XML 21 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest income      
Loans $ 118,467 $ 99,924 $ 91,833
Federal funds sold and interest bearing deposits 1,307 1,330 491
Mortgage loans held for sale 166 191 237
Securities      
Taxable 9,001 8,365 8,451
Tax-exempt 832 1,089 1,195
Total interest income 129,773 110,899 102,207
Interest expense      
Deposits 13,441 5,975 3,943
Securities sold under agreements to repurchase and other short term borrowing 992 316 212
Long term debt 924 955 763
Total interest expense 15,357 7,246 4,918
Net interest income 114,416 103,653 97,289
Provision for loan losses 2,705 2,550 3,000
Net interest income after provision for loan losses 111,711 101,103 94,289
Non-interest income:      
Non-interest income 23,810 23,994 23,765
Mortgage banking 2,568 3,221 3,897
(Loss) on sale of securities available for sale (232)
Bank owned life insurance 1,129 1,159 871
Total non-interest income 45,346 44,499 42,920
Non-interest expenses      
Compensation 46,104 42,581 40,814
Employee benefits 10,098 9,987 8,368
Net occupancy and equipment 7,653 7,393 7,422
Technology and communication 8,897 7,957 7,040
Marketing and business development 3,099 2,716 2,464
Postage, printing and supplies 1,558 1,475 1,521
Legal and professional 2,614 2,393 1,869
FDIC insurance 961 960 1,181
Amortization/impairment of investments in tax credit partnerships 1,237 7,124 4,458
Capital and deposit based taxes 3,325 3,440 2,800
Other 3,963 4,394 3,001
Total non-interest expenses 89,509 90,420 80,938
Income before income taxes 67,548 55,182 56,271
Income tax expense 12,031 17,139 15,244
Net income $ 55,517 $ 38,043 $ 41,027
Net income per share, basic (in dollars per share) $ 2.45 $ 1.69 $ 1.84
Net income per share, diluted (in dollars per share) $ 2.42 $ 1.66 $ 1.80
Average common shares:      
Basic (in shares) 22,619 22,532 22,356
Diluted (in shares) 22,944 22,983 22,792
Fiduciary and Trust [Member]      
Non-interest income:      
Non-interest income $ 21,536 $ 20,505 $ 19,155
Deposit Account [Member]      
Non-interest income:      
Non-interest income 5,759 6,172 6,037
Credit and Debit Card [Member]      
Non-interest income:      
Non-interest income 6,769 5,979 5,655
Treasury Management [Member]      
Non-interest income:      
Non-interest income 4,571 4,297 3,867
Investment Advisory, Management and Administrative Service [Member]      
Non-interest income:      
Non-interest income 1,677 1,629 1,563
Product and Service, Other [Member]      
Non-interest income:      
Non-interest income [1] $ 1,337 $ 1,769 $ 1,875
[1] Includes safe box deposit fees of $177 thousand, $165 thousand, and $168 thousand included within the scope of ASC 606 in 2018, 2017, and 2016, respectively