XML 63 R52.htm IDEA: XBRL DOCUMENT v3.20.2
Note 2 - Acquisition - Summary of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
May 01, 2019
Sep. 30, 2020
Jun. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Goodwill, Ending Balance   $ 12,513 $ 12,513 $ 12,513 $ 12,593 $ 12,826 $ 682
King Bancorp Inc. [Member]              
Available for sale debt securities $ 12,427            
Federal Home Loan Bank stock, at cost 1,517            
Federal Reserve Bank stock, at cost 490            
Loans 164,029            
Allowance for credit losses 0            
Net loans 164,029            
Premises and equipment, net 3,461            
Bank owned life insurance 3,431            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 1,519            
Other real estate owned 0            
Other assets and accrued interest receivable 831            
Total assets acquired 192,782            
Non-interest bearing 24,939            
Interest bearing [1],[2] 100,587            
Total deposits 125,526            
Federal funds purchased 1,566            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Federal Home Loan Bank Advances 43,299     $ 43,000      
Other liabilities and accrued interest payable 313            
Total liabilities assumed 176,613            
Net assets acquired 16,169            
Cash consideration paid (28,000)            
Goodwill, Ending Balance 11,831 $ 12,000          
King Bancorp Inc. [Member] | Subordinated Debt [Member]              
Long-term debt 3,609            
King Bancorp Inc. [Member] | Line of Credit [Member]              
Long-term debt 2,300            
King Bancorp Inc. [Member] | As Recorded By Acquiree [Member]              
Available for sale debt securities 12,404            
Federal Home Loan Bank stock, at cost 1,517            
Federal Reserve Bank stock, at cost 490            
Loans 165,744            
Allowance for credit losses (1,812)            
Net loans 163,932            
Premises and equipment, net 4,358            
Bank owned life insurance 3,431            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 0            
Other real estate owned 325            
Other assets and accrued interest receivable 867            
Total assets acquired 192,401            
Non-interest bearing 24,939            
Interest bearing [1],[2] 100,839            
Total deposits 125,778            
Federal funds purchased 1,566            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Federal Home Loan Bank Advances 43,718            
Other liabilities and accrued interest payable 313            
Total liabilities assumed 177,284            
Net assets acquired 15,117            
King Bancorp Inc. [Member] | As Recorded By Acquiree [Member] | Subordinated Debt [Member]              
Long-term debt 3,609            
King Bancorp Inc. [Member] | As Recorded By Acquiree [Member] | Line of Credit [Member]              
Long-term debt 2,300            
King Bancorp Inc. [Member] | As Adjusted By Acuirer [Member]              
Available for sale debt securities [2],[3] 23            
Federal Home Loan Bank stock, at cost [2] 0            
Federal Reserve Bank stock, at cost [2] 0            
Loans [2],[4] (1,597)            
Allowance for credit losses [4] 1,812            
Net loans [2] 215            
Premises and equipment, net [2],[5] (1,328)            
Bank owned life insurance [2] 0            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles [2],[6] 1,519            
Other real estate owned [2],[7] (325)            
Other assets and accrued interest receivable [2],[8] (36)            
Total assets acquired [2] 68            
Non-interest bearing [2] 0            
Interest bearing [1],[2] (252)            
Total deposits (252)            
Federal funds purchased [2] 0            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Federal Home Loan Bank Advances [2],[9] (419)            
Other liabilities and accrued interest payable [2] 0            
Total liabilities assumed [2] (671)            
Net assets acquired [2] 739            
King Bancorp Inc. [Member] | As Adjusted By Acuirer [Member] | Subordinated Debt [Member]              
Long-term debt [2] 0            
King Bancorp Inc. [Member] | As Adjusted By Acuirer [Member] | Line of Credit [Member]              
Long-term debt [2] 0            
King Bancorp Inc. [Member] | Recast Adjustment [Member]              
Available for sale debt securities 0            
Federal Home Loan Bank stock, at cost 0            
Federal Reserve Bank stock, at cost 0            
Loans [4] (118)            
Allowance for credit losses 0            
Net loans (118)            
Premises and equipment, net [5] 431            
Bank owned life insurance 0            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 0            
Other real estate owned 0            
Other assets and accrued interest receivable 0            
Total assets acquired 313            
Non-interest bearing 0            
Interest bearing [1],[2] 0            
Total deposits 0            
Federal funds purchased 0            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Federal Home Loan Bank Advances 0            
Other liabilities and accrued interest payable 0            
Total liabilities assumed 0            
Net assets acquired 313            
King Bancorp Inc. [Member] | Recast Adjustment [Member] | Subordinated Debt [Member]              
Long-term debt 0            
King Bancorp Inc. [Member] | Recast Adjustment [Member] | Line of Credit [Member]              
Long-term debt 0            
King Bancorp Inc. [Member] | Cash [Member]              
Cash and equivalents 3,316            
King Bancorp Inc. [Member] | Cash [Member] | As Recorded By Acquiree [Member]              
Cash and equivalents 3,316            
King Bancorp Inc. [Member] | Cash [Member] | As Adjusted By Acuirer [Member]              
Cash and equivalents [2] 0            
King Bancorp Inc. [Member] | Cash [Member] | Recast Adjustment [Member]              
Cash and equivalents 0            
King Bancorp Inc. [Member] | Interest-bearing Deposits [Member]              
Cash and equivalents 1,761            
King Bancorp Inc. [Member] | Interest-bearing Deposits [Member] | As Recorded By Acquiree [Member]              
Cash and equivalents 1,761            
King Bancorp Inc. [Member] | Interest-bearing Deposits [Member] | As Adjusted By Acuirer [Member]              
Cash and equivalents [2] 0            
King Bancorp Inc. [Member] | Interest-bearing Deposits [Member] | Recast Adjustment [Member]              
Cash and equivalents $ 0            
[1] Reflects the fair value adjustment based on Bancorp’s evaluation of the assumed time deposits.
[2] See the following page for explanations of individual fair value adjustments.
[3] Reflects the fair value adjustment based on Bancorp’s evaluation of the acquired investment portfolio.
[4] Reflects the fair value adjustment based on Bancorp’s evaluation of the acquired loan portfolio and to eliminate the acquiree’s recorded ACL.
[5] Reflects the fair value adjustment based on Bancorp's evaluation of the premises and equipment acquired.
[6] Reflects the fair value adjustment for the CDI asset recorded as a result of the acquisition.
[7] Reflects the fair value adjustment based upon Bancorp's evaluation of the foreclosed real estate acquired.
[8] Reflects the write-off of a miscellaneous other asset.
[9] Reflects the fair value adjustment based upon Bancorp's evaluation of the assumed FHLB advances.