XML 20 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Interest income      
Loans $ 91,798 $ 83,371 $ 79,884
Federal funds sold 491 263 292
Mortgage loans held for sale 237 249 174
Taxable 8,451 8,120 7,565
Tax-exempt 1,195 1,167 1,172
Total interest income 102,172 93,170 89,087
Interest expense      
Deposits 3,943 3,739 4,321
Securities sold under agreements to repurchase 136 149 140
Federal funds purchased 76 25 29
Federal Home Loan Bank advances 763 939 840
Total interest expense 4,918 4,852 5,330
Net interest income 97,254 88,318 83,757
Provision (credit) for loan losses 3,000 750 (400)
Net interest income after provision for loan losses 94,254 87,568 84,157
Non-interest income      
Wealth management and trust services 19,155 18,026 18,212
Service charges on deposit accounts 9,471 8,906 8,883
Bankcard transactions 5,655 4,876 4,673
Mortgage banking 3,897 3,488 2,653
Securities brokerage 2,145 1,994 2,060
Bank owned life insurance 871 889 927
Other 2,343 1,771 1,747
Total non-interest income 43,537 39,950 39,155
Non-interest expenses      
Salaries and employee benefits 49,185 44,709 44,687
Net occupancy 6,279 5,912 5,963
Data processing 7,073 6,348 6,393
Furniture and equipment 1,143 1,074 1,016
FDIC insurance 1,181 1,258 1,314
(Gain) Loss on other real estate owned (409) 147 (271)
Amortization of investment in tax credit partnerships 4,458 634 1,095
Other 12,610 13,316 13,012
Total non-interest expenses 81,520 73,398 73,209
Income before income taxes 56,271 54,120 50,103
Income tax expense 15,244 16,933 15,281
Net income $ 41,027 $ 37,187 $ 34,822
Net income per share, basic (in dollars per share) $ 1.84 $ 1.68 $ 1.59
Net income per share, diluted (in dollars per share) $ 1.80 $ 1.65 $ 1.57