XML 43 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Note 2 - Acquisition (Tables)
3 Months Ended
Mar. 31, 2020
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   

May 1, 2019

 
   

As Recorded

   

Fair Value

   

Recast

   

As Recorded

 

(in thousands)

 

by KSB

   

Adjustments (1)

   

Adjustments

   

by Bancorp

 

Assets acquired:

                               
                                 

Cash and due from banks

  $ 3,316     $ —     $ —     $ 3,316  

Interest bearing due from banks

    1,761       —       —       1,761  

Securities available for sale

    12,404       23   a   —       12,427  

Federal Home Loan Bank stock, at cost

    1,517       —       —       1,517  

Federal Reserve Bank stock, at cost

    490       —       —       490  

Loans

    165,744       (1,597 ) b   (118 ) b   164,029  

Allowance for credit losses

    (1,812 )     1,812   b   —       —  

Net loans

    163,932       215       (118 )     164,029  

Premises and equipment, net

    4,358       (1,328 ) c   431   c   3,461  

Bank owned life insurance

    3,431       —       —       3,431  

Core deposit intangible

    —       1,519   d   —       1,519  

Other real estate owned

    325       (325 ) e   —       —  

Other assets and accrued interest receivable

    867       (36 ) f   —       831  

Total assets acquired

  $ 192,401     $ 68     $ 313     $ 192,782  
                                 

Liabilities assumed:

                               
                                 

Deposits:

                               

Non-interest bearing

  $ 24,939     $ —     $ —     $ 24,939  

Interest bearing

    100,839       (252 ) g   —       100,587  

Total deposits

    125,778       (252 )     —       125,526  
                                 

Federal funds purchased

    1,566       —       —       1,566  

Federal Home Loan Bank advances

    43,718       (419 ) h   —       43,299  

Subordinated note

    3,609       —       —       3,609  

Holding Company line of credit

    2,300       —       —       2,300  

Other liabilities and accrued interest payable

    313       —       —       313  
                                 

Total liabilities assumed

    177,284       (671 )     —       176,613  
                                 

Net assets acquired

  $ 15,117     $ 739     $ 313     $ 16,169  
                                 

Cash consideration paid

                            (28,000 )
                                 

Goodwill

                          $ 11,831