards - commercial

  10,197   5      1   6   10,203 

Total

 $3,514,657  $2,749  $11,420  $2,770  $16,939  $3,531,596 
Financing Receivable Credit Quality Indicators [Table Text Block]
                          

Revolving

     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

March 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  cost basis  

Total

 
                                 

Commercial real estate - non-owner occupied:

                                

Risk rating

                                

Pass

 $68,649  $299,229  $117,679  $106,861  $96,267  $125,113  $13,948  $827,746 

OAEM

  -   4,899   16,438   -   -   8,216   -   29,553 

Substandard

  5,166   -   1,826   -   -   1,497   430   8,919 

Substandard non-performing

  -   9,645   25   -   607   -   28   10,305 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $73,815  $313,773  $135,968  $106,861  $96,874  $134,826  $14,406  $876,523 
                                 

Commercial real estate - owner occupied:

                                

Risk rating

                                

Pass

 $40,833  $187,832  $92,194  $81,596  $44,782  $54,936  $5,755  $507,928 

OAEM

  -   72   6,466   1,440   779   840   -   9,597 

Substandard

  2,490   -   4,725   1,321   88   113   -   8,737 

Substandard non-performing

  -   541   -   15   32   466   -   1,054 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $43,323  $188,445  $103,385  $84,372  $45,681  $56,355  $5,755  $527,316 
                                 

Commercial and industrial - term:

                                

Risk rating

                                

Pass

 $63,861  $187,921  $78,625  $88,071  $39,487  $36,746  $-  $494,711 

OAEM

  -   -   2,216   5,479   -   283   -   7,978 

Substandard

  197   1,208   2,990   1,897   -   223   -   6,515 

Substandard non-performing

  -   -   233   50   80   -   -   363 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $64,058  $189,129  $84,064  $95,497  $39,567  $37,252  $-  $509,567 
                                 

Commercial and industrial - PPP

                                

Risk rating

                                

Pass

 $233,225  $379,660  $-  $-  $-  $-  $-  $612,885 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $233,225  $379,660  $-  $-  $-  $-  $-  $612,885 

(continued)

                                
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

March 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  cost basis  

Total

 
                                 

Commercial and industrial - lines of credit

                                

Risk rating

                                

Pass

 $7,591  $21,436  $13,968  $2,146  $1,951  $334  $208,258  $255,684 

OAEM

  -   -   78   -   -   -   1,140   1,218 

Substandard

  -   -   2,155   -   -   -   1,149   3,304 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $7,591  $21,436  $16,201  $2,146  $1,951  $334  $210,547  $260,206 
                                 

Residential real estate - owner occupied

                                

Risk rating

                                

Pass

 $40,475  $91,657  $32,914  $20,965  $17,129  $58,445  $-  $261,585 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  8   -   -   -   113   -   -   121 

Substandard non-performing

  -   49   58   134   101   468   -   810 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $40,483  $91,706  $32,972  $21,099  $17,343  $58,913  $-  $262,516 
                                 

Residential real estate - non-owner occupied

                                

Risk rating

                                

Pass

 $9,179  $57,285  $20,460  $24,329  $9,136  $13,937  $-  $134,326 

OAEM

  91   134   1,591   138   -   -   -   1,954 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   26   -   74   -   100 

Doubtful

  -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $9,270  $57,419  $22,051  $24,493  $9,136  $14,011  $-  $136,380 
                                 

Construction and land development

                                

Risk rating

                                

Pass

 $33,972  $129,252  $77,587  $20,318  $14,161  $1,448  $4,828  $281,566 

OAEM

  -   -   -   -   -   -   249   249 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Construction and land development

 $33,972  $129,252  $77,587  $20,318  $14,161  $1,448  $5,077  $281,815 
                                 

Home equity lines of credit

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $90,959  $90,959 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   274   274 

Doubtful

  -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $91,233  $91,233 

(continued)

                                
                          Revolving     
                          loans     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  amortized     

March 31, 2021

 

2021

  

2020

  

2019

  

2018

  

2017

  

Prior

  cost basis  

Total

 
                                 

Consumer

                                

Risk rating

                                

Pass*

 $9,981  $8,831  $2,316  $1,279  $198  $819  $27,627  $51,051 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   4   -   3   -   7 

Doubtful

  -   -   -   -   -   -   -   - 

Total Consumer

 $9,981  $8,831  $2,316  $1,283  $198  $822  $27,627  $51,058 
                                 

Leases

                                

Risk rating

                                

Pass

 $636  $4,440  $1,752  $1,952  $1,017  $4,268  $-  $14,065 

OAEM

  -   -   -   -   -   50   -   50 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Leases

 $636  $4,440  $1,752  $1,952  $1,017  $4,318  $-  $14,115 
                                 

Credit cards - commercial

                                

Risk rating

                                

Pass

 $-  $-  $-  $-  $-  $-  $11,542  $11,542 

OAEM

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $11,542  $11,542 
                                 

Total loans

                                

Risk rating

                                

Pass

 $508,402  $1,367,543  $437,495  $347,517  $224,128  $296,046  $362,917  $3,544,048 

OAEM

  91   5,105   26,789   7,057   779   9,389   1,389   50,599 

Substandard

  7,861   1,208   11,696   3,218   201   1,833   1,579   27,596 

Substandard non-performing

  -   10,235   316   229   820   1,011   302   12,913 

Doubtful

  -   -   -   -   -   -   -   - 

Total Loans

 $516,354  $1,384,091  $476,296  $358,021  $225,928  $308,279  $366,187  $3,635,156 
                          

Revolving

  

Revolving

     
                          

loans

  

loans

     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

amortized

  

converted

     

December 31, 2020

 

2020

  

2019

  

2018

  

2017

  

2016

  

Prior

  

cost basis

  

to term

  

Total

 
                                     

Commercial real estate - non-owner occupied:

                                    

Risk rating

                                    

Pass

 $303,246  $114,731  $102,147  $105,981  $77,925  $57,221  $12,439  $11,717  $785,407 

OAEM

  3,867   16,587   -   -   7,707   615   -   -   28,776 

Substandard

  4,174   1,901   -   -   1,513   991   430   -   9,009 

Substandard non-performing

  9,644   -   -   609   -   -   -   25   10,278 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial real estate non-owner occupied

 $320,931  $133,219  $102,147  $106,590  $87,145  $58,827  $12,869  $11,742  $833,470 
                                     

Commercial real estate - owner occupied:

                                    

Risk rating

                                    

Pass

 $183,666  $94,462  $83,592  $47,506  $39,638  $30,533  $7,693  $2,418  $489,508 

OAEM

  74   6,534   1,575   796   115   -   200   -   9,294 

Substandard

  1,408   5,360   1,335   247   117   -   -   -   8,467 

Substandard non-performing

  91   -   15   500   -   471   -   326   1,403 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial real estate owner occupied

 $185,239  $106,356  $86,517  $49,049  $39,870  $31,004  $7,893  $2,744  $508,672 
                                     

Commercial and industrial - term:

                                    

Risk rating

                                    

Pass

 $215,629  $94,563  $104,871  $42,929  $36,016  $8,412  $-  $7,690  $510,110 

OAEM

  60   2,969   7,878   -   283   8   -   -   11,198 

Substandard

  1,229   2,521   -   91   163   74   -   384   4,462 

Substandard non-performing

  -   -   -   -   -   6   -   -   6 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial and industrial - term

 $216,918  $100,053  $112,749  $43,020  $36,462  $8,500  $-  $8,074  $525,776 
                                     

Commercial and industrial - PPP

                                    

Risk rating

                                    

Pass

 $550,186  $-  $-  $-  $-  $-  $-  $-  $550,186 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial and industrial - PPP

 $550,186  $-  $-  $-  $-  $-  $-  $-  $550,186 

(continued)

                                    
                          

Revolving

  

Revolving

     
                          

loans

  

loans

     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

amortized

  

converted

     

December 31, 2020

 

2020

  

2019

  

2018

  

2017

  

2016

  

Prior

  

cost basis

  

to term

  

Total

 
                                     

Commercial and industrial - lines of credit

                                    

Risk rating

                                    

Pass

 $26,351  $14,405  $2,229  $1,990  $290  $85  $223,172  $-  $268,522 

OAEM

  -   2,222   -   -   -   -   1,596   -   3,818 

Substandard

  -   -   -   -   -   -   4,218   -   4,218 

Substandard non-performing

  -   -   -   -   -   -   88   -   88 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Commercial and industrial - lines of credit

 $26,351  $16,627  $2,229  $1,990  $290  $85  $229,074  $-  $276,646 
                                     

Residential real estate - owner occupied

                                    

Risk rating

                                    

Pass

 $94,023  $34,631  $23,748  $19,567  $27,791  $37,362  $-  $1,528  $238,650 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  13   -   -   115   -   -   -   -   128 

Substandard non-performing

  49   58   -   100   38   73   -   95   413 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Residential real estate - owner occupied

 $94,085  $34,689  $23,748  $19,782  $27,829  $37,435  $-  $1,623  $239,191 
                                     

Residential real estate - non-owner occupied

                                    

Risk rating

                                    

Pass

 $63,537  $22,422  $25,466  $10,587  $9,609  $6,451  $-  $788  $138,860 

OAEM

  137   1,600   140   -   -   92   -   -   1,969 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   29   -   -   72   -   -   101 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Residential real estate - non-owner occupied

 $63,674  $24,022  $25,635  $10,587  $9,609  $6,615  $-  $788  $140,930 
                                     

Construction and land development

                                    

Risk rating

                                    

Pass

 $139,611  $94,066  $32,539  $15,384  $1,175  $553  $6,304  $1,883  $291,515 

OAEM

  -   -   -   -   -   -   249   -   249 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Construction and land development

 $139,611  $94,066  $32,539  $15,384  $1,175  $553  $6,553  $1,883  $291,764 
                                     

Home equity lines of credit

                                    

Risk rating

                                    

Pass

 $-  $-  $-  $-  $-  $-  $95,145  $-  $95,145 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   221   -   221 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Home equity lines of credit

 $-  $-  $-  $-  $-  $-  $95,366  $-  $95,366 
                          

Revolving

  

Revolving

     
                          

loans

  

loans

     

(in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

amortized

  

converted

     

December 31, 2020

 

2020

  

2019

  

2018

  

2017

  

2016

  

Prior

  

cost basis

  

to term

  

Total

 
                                     

Consumer

                                    

Risk rating

                                    

Pass*

 $10,334  $2,897  $1,687  $243  $420  $466  $28,363  $192  $44,602 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   2   -   2   -   4 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Consumer

 $10,334  $2,897  $1,687  $243  $422  $466  $28,365  $192  $44,606 
                                     

Leases

                                    

Risk rating

                                    

Pass

 $4,674  $1,875  $2,144  $1,300  $2,550  $2,168  $-  $-  $14,711 

OAEM

  -   -   -   -   69   -   -   -   69 

Substandard

  -   -   6   -   -   -   -   -   6 

Substandard non-performing

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Leases

 $4,674  $1,875  $2,150  $1,300  $2,619  $2,168  $-  $-  $14,786 
                                     

Credit cards - commercial

                                    

Risk rating

                                    

Pass

 $-  $-  $-  $-  $-  $-  $10,203  $-  $10,203 

OAEM

  -   -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   -   - 

Substandard non-performing

  -   -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Credit cards

 $-  $-  $-  $-  $-  $-  $10,203  $-  $10,203 
                                     

Total loans

                                    

Risk rating

                                    

Pass

 $1,591,257  $474,052  $378,423  $245,487  $195,414  $143,251  $383,319  $26,216  $3,437,419 

OAEM

  4,138   29,912   9,593   796   8,174   715   2,045   -   55,373 

Substandard

  6,824   9,782   1,341   453   1,793   1,065   4,648   384   26,290 

Substandard non-performing

  9,784   58   44   1,209   40   622   311   446   12,514 

Doubtful

  -   -   -   -   -   -   -   -   - 

Total Loans

 $1,612,003  $513,804  $389,401  $247,945  $205,421  $145,653  $390,323  $27,046  $3,531,596 
Financinng Receivable, Schedule of Payment Activity [Table Text Block]
  

March 31,

  

December 31,

 

(in thousands)

 

2021

  

2020

 
         

Credit cards - commercial

        

Performing

 $11,542  $10,203 

Non-performing

      

Total credit cards - commercial

 $11,542  $10,203 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

March 31, 2021

  

December 31, 2020

 
      

Specific

  

Additional

      

Specific

  

Additional

 
      

reserve

  

commitment

      

reserve

  

commitment

 

(in thousands)

 

Balance

  

allocation

  

to lend

  

Balance

  

allocation

  

to lend

 
                         

Commercial and industrial - term

 $15  $15  $  $16  $16  $ 

Residential real estate

                  

Total TDRs

 $15  $15  $  $16  $16  $