XML 21 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest income      
Loans $ 99,874 $ 91,798 $ 83,371
Federal funds sold and interest bearing deposits 1,330 491 263
Mortgage loans held for sale 191 237 249
Securities      
Taxable 8,365 8,451 8,120
Tax-exempt 1,089 1,195 1,167
Total interest income 110,849 102,172 93,170
Interest expense      
Deposits 5,975 3,943 3,739
Securities sold under agreements to repurchase and other short term borrowing 316 212 174
Long term debt 955 763 939
Total interest expense 7,246 4,918 4,852
Net interest income 103,603 97,254 88,318
Provision for loan losses 2,550 3,000 750
Net interest income after provision for loan losses 101,053 94,254 87,568
Non-interest income      
Wealth management and trust services 20,505 19,155 18,026
Deposit service charges 6,461 6,253 6,010
Debit and credit cards 5,979 5,655 4,876
Treasury management 4,008 3,651 3,404
Mortgage banking 3,221 3,897 3,488
(Loss) on sale of securities available-for-sale (232)
Investment product sales commissions and fees 2,200 2,145 1,994
Bank owned life insurance 1,159 871 889
Other 1,819 1,910 1,263
Total non-interest income 45,120 43,537 39,950
Non-interest expenses      
Compensation 42,584 40,817 36,597
Employee benefits 9,987 8,368 8,112
Net occupancy and equipment 7,393 7,422 6,986
Technology and communication 8,525 7,619 6,891
Marketing and business development 2,716 2,464 2,579
Postage, printing and supplies 1,475 1,521 1,436
Legal and professional 2,393 1,869 1,832
FDIC insurance 960 1,181 1,258
Amortization/impairment of investments in tax credit partnerships 7,124 4,458 634
Capital and deposit based taxes 3,440 2,800 2,413
Other 4,394 3,001 4,660
Total non-interest expenses 90,991 81,520 73,398
Income before income taxes 55,182 56,271 54,120
Income tax expense 17,139 15,244 16,933
Net income $ 38,043 $ 41,027 $ 37,187
Net income per share, basic (in dollars per share) $ 1.69 $ 1.84 $ 1.68
Net income per share, diluted (in dollars per share) $ 1.66 $ 1.80 $ 1.65
Average common shares:      
Basic (in shares) 22,532 22,356 22,088
Diluted (in shares) 22,983 22,792 22,459