XML 53 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net income $ 9,255us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 8,177us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses   350us-gaap_ProvisionForLoanLossesExpensed
Depreciation, amortization and accretion, net 1,672us-gaap_DepreciationAmortizationAndAccretionNet 1,688us-gaap_DepreciationAmortizationAndAccretionNet
Deferred income tax provision 1,090us-gaap_DeferredIncomeTaxExpenseBenefit 701us-gaap_DeferredIncomeTaxExpenseBenefit
Gain on sales of mortgage loans held for sale (560)us-gaap_GainLossOnSaleOfMortgageLoans (341)us-gaap_GainLossOnSaleOfMortgageLoans
Origination of mortgage loans held for sale (27,100)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (17,617)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sale of mortgage loans held for sale 24,926us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 16,242us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Bank owned life insurance income (222)us-gaap_BankOwnedLifeInsuranceIncome (236)us-gaap_BankOwnedLifeInsuranceIncome
Loss (gain) on the disposal of premises and equipment 9us-gaap_GainLossOnSaleOfPropertyPlantEquipment (30)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Loss (gain) on the sale of other real estate 20us-gaap_GainsLossesOnSalesOfOtherRealEstate (343)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Stock compensation expense 501us-gaap_ShareBasedCompensation 290us-gaap_ShareBasedCompensation
Excess tax benefits from share-based compensation arrangements (154)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (149)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Decrease in accrued interest receivable and other assets 237us-gaap_IncreaseDecreaseInOperatingAssets 514us-gaap_IncreaseDecreaseInOperatingAssets
Decrease in accrued interest payable and other liabilities (3,036)us-gaap_IncreaseDecreaseInOperatingLiabilities (2,090)us-gaap_IncreaseDecreaseInOperatingLiabilities
Net cash provided by operating activities 6,638us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 7,156us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Purchases of securities available-for-sale (70,664)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (69,855)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sale of securities available-for-sale 5,934us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities of securities available-for-sale 108,502us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 123,072us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Net increase in loans (5,644)us-gaap_PaymentsForProceedsFromLoansAndLeases (8,687)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of premises and equipment (1,728)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (509)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from disposal of equipment   344us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of other real estate owned 272us-gaap_ProceedsFromSaleOfForeclosedAssets 3,962us-gaap_ProceedsFromSaleOfForeclosedAssets
Net cash provided by investing activities 36,672us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 48,327us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Net (decrease) increase in deposits (13,398)us-gaap_IncreaseDecreaseInDeposits 6,450us-gaap_IncreaseDecreaseInDeposits
Net decrease in securities sold under agreements to repurchase and federal funds purchased (42,635)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet (46,726)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet
Proceeds from Federal Home Loan Bank advances 10,000us-gaap_ProceedsFromFederalHomeLoanBankBorrowings 10,000us-gaap_ProceedsFromFederalHomeLoanBankBorrowings
Repayments of Federal Home Loan Bank advances (10,088)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (10,041)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings
Issuance of common stock for options and dividend performance stock units 167us-gaap_ProceedsFromIssuanceOfCommonStock 463us-gaap_ProceedsFromIssuanceOfCommonStock
Excess tax benefits from share-based compensation arrangements 154us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 149us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Common stock repurchases (839)us-gaap_PaymentsForRepurchaseOfCommonStock (519)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash dividends paid (3,393)us-gaap_PaymentsOfDividends (3,075)us-gaap_PaymentsOfDividends
Net cash used in financing activities (60,032)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (43,299)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (16,722)us-gaap_NetCashProvidedByUsedInContinuingOperations 12,184us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 74,241us-gaap_CashAndCashEquivalentsAtCarryingValue 70,770us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 57,519us-gaap_CashAndCashEquivalentsAtCarryingValue 82,954us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Income tax payments 1us-gaap_IncomeTaxesPaidNet  
Cash paid for interest 1,237us-gaap_InterestPaidNet 1,379us-gaap_InterestPaidNet
Supplemental non-cash activity:    
Transfers from loans to other real estate owned $ 146us-gaap_TransferToOtherRealEstate $ 1,137us-gaap_TransferToOtherRealEstate