XML 24 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Note 5 - Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

(5)

Goodwill and Intangible Assets

 

Goodwill and intangible assets consist of the following:

 

(in thousands)

 

September 30, 2020

  

December 31, 2019

 
         

Goodwill

 $12,513  $12,513 

Core deposit intangibles

  2,042   2,285 

Mortgage servicing rights

  2,420   1,372 

 

 

Goodwill represents $11.8 million related to the May 1, 2019 acquisition and $682,000 related to the 1996 purchase of a bank in southern Indiana. See the footnote titled “Acquisition for further details. Effective March 31, 2020, management finalized the fair values of the acquired assets and assumed liabilities related to the May 2019 acquisition ahead of the 12 months as allowed by GAAP.

 

GAAP requires that goodwill and intangible assets with indefinite useful lives not be amortized, but instead be tested for impairment at least annually. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. Bancorp’s annual goodwill impairment test is conducted as of September 30 of each year or more often as situations dictate.

 

At September 30, 2020, Bancorp elected to perform a qualitative assessment to determine if it was more-likely-than-not that the fair value of the Commercial Banking reporting unit exceeded its carrying value, including goodwill. The qualitative assessment indicated that it was not more-likely-than-not that the carrying value of the reporting unit exceeded its fair value.

 

Changes in the carrying value of goodwill follows:

 

  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 

(in thousands)

 

2020

  

2019

  

2020

  

2019

 

Balance at beginning of period

 $12,513  $12,826  $12,513  $682 

Goodwill acquired

           12,144 

Recast adjustments

     (233)     (233)

Impairment

            

Balance at end of period

 $12,513  $12,593  $12,513  $12,593 

 

 

Bancorp recorded CDI assets of $1.5 million and $2.5 million in association with its May 1, 2019 and 2013 acquisitions. See the footnote titled “Acquisition for further details.

 

Changes in the net carrying amount of CDIs follows:

 

  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 

(in thousands)

 

2020

  

2019

  

2020

  

2019

 

Balance at beginning of period

 $2,122  $2,461  $2,285  $1,056 

Core deposit intangible acquired

           1,519 

Amortization

  (80)  (88)  (243)  (202)

Balance at end of period

 $2,042  $2,373  $2,042  $2,373 

 

MSRs, a component of other assets, are initially recognized at fair value when mortgage loans are sold with servicing retained. The MSRs are amortized in proportion to and over the period of estimated net servicing income, considering appropriate prepayment assumptions. MSRs are evaluated quarterly for impairment by comparing carrying value to fair value. Fair value is based on a valuation model that calculates the PV of estimated net servicing income. The model incorporates assumptions that market participants would use in estimating future net servicing income.

 

The estimated fair value of MSRs at both September 30, 2020 and December 31, 2019 were $3 million. There was no valuation allowance for MSRs as of September 30, 2020 and December 31, 2019, as fair value exceeded carrying value.

 

Changes in the net carrying amount of MSRs follows:

 

  

Three months ended

  

Nine months ended

 
  

September 30,

  

September 30,

 

(in thousands)

 

2020

  

2019

  

2020

  

2019

 

Balance at beginning of period

 $1,888  $1,168  $1,372  $1,022 

Additions for mortgage loans sold

  631   124   1,272   338 

Amortization

  (99)  (40)  (224)  (108)

Impairment

            
                 

Balance at end of period

 $2,420  $1,252  $2,420  $1,252 

 

 

Total outstanding principal balances of loans serviced for others were $398 million and $327 million at September 30, 2020 and December 31, 2019, respectively.